Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

Finance - Housing

Rating :
66/99  (View)

BSE: 540173 | NSE: PNBHOUSING

739.15
-14.15 (-1.88%)
19-Jul-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  746.10
  •  759.40
  •  735.05
  •  753.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  133825
  •  989.17
  •  1428.40
  •  675.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,650.19
  • 10.62
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 80,474.97
  • 1.20%
  • 1.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.79%
  • 1.36%
  • 3.65%
  • FII
  • DII
  • Others
  • 0.9%
  • 7.66%
  • 53.64%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 33.26
  • 24.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 34.25
  • 14.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 41.00
  • 27.34

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
2,145.21
1,638.17
30.95%
2,077.74
1,416.08
46.72%
1,808.26
0.00
0.00
1,648.11
0.00
0.00
Expenses
166.46
228.44
-27.13%
219.03
147.98
48.01%
199.01
0.00
0.00
166.59
0.00
0.00
EBITDA
1,978.75
1,409.73
40.36%
1,858.71
1,268.10
46.57%
1,609.25
0.00
0.00
1,481.52
0.00
0.00
EBIDTM
92.24%
86.06%
89.46%
89.55%
88.99%
0.00%
89.89%
0.00%
Other Income
2.98
0.31
861.29%
0.72
0.13
453.85%
0.00
0.00
0.00
0.20
0.00
0.00
Interest
1,427.51
1,025.62
39.19%
1,410.25
925.66
52.35%
1,228.86
0.00
0.00
1,099.75
0.00
0.00
Depreciation
9.15
7.03
30.16%
7.59
6.77
12.11%
7.91
0.00
0.00
6.72
0.00
0.00
PBT
545.07
377.39
44.43%
441.59
335.80
31.50%
372.48
0.00
0.00
375.25
0.00
0.00
Tax
165.30
125.81
31.39%
138.62
106.35
30.34%
119.49
0.00
0.00
119.46
0.00
0.00
PAT
379.77
251.58
50.95%
302.97
229.45
32.04%
252.99
0.00
0.00
255.79
0.00
0.00
PATM
17.70%
15.36%
14.58%
16.20%
13.99%
0.00%
15.52%
0.00%
EPS
22.68
15.10
50.20%
18.09
13.77
31.37%
15.11
0.00
0.00
15.28
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Net Sales
-
7,679.32
5,516.40
Net Sales Growth
-
39.21%
 
Cost Of Goods Sold
-
0.00
0.00
Gross Profit
-
7,679.32
5,516.40
GP Margin
-
100%
100%
Total Expenditure
-
750.26
683.34
Power & Fuel Cost
-
0.00
6.32
% Of Sales
-
0%
0.11%
Employee Cost
-
303.88
137.08
% Of Sales
-
3.96%
2.48%
Manufacturing Exp.
-
62.00
39.44
% Of Sales
-
0.81%
0.71%
General & Admin Exp.
-
177.97
294.88
% Of Sales
-
2.32%
5.35%
Selling & Distn. Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
206.41
211.94
% Of Sales
-
2.69%
3.84%
EBITDA
-
6,929.06
4,833.06
EBITDA Margin
-
90.23%
87.61%
Other Income
-
3.90
0.56
Interest
-
5,167.20
3,530.80
Depreciation
-
31.37
24.13
PBT
-
1,734.39
1,278.69
Tax
-
542.87
449.28
Tax Rate
-
31.30%
35.14%
PAT
-
1,191.52
829.41
PAT before Minority Interest
-
1,191.52
829.41
Minority Interest
-
0.00
0.00
PAT Margin
-
15.52%
15.04%
PAT Growth
-
43.66%
 
Unadjusted EPS
-
71.19
49.82

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Shareholder's Funds
7,543.90
6,305.54
Share Capital
167.47
166.59
Total Reserves
7,320.32
6,138.95
Non-Current Liabilities
2,484.67
36,988.16
Secured Loans
0.00
27,037.81
Unsecured Loans
0.00
9,350.89
Long Term Provisions
533.90
399.82
Current Liabilities
74,288.07
20,505.12
Trade Payables
127.16
121.30
Other Current Liabilities
2,302.06
6,097.66
Short Term Borrowings
71,858.85
14,241.96
Short Term Provisions
0.00
44.20
Total Liabilities
84,316.64
63,798.82
Net Block
102.55
76.12
Gross Block
155.80
145.62
Accumulated Depreciation
53.25
69.50
Non Current Assets
882.15
55,834.27
Capital Work in Progress
5.17
9.69
Non Current Investment
0.56
1,161.40
Long Term Loans & Adv.
629.26
54,138.28
Other Non Current Assets
144.61
448.78
Current Assets
83,434.49
7,964.55
Current Investments
4,560.67
1,218.51
Inventories
0.00
0.00
Sundry Debtors
38.88
0.00
Cash & Bank
4,034.07
2,816.93
Other Current Assets
74,800.87
3,848.14
Short Term Loans & Adv.
74,306.63
80.97
Net Current Assets
9,146.42
-12,540.57
Total Assets
84,316.64
63,798.82

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Cash From Operating Activity
-16,617.08
-15,673.25
PBT
1,734.39
1,278.69
Adjustment
550.60
223.13
Changes in Working Capital
-18,331.45
-16,700.20
Cash after chg. in Working capital
-16,046.46
-15,198.38
Interest Paid
0.00
0.00
Tax Paid
-570.62
-474.87
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-53.97
-49.68
Net Fixed Assets
-4.94
Net Investments
-2,077.88
Others
2,028.85
Cash from Financing Activity
17,888.06
18,473.98
Net Cash Inflow / Outflow
1,217.01
2,751.05
Opening Cash & Equivalents
2,816.95
65.85
Closing Cash & Equivalent
4,033.96
2,816.90

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Book Value (Rs.)
447.11
378.51
ROA
1.61%
1.30%
ROE
16.99%
13.15%
ROCE
9.88%
7.93%
Fixed Asset Turnover
60.25
37.88
Receivable days
0.93
0.00
Inventory Days
0.00
0.00
Payable days
112.87
212.20
Cash Conversion Cycle
-111.94
-212.20
Total Debt/Equity
9.60
8.61
Interest Cover
1.34
1.36

News Update


  • PNB Housing Finance - Quarterly Results
    9th May 2019, 15:39 PM

    Read More
  • CCI approves acquisition of 6.5% stake by General Atlantic Group in PNB Housing Finance
    9th May 2019, 10:42 AM

    PNB had entered into agreement for sale of 1,08,91,733 equity shares held in PNB Housing Finance to General Atlantic Group at Rs 850 per share for Rs 925.80 crore

    Read More
  • PNB Housing Finance to raise Rs 10,000 crore via NCDs
    2nd May 2019, 16:26 PM

    The company also planning to raise up to $1 billion by way of external commercial borrowings in one or more tranches

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.