Nifty
Sensex
:
:
10054.25
34273.94
-7.30 (-0.07%)
164.40 (0.48%)

Finance - NBFC

Rating :
N/A  (View)

BSE: 531254 | NSE: Not Listed

20.05
0.95 (4.97%)
02-Jun-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  20.05
  •  20.05
  •  20.05
  •  19.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  100
  •  0.02
  •  20.05
  •  15.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11.17
  • 6.61
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17.15
  • N/A
  • 0.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.27%
  • 12.57%
  • 14.87%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.29%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.29
  • 53.59
  • 60.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 228.24
  • 23.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 46.33
  • -
  • 55.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.26
  • 1.87
  • 0.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 90.15
  • 139.87
  • 5.24

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
8
12
-36%
6
21
-70%
6
14
-57%
14
8
75%
Expenses
7
11
-38%
6
20
-71%
5
13
-58%
13
8
56%
EBITDA
1
1
-3%
1
1
-58%
1
1
-28%
1
0
-
EBIDTM
8%
6%
10%
7%
9%
5%
10%
-2%
Other Income
0
0
100%
0
0
0
0
0
145%
1
0
1060%
Interest
0
0
-28%
0
0
110%
0
0
46%
0
0
84%
Depreciation
0
0
0%
0
0
0%
0
0
0%
0
0
0%
PBT
1
1
29%
1
1
-57%
1
1
-13%
1
0
-
Tax
0
0
200%
0
0
-50%
0
0
-85%
0
0
-
PAT
1
1
25%
0
1
-58%
1
0
17%
1
0
-
PATM
9%
5%
8%
5%
9%
4%
10%
-4%
EPS
1.26
1.01
25%
0.86
2.04
-58%
1.00
0.86
16%
2.42
-0.61
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
34
60
36
15
2
7
15
1
Net Sales Growth
-38%
67%
146%
512%
-66%
-52%
2,274%
 
Cost Of Goods Sold
38
54
31
12
2
5
11
0
Gross Profit
-4
6
5
2
0
2
3
1
GP Margin
-13%
10%
13%
16%
12%
26%
23%
100%
Total Expenditure
31
56
34
13
3
7
14
0
Power & Fuel Cost
-
0
0
0
0
0
1
0
% Of Sales
-
0%
0%
0%
0%
0%
6%
0%
Employee Cost
-
1
1
0
0
1
1
0
% Of Sales
-
1%
1%
2%
3%
11%
6%
42%
Manufacturing Exp.
-
0
0
0
0
0
2
0
% Of Sales
-
0%
0%
0%
1%
4%
10%
0%
General & Admin Exp.
-
1
1
0
0
0
0
0
% Of Sales
-
2%
3%
3%
11%
4%
3%
5%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
0
0
0
0
0
% Of Sales
-
1%
1%
2%
5%
7%
1%
16%
EBITDA
3
4
2
1
0
0
0
0
EBITDA Margin
9%
6%
7%
9%
-8%
0%
3%
35%
Other Income
1
1
0
0
0
0
0
0
Interest
1
1
1
0
0
0
1
0
Depreciation
0
0
0
0
0
0
0
0
PBT
3
4
2
1
0
-1
-1
0
Tax
0
0
0
0
0
0
0
0
Tax Rate
7%
11%
10%
18%
-19%
-23%
8%
0%
PAT
3
3
1
1
0
-1
-1
0
PAT before Minority Interest
2
4
2
1
0
-1
0
0
Minority Interest
-1
-1
-1
0
0
0
0
0
PAT Margin
9%
5%
3%
5%
-15%
-16%
-3%
2%
PAT Growth
68%
193%
27%
314%
68%
-120%
-5,200%
 
EPS
5.55
5.13
1.75
1.38
-0.64
-2.00
-0.91
0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
13
11
9
2
3
4
4
Share Capital
6
6
6
4
4
4
4
Total Reserves
7
6
4
-1
-1
0
0
Non-Current Liabilities
4
3
2
0
0
1
1
Secured Loans
0
0
0
0
0
1
1
Unsecured Loans
4
2
2
0
0
1
0
Long Term Provisions
0
0
0
0
0
0
0
Current Liabilities
8
6
4
1
1
7
0
Trade Payables
4
2
1
0
0
3
0
Other Current Liabilities
1
0
0
0
1
1
0
Short Term Borrowings
3
3
2
1
0
3
0
Short Term Provisions
0
0
0
0
0
0
0
Total Liabilities
31
26
18
3
4
12
5
Net Block
2
3
0
0
0
6
1
Gross Block
2
3
0
0
0
8
2
Accumulated Depreciation
0
0
0
0
0
2
2
Non Current Assets
14
13
3
0
0
7
3
Capital Work in Progress
0
0
0
0
0
0
0
Non Current Investment
3
2
0
0
0
1
2
Long Term Loans & Adv.
10
8
2
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
Current Assets
17
13
15
3
4
4
2
Current Investments
0
0
0
0
0
0
0
Inventories
0
1
3
1
0
3
0
Sundry Debtors
5
3
2
0
0
1
0
Cash & Bank
2
1
4
1
2
0
0
Other Current Assets
10
0
0
0
3
1
2
Short Term Loans & Adv.
9
7
6
0
0
0
2
Net Current Assets
9
7
11
2
3
-3
2
Total Assets
31
26
18
3
4
12
5

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Cash From Operating Activity
2
-4
-7
-1
2
-1
PBT
4
2
1
0
-1
0
Adjustment
1
1
0
0
1
0
Changes in Working Capital
-3
-6
-9
-1
1
-1
Cash after chg. in Working capital
2
-4
-7
-1
2
-1
Interest Paid
0
0
0
0
0
0
Tax Paid
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
-3
-3
-1
-1
-4
0
Net Fixed Assets
0
0
0
1
0
Net Investments
-1
0
-5
3
-1
Others
-1
-4
4
-5
-3
Cash from Financing Activity
1
4
12
1
2
1
Net Cash Inflow / Outflow
0
-3
4
-1
0
0
Opening Cash & Equivalents
1
4
0
2
0
0
Closing Cash & Equivalent
1
1
4
0
0
0

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
23
21
17
7
8
10
11
ROA
13%
7%
7%
-10%
-14%
-6%
0%
ROE
29%
15%
13%
-14%
-35%
-12%
0%
ROCE
26%
16%
16%
-6%
-7%
2%
3%
Fixed Asset Turnover
24.44
21.84
79.91
2655.26
0.00
2.97
0.25
Receivable days
24
25
36
74
0
18
0
Inventory Days
6
22
52
190
0
63
0
Payable days
19
18
11
1
73
31
2
Cash Conversion Cycle
11
30
76
262
-73
51
-2
Total Debt/Equity
0.59
0.52
0.43
0.24
0.37
1.51
0.30
Interest Cover
5
4
4
-2
-1
0
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.