Nifty
Sensex
:
:
10073.40
34151.86
11.85 (0.12%)
42.32 (0.12%)

Wood & Wood Products

Rating :
47/99  (View)

BSE: 531859 | NSE: Not Listed

29.90
1.15 (4.00%)
04-Jun-2020 | 10:24AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  28.80
  •  30.15
  •  28.80
  •  28.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  130
  •  0.04
  •  65.70
  •  24.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 154.97
  • 7.48
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 282.04
  • 0.70%
  • 2.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.85%
  • 5.65%
  • 36.44%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.06%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.47
  • 12.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 42.04
  • 5.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 30.26
  • 15.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.59
  • 31.28
  • 25.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.08
  • 9.63
  • 6.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.67
  • 27.06
  • 16.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
93
36
162%
54
31
75%
33
33
0%
41
0
0
Expenses
76
30
153%
44
26
69%
28
28
-2%
35
0
0
EBITDA
17
5
208%
9
4
109%
5
5
12%
6
0
0
EBIDTM
18%
15%
17%
15%
16%
14%
14%
0%
Other Income
1
1
27%
1
0
25%
1
0
15%
1
0
0
Interest
3
1
213%
3
1
211%
1
1
96%
1
0
0
Depreciation
1
1
77%
1
1
58%
1
1
2%
1
0
0
PBT
13
4
206%
6
3
82%
4
4
0%
4
0
0
Tax
4
1
205%
1
1
-30%
1
1
4%
1
0
0
PAT
9
3
207%
5
2
141%
3
3
-1%
4
0
0
PATM
9%
8%
10%
7%
9%
9%
9%
0%
EPS
1.62
0.53
206%
1.00
0.42
138%
0.54
0.54
0%
0.69
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
139
131
97
80
77
Net Sales Growth
-
6%
34%
21%
4%
 
Cost Of Goods Sold
-
86
83
56
56
62
Gross Profit
-
53
48
42
24
15
GP Margin
-
38%
37%
43%
30%
20%
Total Expenditure
-
119
112
82
73
74
Power & Fuel Cost
-
6
4
3
3
2
% Of Sales
-
4%
3%
3%
4%
3%
Employee Cost
-
12
12
9
8
7
% Of Sales
-
9%
9%
9%
10%
9%
Manufacturing Exp.
-
3
3
10
1
1
% Of Sales
-
2%
2%
10%
2%
1%
General & Admin Exp.
-
7
6
3
3
2
% Of Sales
-
5%
5%
4%
4%
2%
Selling & Distn. Exp.
-
5
5
1
1
0
% Of Sales
-
3%
4%
1%
1%
0%
Miscellaneous Exp.
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
EBITDA
-
20
19
16
8
3
EBITDA Margin
-
14%
15%
16%
10%
5%
Other Income
-
2
2
2
3
3
Interest
-
4
3
3
2
1
Depreciation
-
3
3
3
1
1
PBT
-
16
16
12
7
5
Tax
-
4
5
4
3
2
Tax Rate
-
26%
28%
34%
49%
33%
PAT
-
12
12
8
3
3
PAT before Minority Interest
-
12
12
8
3
3
Minority Interest
-
0
0
0
0
0
PAT Margin
-
8%
9%
8%
4%
4%
PAT Growth
-
1%
51%
133%
6%
 
EPS
-
2.18
2.16
1.43
0.62
0.58

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
53
42
32
25
22
Share Capital
5
5
5
5
5
Total Reserves
47
37
27
20
17
Non-Current Liabilities
94
85
50
43
22
Secured Loans
18
10
12
12
0
Unsecured Loans
75
75
36
29
20
Long Term Provisions
1
1
0
0
0
Current Liabilities
121
88
65
49
43
Trade Payables
22
33
16
16
12
Other Current Liabilities
26
7
5
8
10
Short Term Borrowings
67
40
37
20
19
Short Term Provisions
6
7
6
5
3
Total Liabilities
268
215
146
118
88
Net Block
34
36
34
34
7
Gross Block
48
47
42
40
17
Accumulated Depreciation
14
11
9
6
10
Non Current Assets
92
78
48
37
23
Capital Work in Progress
45
35
14
3
14
Non Current Investment
0
0
0
0
1
Long Term Loans & Adv.
13
7
1
1
1
Other Non Current Assets
0
0
0
0
0
Current Assets
175
136
98
81
65
Current Investments
0
0
0
0
0
Inventories
75
50
31
25
13
Sundry Debtors
35
33
29
21
18
Cash & Bank
34
29
27
27
29
Other Current Assets
32
1
1
0
5
Short Term Loans & Adv.
31
23
10
7
4
Net Current Assets
55
49
33
32
22
Total Assets
268
215
146
118
88

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-16
-9
1
-9
11
PBT
16
16
12
6
5
Adjustment
4
3
4
1
-1
Changes in Working Capital
-32
-24
-10
-14
9
Cash after chg. in Working capital
-12
-5
5
-7
13
Interest Paid
0
0
0
0
0
Tax Paid
-4
-5
-4
-3
-2
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
1
0
Cash From Investing Activity
-10
-24
-12
-14
-17
Net Fixed Assets
-1
-3
-1
5
Net Investments
0
0
0
-3
Others
-9
-22
-10
-16
Cash from Financing Activity
30
35
10
22
6
Net Cash Inflow / Outflow
4
2
0
-2
0
Opening Cash & Equivalents
29
27
27
29
29
Closing Cash & Equivalent
34
29
27
27
29

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
10
8
6
5
4
ROA
5%
6%
6%
3%
4%
ROE
25%
31%
27%
14%
14%
ROCE
10%
13%
15%
11%
9%
Fixed Asset Turnover
2.94
2.98
2.53
3.14
5.04
Receivable days
90
86
88
81
76
Inventory Days
164
111
97
77
55
Payable days
88
84
72
73
61
Cash Conversion Cycle
166
112
113
85
71
Total Debt/Equity
3.05
2.99
2.70
2.46
1.80
Interest Cover
5
7
5
4
5

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.