Nifty
Sensex
:
:
11600.20
39090.03
326.00 (2.89%)
1075.41 (2.83%)

Pesticides & Agrochemicals

Rating :
79/99  (View)

BSE: 523642 | NSE: PIIND

1276.15
25.05 (2.00%)
23-Sep-2019 | 3:51PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1260.00
  •  1304.00
  •  1260.00
  •  1251.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  146895
  •  1874.60
  •  1308.85
  •  675.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17,253.83
  • 40.42
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,213.83
  • 0.32%
  • 7.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.38%
  • 4.41%
  • 9.05%
  • FII
  • DII
  • Others
  • 0.04%
  • 17.38%
  • 17.74%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.93
  • 6.27
  • 7.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.27
  • 8.75
  • 0.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.84
  • 10.88
  • -3.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.35
  • 30.88
  • 30.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.34
  • 7.53
  • 6.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.21
  • 21.00
  • 21.39

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
754.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
601.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
152.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
20.22%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
12.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
2.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
29.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
132.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
31.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
101.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
13.47%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
7.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
2,840.90
2,277.09
2,276.83
2,096.35
2,096.52
1,761.56
1,246.29
956.92
791.56
595.30
Net Sales Growth
-
24.76%
0.01%
8.61%
-0.01%
19.01%
41.34%
30.24%
20.89%
32.97%
 
Cost Of Goods Sold
-
1,550.20
1,169.02
1,163.18
1,158.52
1,115.35
919.77
674.53
492.29
420.51
318.31
Gross Profit
-
1,290.70
1,108.06
1,113.65
937.82
981.16
841.78
571.75
464.62
371.04
276.99
GP Margin
-
45.43%
48.66%
48.91%
44.74%
46.80%
47.79%
45.88%
48.55%
46.87%
46.53%
Total Expenditure
-
2,271.30
1,781.71
1,722.01
1,663.02
1,721.39
1,470.52
1,063.70
811.97
674.60
511.81
Power & Fuel Cost
-
91.20
75.46
69.20
60.84
76.91
74.62
52.27
36.26
26.77
20.95
% Of Sales
-
3.21%
3.31%
3.04%
2.90%
3.67%
4.24%
4.19%
3.79%
3.38%
3.52%
Employee Cost
-
264.70
243.17
222.62
193.08
142.99
110.80
88.59
71.90
59.70
40.79
% Of Sales
-
9.32%
10.68%
9.78%
9.21%
6.82%
6.29%
7.11%
7.51%
7.54%
6.85%
Manufacturing Exp.
-
132.40
106.46
98.26
92.55
86.85
82.20
55.86
45.72
32.13
23.46
% Of Sales
-
4.66%
4.68%
4.32%
4.41%
4.14%
4.67%
4.48%
4.78%
4.06%
3.94%
General & Admin Exp.
-
96.50
86.39
79.83
61.26
53.81
48.61
38.33
31.58
25.15
26.80
% Of Sales
-
3.40%
3.79%
3.51%
2.92%
2.57%
2.76%
3.08%
3.30%
3.18%
4.50%
Selling & Distn. Exp.
-
77.80
69.07
67.81
71.04
222.53
219.39
147.47
120.63
105.48
77.08
% Of Sales
-
2.74%
3.03%
2.98%
3.39%
10.61%
12.45%
11.83%
12.61%
13.33%
12.95%
Miscellaneous Exp.
-
58.50
32.12
21.11
25.73
22.95
15.13
6.65
13.57
4.86
77.08
% Of Sales
-
2.06%
1.41%
0.93%
1.23%
1.09%
0.86%
0.53%
1.42%
0.61%
0.74%
EBITDA
-
569.60
495.38
554.82
433.33
375.13
291.04
182.59
144.95
116.96
83.49
EBITDA Margin
-
20.05%
21.75%
24.37%
20.67%
17.89%
16.52%
14.65%
15.15%
14.78%
14.02%
Other Income
-
68.40
60.25
36.62
35.47
42.02
15.78
8.23
5.10
10.44
4.77
Interest
-
7.10
7.33
8.77
11.69
12.13
13.94
23.80
21.45
20.32
18.25
Depreciation
-
93.00
82.95
73.04
54.28
49.78
31.56
22.01
17.29
15.69
12.82
PBT
-
537.90
465.34
509.63
402.83
355.24
261.31
145.02
111.31
91.40
57.19
Tax
-
127.70
97.86
50.09
91.27
109.35
73.31
47.67
39.82
26.29
15.29
Tax Rate
-
23.74%
21.03%
9.83%
22.66%
30.78%
28.05%
32.87%
27.77%
28.76%
26.74%
PAT
-
410.20
367.48
459.53
311.55
245.89
188.00
97.34
103.59
65.10
41.90
PAT before Minority Interest
-
410.20
367.48
459.53
311.55
245.89
188.00
97.34
103.59
65.10
41.90
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
14.44%
16.14%
20.18%
14.86%
11.73%
10.67%
7.81%
10.83%
8.22%
7.04%
PAT Growth
-
11.63%
-20.03%
47.50%
26.70%
30.79%
93.14%
-6.03%
59.12%
55.37%
 
Unadjusted EPS
-
29.74
26.72
33.46
22.77
18.03
13.84
7.65
8.30
29.20
38.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
2,285.40
1,924.84
1,627.18
1,170.92
896.45
694.51
531.72
325.44
213.73
154.58
Share Capital
13.80
13.79
13.76
13.71
13.66
13.61
13.55
12.52
19.29
27.69
Total Reserves
2,264.30
1,900.85
1,599.29
1,146.24
881.53
679.95
517.16
311.83
194.44
126.90
Non-Current Liabilities
43.80
61.22
103.07
186.36
77.30
113.57
150.30
164.33
102.40
176.77
Secured Loans
9.90
46.33
82.97
122.44
16.67
48.08
79.77
113.88
27.38
105.32
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
2.05
5.34
5.18
31.60
44.45
Long Term Provisions
29.00
23.30
22.72
11.63
7.95
6.00
4.39
1.80
1.39
0.00
Current Liabilities
2,257.20
1,210.49
1,048.31
971.75
947.99
684.88
557.15
384.27
382.97
124.25
Trade Payables
513.00
368.66
287.79
366.09
353.78
291.63
239.59
95.84
105.81
94.13
Other Current Liabilities
285.40
234.23
254.71
206.79
207.47
155.94
92.87
88.18
75.43
25.01
Short Term Borrowings
0.00
0.00
0.00
1.99
64.79
35.88
102.22
110.58
154.68
0.00
Short Term Provisions
1,458.80
607.60
505.81
396.88
321.94
201.43
122.47
89.67
47.05
5.11
Total Liabilities
4,586.40
3,196.55
2,778.56
2,329.03
1,921.74
1,492.96
1,239.17
874.04
699.10
455.60
Net Block
1,185.70
997.67
945.01
874.17
532.67
526.67
478.07
297.49
254.05
200.10
Gross Block
1,486.40
1,206.67
1,071.30
927.95
705.03
682.92
617.85
416.02
361.69
292.38
Accumulated Depreciation
300.70
209.00
126.29
53.78
172.36
156.25
139.77
118.53
107.64
92.28
Non Current Assets
1,449.80
1,137.92
1,063.68
992.60
711.28
582.97
550.11
399.87
308.34
209.26
Capital Work in Progress
182.80
89.88
77.32
71.30
133.24
42.48
60.52
81.00
33.46
8.64
Non Current Investment
17.20
1.15
0.86
0.32
0.52
0.52
0.52
0.52
0.52
0.52
Long Term Loans & Adv.
54.20
47.20
35.97
32.21
44.86
13.30
11.00
20.86
20.32
0.00
Other Non Current Assets
9.90
2.01
4.51
14.60
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
3,136.60
2,058.63
1,714.88
1,336.44
1,210.46
909.99
689.05
474.18
390.76
246.34
Current Investments
111.90
159.50
82.43
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
535.70
452.01
431.95
394.80
378.21
318.76
241.75
178.75
140.98
102.81
Sundry Debtors
661.80
526.75
423.71
397.75
382.58
256.82
262.54
172.23
174.95
103.41
Cash & Bank
89.20
130.69
132.64
55.99
34.14
43.76
16.14
9.41
7.00
5.44
Other Current Assets
1,738.00
70.88
72.99
30.02
415.53
290.66
168.63
113.79
67.82
34.68
Short Term Loans & Adv.
1,594.00
718.80
571.16
457.87
405.38
281.90
163.66
110.74
65.07
30.99
Net Current Assets
879.40
848.14
666.57
364.69
262.48
225.11
131.91
89.91
7.79
122.09
Total Assets
4,586.40
3,196.55
2,778.56
2,329.04
1,921.74
1,492.96
1,239.16
874.05
699.10
455.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
390.80
319.38
338.85
366.81
184.15
219.11
102.03
104.44
21.04
87.72
PBT
537.90
465.49
509.54
402.83
355.24
261.31
145.02
143.41
91.40
57.19
Adjustment
121.50
54.53
74.01
57.72
45.51
39.92
37.55
7.87
31.53
29.29
Changes in Working Capital
-150.30
-104.34
-123.46
2.04
-97.12
-7.78
-42.54
-38.97
-83.90
13.07
Cash after chg. in Working capital
509.10
415.68
460.08
462.58
303.63
293.45
140.02
112.31
39.03
99.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-118.30
-96.30
-121.24
-95.77
-119.49
-74.34
-38.00
-39.97
-17.99
-11.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
32.10
0.00
0.00
Cash From Investing Activity
-321.60
-180.48
-235.14
-303.35
-146.25
-50.18
-144.72
-104.95
-94.14
-35.49
Net Fixed Assets
-372.38
-147.82
-149.24
-162.45
-112.33
-47.04
-181.35
-101.90
-91.33
-34.63
Net Investments
38.09
-77.07
-82.43
0.48
0.00
0.00
0.00
0.00
0.00
-0.16
Others
12.69
44.41
-3.47
-141.38
-33.92
-3.14
36.63
-3.05
-2.81
-0.70
Cash from Financing Activity
-125.10
-106.04
-53.44
-47.60
-52.58
-145.07
45.23
1.98
75.37
-51.92
Net Cash Inflow / Outflow
-55.90
32.85
50.26
15.86
-14.68
23.86
2.54
1.47
2.27
0.31
Opening Cash & Equivalents
117.30
84.44
34.17
18.32
31.78
8.22
5.68
4.21
1.94
5.13
Closing Cash & Equivalent
61.40
117.25
84.44
34.17
17.16
31.78
8.22
5.68
4.21
5.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
165.08
138.84
117.24
84.59
65.55
50.82
39.05
25.75
18.20
12.41
ROA
9.79%
12.30%
17.99%
14.66%
14.40%
13.76%
9.21%
13.17%
11.28%
9.50%
ROE
19.57%
20.83%
33.14%
30.32%
30.99%
30.80%
22.86%
39.38%
38.80%
37.52%
ROCE
25.10%
25.17%
33.78%
35.53%
40.23%
35.24%
25.62%
32.31%
29.70%
25.27%
Fixed Asset Turnover
2.11
2.03
2.38
2.69
3.15
2.84
2.54
2.58
2.56
2.25
Receivable days
76.36
75.13
62.90
64.81
53.30
51.31
60.39
63.18
60.64
57.59
Inventory Days
63.45
69.87
63.31
64.20
58.10
55.38
58.41
58.18
53.11
60.93
Payable days
75.09
67.17
69.35
78.77
68.67
66.25
58.60
45.67
45.96
41.76
Cash Conversion Cycle
64.71
77.84
56.86
50.24
42.72
40.44
60.19
75.70
67.78
76.76
Total Debt/Equity
0.02
0.04
0.07
0.13
0.13
0.18
0.41
0.77
1.13
0.98
Interest Cover
76.76
64.47
59.14
35.46
30.30
19.74
7.09
7.69
5.50
4.13

News Update


  • PI Industries executes offer for acquisition of 100% stake in Isagro
    13th Sep 2019, 09:10 AM

    The transaction value is estimated Rs 345 crore net of cash and debt subject to closing adjustments

    Read More
  • PI Industries reports 24% rise in Q1 consolidated net profit
    25th Jul 2019, 10:26 AM

    Total consolidated income of the company increased by 24.40% at Rs 766.20 crore for Q1FY20

    Read More
  • PI Industries - Quarterly Results
    24th Jul 2019, 18:50 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.