Nifty
Sensex
:
:
9314.95
31605.22
285.90 (3.17%)
995.92 (3.25%)

IT - Software Products

Rating :
69/99  (View)

BSE: 532466 | NSE: OFSS

2415.75
59.25 (2.51%)
27-May-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2365.00
  •  2420.90
  •  2321.35
  •  2356.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  108899
  •  2630.73
  •  3450.00
  •  1506.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,236.11
  • 13.84
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,408.15
  • N/A
  • 3.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.42%
  • 0.25%
  • 5.28%
  • FII
  • DII
  • Others
  • 13.47%
  • 3.87%
  • 3.71%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.61
  • 4.90
  • 3.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.34
  • 7.31
  • 4.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.00
  • 3.05
  • 5.34

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.58
  • 25.37
  • 24.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.82
  • 6.97
  • 6.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.84
  • 13.69
  • 12.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
1,264
1,215
4%
1,160
1,186
-2%
1,162
1,213
-4%
1,275
1,345
-5%
Expenses
698
693
1%
634
686
-8%
644
714
-10%
656
720
-9%
EBITDA
565
522
8%
526
499
5%
518
499
4%
619
624
-1%
EBIDTM
45%
43%
45%
42%
45%
41%
49%
46%
Other Income
37
61
-39%
62
17
265%
46
50
-7%
32
48
-33%
Interest
40
0
0
2
0
0
3
0
0
3
0
0
Depreciation
27
16
69%
27
12
126%
26
12
105%
27
13
102%
PBT
535
567
-6%
559
505
11%
536
536
0%
622
659
-6%
Tax
266
241
10%
102
199
-49%
177
184
-4%
244
258
-5%
PAT
269
326
-17%
457
306
49%
359
352
2%
377
402
-6%
PATM
21%
27%
39%
26%
31%
29%
30%
30%
EPS
31.35
38.02
-18%
53.20
35.70
49%
41.80
41.09
2%
43.99
47.06
-7%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
4,861
4,959
4,527
4,427
4,131
3,905
3,741
3,474
3,147
2,997
2,874
Net Sales Growth
-2%
10%
2%
7%
6%
4%
8%
10%
5%
4%
 
Cost Of Goods Sold
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
4,861
4,959
4,527
4,427
4,131
3,905
3,741
3,474
3,147
2,997
2,874
GP Margin
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
2,633
2,883
2,724
2,731
2,536
2,446
2,342
2,290
2,056
1,863
2,024
Power & Fuel Cost
-
21
21
21
21
19
20
23
25
24
23
% Of Sales
-
0%
0%
0%
0%
0%
1%
1%
1%
1%
1%
Employee Cost
-
2,196
2,099
2,070
1,950
1,848
1,840
1,731
1,519
1,315
1,345
% Of Sales
-
44%
46%
47%
47%
47%
49%
50%
48%
44%
47%
Manufacturing Exp.
-
19
17
17
21
191
196
195
215
191
112
% Of Sales
-
0%
0%
0%
1%
5%
5%
6%
7%
6%
4%
General & Admin Exp.
-
485
503
484
445
218
226
254
248
268
329
% Of Sales
-
10%
11%
11%
11%
6%
6%
7%
8%
9%
11%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
2
3
14
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
158
77
131
92
156
52
72
33
47
14
% Of Sales
-
3%
2%
3%
2%
4%
1%
2%
1%
2%
6%
EBITDA
2,229
2,076
1,804
1,696
1,595
1,459
1,399
1,184
1,090
1,134
850
EBITDA Margin
46%
42%
40%
38%
39%
37%
37%
34%
35%
38%
30%
Other Income
177
245
98
195
227
440
674
495
443
167
92
Interest
47
0
0
0
0
0
0
0
0
0
0
Depreciation
106
54
61
70
53
68
72
66
47
41
49
PBT
2,252
2,267
1,840
1,820
1,770
1,831
2,001
1,613
1,486
1,260
894
Tax
790
881
603
572
699
639
642
538
508
137
120
Tax Rate
35%
39%
33%
33%
40%
35%
32%
33%
36%
11%
13%
PAT
1,462
1,386
1,237
1,186
1,049
1,192
1,359
1,075
909
1,111
774
PAT before Minority Interest
1,462
1,386
1,237
1,186
1,049
1,192
1,359
1,075
909
1,111
774
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
30%
28%
27%
27%
25%
31%
36%
31%
29%
37%
27%
PAT Growth
6%
12%
4%
13%
-12%
-12%
26%
18%
-18%
44%
 
EPS
170.34
161.94
145.22
139.76
123.78
141.30
161.64
127.98
108.34
132.45
92.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
4,937
4,707
3,265
4,674
3,444
8,777
7,406
6,317
5,406
4,290
Share Capital
43
43
42
42
42
42
42
42
42
42
Total Reserves
4,729
4,475
3,036
4,497
3,402
8,734
7,364
6,275
5,364
4,248
Non-Current Liabilities
72
7
-3
39
2,442
1,931
1,359
1,053
782
-37
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
111
107
105
117
2,518
1,985
1,398
1,092
823
0
Current Liabilities
1,061
1,096
2,624
875
5,153
844
919
812
639
1,138
Trade Payables
57
65
11
38
36
47
18
27
15
11
Other Current Liabilities
779
807
2,387
642
693
659
776
692
522
488
Short Term Borrowings
0
0
0
0
0
0
0
0
0
0
Short Term Provisions
226
224
226
196
4,423
137
125
93
102
639
Total Liabilities
6,070
5,810
5,886
5,589
11,039
11,552
9,684
8,183
6,827
5,392
Net Block
854
827
860
865
911
954
994
981
935
836
Gross Block
1,403
1,352
1,346
1,334
1,392
1,389
1,372
1,324
1,281
1,200
Accumulated Depreciation
550
525
486
469
481
435
377
343
346
364
Non Current Assets
1,749
1,556
1,586
1,468
3,932
3,393
2,959
2,568
2,412
967
Capital Work in Progress
0
3
1
5
0
13
13
54
56
130
Non Current Investment
10
10
10
10
0
0
0
0
0
0
Long Term Loans & Adv.
860
696
690
561
3,021
2,426
1,950
1,531
1,421
0
Other Non Current Assets
25
21
25
27
0
0
1
1
0
0
Current Assets
4,321
4,254
4,301
4,121
7,106
8,159
6,725
5,615
4,415
4,425
Current Investments
0
0
0
0
0
0
1
1
1
1
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
947
1,007
718
831
602
681
728
897
809
678
Cash & Bank
2,828
2,646
3,032
2,785
3,564
6,673
5,471
3,948
2,902
2,205
Other Current Assets
545
556
513
36
2,941
806
525
769
702
1,541
Short Term Loans & Adv.
38
45
38
468
2,489
52
60
271
276
1,283
Net Current Assets
3,259
3,159
1,676
3,245
1,954
7,315
5,806
4,803
3,775
3,287
Total Assets
6,070
5,810
5,886
5,589
11,039
11,552
9,684
8,183
6,827
5,392

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
1,380
1,157
1,121
712
1,060
673
1,134
771
632
714
PBT
2,267
1,840
1,757
1,748
1,831
2,001
1,613
1,417
1,248
894
Adjustment
-13
29
102
-82
-240
-371
-382
-384
-97
104
Changes in Working Capital
90
-86
-21
-251
210
-305
378
115
-226
-41
Cash after chg. in Working capital
2,344
1,783
1,839
1,415
1,801
1,325
1,609
1,149
925
956
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-964
-625
-718
-703
-741
-652
-475
-377
-293
-242
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
221
-1,353
1,849
981
3,726
-649
-1,174
-644
-1,012
-462
Net Fixed Assets
-66
-10
-30
73
6
-18
-10
-39
-34
-16
Net Investments
13
-23
-7
-30
0
1
0
0
-5
-5
Others
273
-1,320
1,885
938
3,720
-632
-1,164
-605
-973
-441
Cash from Financing Activity
-1,250
-1,630
-931
-1,776
-4,690
14
15
6
3
7
Net Cash Inflow / Outflow
351
-1,825
2,038
-83
97
38
-25
134
-377
258
Opening Cash & Equivalents
806
2,591
579
624
519
504
515
332
685
491
Closing Cash & Equivalent
1,156
806
2,591
579
591
519
504
515
332
685

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
556
529
362
536
407
1,043
881
752
644
512
ROA
23%
21%
21%
13%
11%
13%
12%
12%
18%
16%
ROE
30%
33%
31%
26%
20%
17%
16%
16%
23%
20%
ROCE
47%
46%
44%
43%
30%
25%
24%
24%
26%
23%
Fixed Asset Turnover
3.60
3.36
3.30
3.03
2.81
2.71
2.58
2.42
2.42
2.39
Receivable days
72
70
64
63
60
69
85
99
91
96
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
10
6
4
7
7
6
4
4
3
4
Cash Conversion Cycle
62
63
60
57
53
63
81
95
88
92
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0
0
0
0
0
0
0
7,381
5,860
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.