Nifty
Sensex
:
:
11013.45
37104.39
-62.45 (-0.56%)
-209.45 (-0.56%)

Finance - Housing

Rating :
55/99  (View)

BSE: 540173 | NSE: PNBHOUSING

634.95
-1.35 (-0.21%)
13-Sep-2019 | 3:32PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  638.40
  •  643.00
  •  631.00
  •  636.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  60569
  •  384.58
  •  1302.65
  •  620.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,673.40
  • 8.75
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 78,498.18
  • 1.42%
  • 1.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.67%
  • 1.50%
  • 3.51%
  • FII
  • DII
  • Others
  • 0.89%
  • 6.71%
  • 54.72%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 33.26
  • 24.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 34.25
  • 14.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 41.00
  • 27.34

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
2,230.93
1,648.11
35.36%
2,145.21
1,638.17
30.95%
2,077.74
1,416.08
46.72%
1,808.26
0.00
0.00
Expenses
289.48
166.59
73.77%
166.46
228.44
-27.13%
219.03
147.98
48.01%
199.01
0.00
0.00
EBITDA
1,941.45
1,481.52
31.04%
1,978.75
1,409.73
40.36%
1,858.71
1,268.10
46.57%
1,609.25
0.00
0.00
EBIDTM
87.02%
89.89%
92.24%
86.06%
89.46%
89.55%
88.99%
0.00%
Other Income
1.65
0.20
725.00%
2.98
0.31
861.29%
0.72
0.13
453.85%
0.00
0.00
0.00
Interest
1,512.68
1,099.75
37.55%
1,427.51
1,025.62
39.19%
1,410.25
925.66
52.35%
1,228.86
0.00
0.00
Depreciation
16.39
6.72
143.90%
9.15
7.03
30.16%
7.59
6.77
12.11%
7.91
0.00
0.00
PBT
414.03
375.25
10.33%
545.07
377.39
44.43%
441.59
335.80
31.50%
372.48
0.00
0.00
Tax
129.56
119.46
8.45%
165.30
125.81
31.39%
138.62
106.35
30.34%
119.49
0.00
0.00
PAT
284.47
255.79
11.21%
379.77
251.58
50.95%
302.97
229.45
32.04%
252.99
0.00
0.00
PATM
12.75%
15.52%
17.70%
15.36%
14.58%
16.20%
13.99%
0.00%
EPS
16.93
15.28
10.80%
22.68
15.10
50.20%
18.09
13.77
31.37%
15.11
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Net Sales
8,262.14
7,679.32
5,516.40
Net Sales Growth
75.70%
39.21%
 
Cost Of Goods Sold
0.00
0.00
0.00
Gross Profit
8,262.14
7,679.32
5,516.40
GP Margin
100.00%
100%
100%
Total Expenditure
873.98
750.26
683.34
Power & Fuel Cost
-
0.00
6.32
% Of Sales
-
0%
0.11%
Employee Cost
-
303.88
137.08
% Of Sales
-
3.96%
2.48%
Manufacturing Exp.
-
62.00
39.44
% Of Sales
-
0.81%
0.71%
General & Admin Exp.
-
177.97
294.88
% Of Sales
-
2.32%
5.35%
Selling & Distn. Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
206.41
211.94
% Of Sales
-
2.69%
3.84%
EBITDA
7,388.16
6,929.06
4,833.06
EBITDA Margin
89.42%
90.23%
87.61%
Other Income
5.35
3.90
0.56
Interest
5,579.30
5,167.20
3,530.80
Depreciation
41.04
31.37
24.13
PBT
1,773.17
1,734.39
1,278.69
Tax
552.97
542.87
449.28
Tax Rate
31.19%
31.30%
35.14%
PAT
1,220.20
1,191.52
829.41
PAT before Minority Interest
1,220.20
1,191.52
829.41
Minority Interest
0.00
0.00
0.00
PAT Margin
14.77%
15.52%
15.04%
PAT Growth
65.60%
43.66%
 
Unadjusted EPS
72.81
71.19
49.82

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Shareholder's Funds
7,543.90
6,305.54
Share Capital
167.47
166.59
Total Reserves
7,320.32
6,138.95
Non-Current Liabilities
2,484.67
36,988.16
Secured Loans
0.00
27,037.81
Unsecured Loans
0.00
9,350.89
Long Term Provisions
533.90
399.82
Current Liabilities
74,288.07
20,505.12
Trade Payables
127.16
121.30
Other Current Liabilities
2,302.06
6,097.66
Short Term Borrowings
71,858.85
14,241.96
Short Term Provisions
0.00
44.20
Total Liabilities
84,316.64
63,798.82
Net Block
102.55
76.12
Gross Block
155.80
145.62
Accumulated Depreciation
53.25
69.50
Non Current Assets
882.15
55,834.27
Capital Work in Progress
5.17
9.69
Non Current Investment
0.56
1,161.40
Long Term Loans & Adv.
629.26
54,138.28
Other Non Current Assets
144.61
448.78
Current Assets
83,434.49
7,964.55
Current Investments
4,560.67
1,218.51
Inventories
0.00
0.00
Sundry Debtors
38.88
0.00
Cash & Bank
4,034.07
2,816.93
Other Current Assets
74,800.87
3,848.14
Short Term Loans & Adv.
74,306.63
80.97
Net Current Assets
9,146.42
-12,540.57
Total Assets
84,316.64
63,798.82

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Cash From Operating Activity
-16,617.08
-15,673.25
PBT
1,734.39
1,278.69
Adjustment
550.60
223.13
Changes in Working Capital
-18,331.45
-16,700.20
Cash after chg. in Working capital
-16,046.46
-15,198.38
Interest Paid
0.00
0.00
Tax Paid
-570.62
-474.87
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-53.97
-49.68
Net Fixed Assets
-4.94
Net Investments
-2,077.88
Others
2,028.85
Cash from Financing Activity
17,888.06
18,473.98
Net Cash Inflow / Outflow
1,217.01
2,751.05
Opening Cash & Equivalents
2,816.95
65.85
Closing Cash & Equivalent
4,033.96
2,816.90

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Book Value (Rs.)
447.11
378.51
ROA
1.61%
1.30%
ROE
16.99%
13.15%
ROCE
9.88%
7.93%
Fixed Asset Turnover
60.25
37.88
Receivable days
0.93
0.00
Inventory Days
0.00
0.00
Payable days
112.87
212.20
Cash Conversion Cycle
-111.94
-212.20
Total Debt/Equity
9.60
8.61
Interest Cover
1.34
1.36

News Update


  • PNB Housing Finance raises $75 million ECB from Sumitomo Mitsui Banking Corporation
    6th Aug 2019, 09:02 AM

    The ECB is under the Reserve Bank’s automatic route of approval

    Read More
  • PNB Housing Finance - Quarterly Results
    30th Jul 2019, 15:42 PM

    Read More
  • PNB Housing Finance raises $100 million from IFC
    29th Jul 2019, 09:34 AM

    The investment was made under the central bank’s automatic route in the revamped external commercial borrowings framework

    Read More
  • PNB Housing Finance planning to raise funds
    23rd Jul 2019, 14:16 PM

    The board of directors at their meeting to be held on July 30, 2019 will consider the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.