Nifty
Sensex
:
:
10607.35
36012.93
55.65 (0.53%)
169.23 (0.47%)

Engineering - Construction

Rating :
60/99  (View)

BSE: 539150 | NSE: PNCINFRA

156.05
6.90 (4.63%)
03-Jul-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  150.90
  •  157.45
  •  150.90
  •  149.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  683746
  •  1066.99
  •  214.85
  •  80.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,825.00
  • 6.96
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,191.79
  • 0.34%
  • 1.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.07%
  • 10.97%
  • 2.40%
  • FII
  • DII
  • Others
  • 6.37%
  • 23.02%
  • 1.17%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.51
  • 15.19
  • 18.78

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.99
  • 29.18
  • 10.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.97
  • 30.89
  • 36.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 14.92
  • 15.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.21
  • 2.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 7.94
  • 7.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
1,347
1,270
6%
1,390
862
61%
1,341
725
85%
1,525
916
66%
Expenses
1,052
951
11%
1,093
663
65%
957
518
85%
1,174
635
85%
EBITDA
295
319
-8%
297
199
49%
384
207
85%
351
281
25%
EBIDTM
22%
25%
21%
23%
29%
29%
23%
31%
Other Income
30
14
108%
19
5
254%
51
5
925%
75
22
246%
Interest
118
88
34%
124
94
31%
105
84
25%
93
82
14%
Depreciation
76
86
-12%
95
89
6%
82
62
33%
98
109
-10%
PBT
131
159
-18%
98
21
372%
248
66
274%
235
113
109%
Tax
42
-8
-
34
9
293%
35
13
162%
59
-5
-
PAT
89
168
-47%
65
12
427%
213
53
302%
177
118
50%
PATM
7%
13%
5%
1%
16%
7%
12%
13%
EPS
3.46
6.54
-47%
2.52
0.48
425%
8.32
2.07
302%
6.88
4.59
50%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
5,603
3,774
2,411
2,252
2,837
1,861
1,360
1,306
1,273
1,139
752
Net Sales Growth
48%
57%
7%
-21%
52%
37%
4%
3%
12%
52%
 
Cost Of Goods Sold
3,389
1,459
850
842
915
617
431
369
405
110
285
Gross Profit
2,214
2,315
1,561
1,411
1,922
1,244
929
937
869
1,029
466
GP Margin
40%
61%
65%
63%
68%
67%
68%
72%
68%
90%
62%
Total Expenditure
4,275
2,768
1,642
1,628
2,214
1,581
1,185
1,149
1,120
1,010
659
Power & Fuel Cost
-
10
8
7
6
6
8
4
2
1
1
% Of Sales
-
0%
0%
0%
0%
0%
1%
0%
0%
0%
0%
Employee Cost
-
216
144
119
89
75
58
47
42
32
21
% Of Sales
-
6%
6%
5%
3%
4%
4%
4%
3%
3%
3%
Manufacturing Exp.
-
807
502
524
1,066
629
487
666
624
832
325
% Of Sales
-
21%
21%
23%
38%
34%
36%
51%
49%
73%
43%
General & Admin Exp.
-
57
43
122
124
245
180
53
41
29
24
% Of Sales
-
2%
2%
5%
4%
13%
13%
4%
3%
3%
3%
Selling & Distn. Exp.
-
180
65
0
0
0
1
6
4
2
2
% Of Sales
-
5%
3%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
38
29
14
15
9
20
4
2
4
2
% Of Sales
-
1%
1%
1%
1%
0%
2%
0%
0%
0%
0%
EBITDA
1,327
1,007
769
624
622
280
175
156
154
129
92
EBITDA Margin
24%
27%
32%
28%
22%
15%
13%
12%
12%
11%
12%
Other Income
176
47
24
41
25
12
11
4
6
4
2
Interest
439
348
309
310
257
93
61
25
24
9
11
Depreciation
351
346
262
242
213
60
40
23
19
19
16
PBT
713
359
222
113
177
139
85
112
117
105
68
Tax
169
8
-27
-26
-44
48
35
37
39
34
23
Tax Rate
24%
2%
-12%
-23%
-25%
34%
41%
33%
33%
32%
35%
PAT
543
351
249
139
221
91
55
75
78
71
44
PAT before Minority Interest
543
351
249
139
221
91
51
75
78
71
44
Minority Interest
0
0
0
0
0
0
5
0
0
0
0
PAT Margin
10%
9%
10%
6%
8%
5%
4%
6%
6%
6%
6%
PAT Growth
55%
41%
79%
-37%
142%
65%
-26%
-5%
10%
60%
 
EPS
21.19
13.67
9.71
5.42
8.62
3.56
2.15
2.91
3.06
2.77
1.73

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
2,024
1,689
1,461
1,358
871
710
587
493
414
193
Share Capital
51
51
51
51
40
40
40
40
40
34
Total Reserves
1,973
1,637
1,410
1,307
831
670
547
453
374
159
Non-Current Liabilities
3,882
3,060
2,904
2,946
1,566
849
383
165
35
52
Secured Loans
2,515
1,843
1,673
1,571
1,307
743
346
112
15
12
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
185
120
65
17
4
4
3
3
1
1
Current Liabilities
1,143
977
738
532
660
462
451
384
145
150
Trade Payables
479
473
277
205
111
87
144
86
42
25
Other Current Liabilities
626
465
317
276
193
127
89
52
28
52
Short Term Borrowings
20
23
121
30
328
243
214
245
74
69
Short Term Provisions
19
17
23
21
28
4
4
0
0
5
Total Liabilities
7,049
5,725
5,104
4,835
3,097
2,021
1,421
1,041
594
395
Net Block
2,234
2,279
2,405
2,447
683
649
444
111
101
89
Gross Block
3,265
2,974
2,846
3,001
893
799
555
203
180
150
Accumulated Depreciation
1,031
696
441
554
210
150
112
92
79
61
Non Current Assets
5,110
4,315
3,946
3,848
2,381
1,437
907
434
196
139
Capital Work in Progress
6
11
8
2
1,482
593
296
193
17
7
Non Current Investment
30
29
35
56
93
92
92
51
51
23
Long Term Loans & Adv.
2,718
1,869
1,353
1,343
117
99
72
72
17
10
Other Non Current Assets
122
127
145
0
5
4
2
7
9
9
Current Assets
1,940
1,411
1,158
987
713
582
512
605
395
255
Current Investments
233
140
68
10
1
13
0
0
0
0
Inventories
404
176
153
236
223
105
108
148
148
43
Sundry Debtors
519
595
652
411
264
192
239
346
190
134
Cash & Bank
408
185
47
107
41
116
74
45
41
52
Other Current Assets
376
2
22
1
184
157
92
65
17
26
Short Term Loans & Adv.
374
313
216
222
182
156
91
64
17
26
Net Current Assets
797
434
419
456
53
121
61
221
251
105
Total Assets
7,049
5,725
5,104
4,835
3,097
2,021
1,421
1,041
594
395

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
197
591
285
94
247
139
318
-43
-93
37
PBT
360
216
92
164
139
85
112
117
105
68
Adjustment
556
556
522
448
147
95
49
38
29
25
Changes in Working Capital
-719
-181
-344
-557
11
-8
196
-159
-193
-32
Cash after chg. in Working capital
197
591
269
55
297
172
357
-4
-59
61
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
16
0
-50
-33
-39
-39
-34
-24
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
39
0
0
0
0
0
0
Cash From Investing Activity
-444
-252
-202
-170
-968
-555
-502
-204
-69
-32
Net Fixed Assets
-286
-131
-20
-46
-99
-52
-28
-29
-30
Net Investments
-78
-27
-3
-41
-73
-80
-104
-116
-28
Others
-80
-93
-179
-84
-796
-423
-370
-59
-11
Cash from Financing Activity
400
-211
-135
117
647
458
212
250
152
1
Net Cash Inflow / Outflow
153
129
-51
41
-74
42
28
4
-11
7
Opening Cash & Equivalents
144
15
66
25
116
74
45
41
52
45
Closing Cash & Equivalent
297
144
15
66
41
116
74
45
41
52

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
79
66
57
53
44
36
29
25
21
11
ROA
5%
5%
3%
6%
4%
3%
6%
10%
14%
11%
ROE
19%
16%
10%
20%
12%
8%
14%
17%
24%
23%
ROCE
17%
15%
13%
16%
11%
10%
13%
20%
28%
28%
Fixed Asset Turnover
1.21
0.83
0.77
1.46
2.20
2.01
3.44
6.64
6.91
5.02
Receivable days
54
94
86
43
45
58
82
77
52
65
Inventory Days
28
25
32
30
32
29
36
42
31
21
Payable days
57
74
51
25
26
41
38
21
12
14
Cash Conversion Cycle
24
45
67
48
51
45
80
98
70
72
Total Debt/Equity
1.37
1.20
1.30
1.21
1.95
1.45
1.01
0.76
0.25
0.49
Interest Cover
2
2
1
2
2
2
5
6
13
7

News Update


  • PNC Infratech receives LoA worth Rs 1,412 crore for Uttar Pradesh project
    26th Jun 2020, 08:57 AM

    The project is to be constructed in 24 months and operated for 15 years post construction

    Read More
  • PNC Infratech bags new HAM highway project worth Rs 1412 crore
    14th May 2020, 11:18 AM

    The project is to be constructed in 24 months and operated for 15 years post construction

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.