Nifty
Sensex
:
:
10607.35
36012.93
55.65 (0.53%)
169.23 (0.47%)

Consumer Food

Rating :
N/A  (View)

BSE: 507690 | NSE: Not Listed

60.00
0.00 (0%)
03-Jul-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  60.00
  •  62.60
  •  56.30
  •  60.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1162
  •  0.70
  •  77.00
  •  44.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12.97
  • 7.50
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 41.93
  • 1.33%
  • 0.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.41%
  • 6.07%
  • 41.58%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.94%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.39
  • 20.30
  • 16.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 21.87
  • 12.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.54
  • 62.31
  • 76.38

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.37
  • 7.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.25
  • 0.43
  • 0.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.14
  • 3.68
  • 6.38

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
22
-100%
20
18
9%
24
18
37%
23
19
18%
Expenses
0
22
-100%
19
18
9%
23
17
37%
21
17
28%
EBITDA
0
0
-100%
1
1
5%
1
1
28%
1
3
-43%
EBIDTM
0%
2%
3%
3%
6%
6%
7%
14%
Other Income
0
1
-100%
1
1
24%
1
1
14%
1
1
19%
Interest
0
1
-100%
1
1
12%
1
1
6%
1
1
13%
Depreciation
0
0
-100%
0
0
-3%
0
0
-12%
0
0
-5%
PBT
0
0
-100%
0
0
80%
1
1
63%
1
2
-50%
Tax
0
0
-100%
0
0
157%
0
0
100%
0
0
-28%
PAT
0
0
-100%
0
0
12%
1
0
52%
1
2
-56%
PATM
0%
0%
0%
0%
3%
3%
3%
9%
EPS
0.00
0.09
-100%
0.41
0.36
14%
3.45
2.27
52%
3.41
7.73
-56%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
-
77
53
44
Net Sales Growth
-
45%
22%
 
Cost Of Goods Sold
-
29
19
16
Gross Profit
-
48
34
27
GP Margin
-
62%
64%
63%
Total Expenditure
-
72
50
41
Power & Fuel Cost
-
4
4
4
% Of Sales
-
5%
7%
8%
Employee Cost
-
15
12
10
% Of Sales
-
19%
23%
22%
Manufacturing Exp.
-
12
7
5
% Of Sales
-
16%
13%
13%
General & Admin Exp.
-
3
3
2
% Of Sales
-
4%
6%
5%
Selling & Distn. Exp.
-
8
5
4
% Of Sales
-
10%
10%
9%
Miscellaneous Exp.
-
0
0
0
% Of Sales
-
0%
0%
0%
EBITDA
-
5
3
3
EBITDA Margin
-
7%
6%
6%
Other Income
-
3
3
3
Interest
-
4
3
3
Depreciation
-
2
1
1
PBT
-
3
1
1
Tax
-
1
0
1
Tax Rate
-
23%
7%
69%
PAT
-
2
1
0
PAT before Minority Interest
-
2
1
0
Minority Interest
-
0
0
0
PAT Margin
-
3%
2%
1%
PAT Growth
-
101%
203%
 
EPS
-
10.77
5.36
1.77

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
22
20
19
Share Capital
2
2
2
Total Reserves
20
18
17
Non-Current Liabilities
19
22
18
Secured Loans
12
14
12
Unsecured Loans
1
2
0
Long Term Provisions
1
1
1
Current Liabilities
39
34
30
Trade Payables
8
5
4
Other Current Liabilities
14
15
11
Short Term Borrowings
15
13
14
Short Term Provisions
2
1
1
Total Liabilities
80
75
67
Net Block
16
14
13
Gross Block
27
24
22
Accumulated Depreciation
11
10
9
Non Current Assets
32
30
29
Capital Work in Progress
2
2
1
Non Current Investment
3
3
3
Long Term Loans & Adv.
11
11
11
Other Non Current Assets
1
1
1
Current Assets
47
45
38
Current Investments
0
0
1
Inventories
5
5
5
Sundry Debtors
7
7
6
Cash & Bank
3
5
2
Other Current Assets
32
0
0
Short Term Loans & Adv.
32
29
24
Net Current Assets
8
12
8
Total Assets
80
75
67

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
7
5
1
PBT
3
1
1
Adjustment
2
2
2
Changes in Working Capital
2
2
-2
Cash after chg. in Working capital
7
5
1
Interest Paid
0
0
0
Tax Paid
0
0
0
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
-4
-2
-3
Net Fixed Assets
-2
-2
Net Investments
-1
0
Others
-1
-1
Cash from Financing Activity
-5
0
2
Net Cash Inflow / Outflow
-1
3
0
Opening Cash & Equivalents
5
2
1
Closing Cash & Equivalent
3
5
2

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
101
92
87
ROA
3%
2%
1%
ROE
11%
6%
2%
ROCE
13%
9%
9%
Fixed Asset Turnover
3.03
2.37
2.14
Receivable days
33
45
49
Inventory Days
24
33
36
Payable days
33
36
40
Cash Conversion Cycle
23
42
45
Total Debt/Equity
1.47
1.66
1.52
Interest Cover
2
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.