Nifty
Sensex
:
:
11600.20
39090.03
326.00 (2.89%)
1075.41 (2.83%)

Engineering - Construction

Rating :
67/99  (View)

BSE: 539150 | NSE: PNCINFRA

192.05
6.80 (3.67%)
23-Sep-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  186.00
  •  195.05
  •  184.50
  •  185.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  362993
  •  697.13
  •  219.40
  •  122.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,733.15
  • 14.67
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,099.93
  • 0.27%
  • 2.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.07%
  • 12.50%
  • 2.57%
  • FII
  • DII
  • Others
  • 0.05%
  • 21.27%
  • 7.54%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.21
  • 14.68
  • 22.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.23
  • 16.12
  • 15.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.82
  • 26.49
  • 15.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 14.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.21

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
1,524.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
1,173.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
351.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
23.03%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
74.81
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
92.71
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
98.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
235.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
58.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
176.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
11.58%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
6.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
3,774.36
2,411.39
2,252.33
2,836.78
1,860.89
1,359.96
1,305.65
1,273.29
1,139.14
751.63
Net Sales Growth
-
56.52%
7.06%
-20.60%
52.44%
36.83%
4.16%
2.54%
11.78%
51.56%
 
Cost Of Goods Sold
-
1,459.32
850.37
841.61
914.99
617.39
430.85
368.82
404.67
109.70
285.30
Gross Profit
-
2,315.04
1,561.02
1,410.72
1,921.80
1,243.50
929.10
936.83
868.61
1,029.43
466.33
GP Margin
-
61.34%
64.74%
62.63%
67.75%
66.82%
68.32%
71.75%
68.22%
90.37%
62.04%
Total Expenditure
-
2,767.55
1,642.30
1,628.26
2,214.45
1,581.01
1,184.51
1,149.39
1,119.79
1,010.34
659.35
Power & Fuel Cost
-
10.24
8.39
7.24
5.92
6.09
7.54
3.58
1.59
1.36
1.15
% Of Sales
-
0.27%
0.35%
0.32%
0.21%
0.33%
0.55%
0.27%
0.12%
0.12%
0.15%
Employee Cost
-
215.75
144.22
118.96
88.70
75.04
57.56
47.46
42.35
31.80
21.34
% Of Sales
-
5.72%
5.98%
5.28%
3.13%
4.03%
4.23%
3.63%
3.33%
2.79%
2.84%
Manufacturing Exp.
-
806.96
502.19
524.09
1,065.92
628.94
486.88
666.44
624.41
832.46
324.91
% Of Sales
-
21.38%
20.83%
23.27%
37.57%
33.80%
35.80%
51.04%
49.04%
73.08%
43.23%
General & Admin Exp.
-
237.06
107.99
122.09
124.04
244.53
179.87
53.14
40.63
28.85
23.50
% Of Sales
-
6.28%
4.48%
5.42%
4.37%
13.14%
13.23%
4.07%
3.19%
2.53%
3.13%
Selling & Distn. Exp.
-
0.05
0.01
0.04
0.22
0.20
1.38
6.25
3.84
2.25
1.61
% Of Sales
-
0.00%
0.00%
0.00%
0.01%
0.01%
0.10%
0.48%
0.30%
0.20%
0.21%
Miscellaneous Exp.
-
38.18
29.13
14.22
14.66
8.82
20.42
3.71
2.29
3.92
1.61
% Of Sales
-
1.01%
1.21%
0.63%
0.52%
0.47%
1.50%
0.28%
0.18%
0.34%
0.20%
EBITDA
-
1,006.81
769.09
624.07
622.33
279.88
175.45
156.26
153.50
128.80
92.28
EBITDA Margin
-
26.67%
31.89%
27.71%
21.94%
15.04%
12.90%
11.97%
12.06%
11.31%
12.28%
Other Income
-
46.62
24.35
40.60
24.75
12.14
10.81
4.14
6.42
3.82
2.34
Interest
-
347.98
309.31
310.19
257.40
92.51
60.87
25.30
24.00
8.70
10.91
Depreciation
-
346.46
261.81
241.57
212.73
60.34
40.18
23.33
18.88
18.95
15.95
PBT
-
358.97
222.33
112.91
176.95
139.16
85.20
111.76
117.03
104.97
67.76
Tax
-
8.31
-26.65
-26.09
-44.28
47.88
34.57
37.13
38.66
33.86
23.40
Tax Rate
-
2.31%
-11.99%
-23.11%
-25.02%
34.41%
40.58%
33.22%
33.03%
32.26%
34.53%
PAT
-
350.68
248.98
139.00
221.23
91.28
55.17
74.63
78.37
71.11
44.36
PAT before Minority Interest
-
350.67
248.98
139.00
221.23
91.28
50.63
74.63
78.37
71.11
44.36
Minority Interest
-
0.01
0.00
0.00
0.00
0.00
4.54
0.00
0.00
0.00
0.00
PAT Margin
-
9.29%
10.33%
6.17%
7.80%
4.91%
4.06%
5.72%
6.15%
6.24%
5.90%
PAT Growth
-
40.85%
79.12%
-37.17%
142.36%
65.45%
-26.08%
-4.77%
10.21%
60.30%
 
Unadjusted EPS
-
13.70
9.47
4.62
8.13
22.93
13.86
18.75
19.69
17.86
13.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
2,024.38
1,688.71
1,461.03
1,357.87
871.08
709.73
587.07
492.62
414.16
193.06
Share Capital
51.31
51.31
51.31
51.31
39.81
39.81
39.81
39.81
39.81
34.12
Total Reserves
1,973.08
1,637.40
1,409.72
1,306.56
831.27
669.92
547.26
452.81
374.36
158.94
Non-Current Liabilities
3,882.05
3,059.91
2,903.97
2,945.71
1,566.22
849.23
382.77
165.15
34.86
52.22
Secured Loans
2,515.07
1,842.72
1,673.37
1,571.34
1,306.56
743.12
345.70
112.44
14.68
11.66
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
185.08
119.96
64.88
17.25
4.21
3.73
3.43
3.19
1.28
0.97
Current Liabilities
1,142.98
976.71
738.50
531.69
660.07
461.60
451.21
383.56
144.81
150.18
Trade Payables
478.79
472.69
276.77
204.62
111.14
87.49
144.32
85.71
42.19
24.70
Other Current Liabilities
625.57
464.68
316.97
276.26
192.82
126.79
88.99
52.39
28.32
51.51
Short Term Borrowings
19.50
22.51
121.29
29.92
328.35
242.82
213.50
245.27
74.21
69.30
Short Term Provisions
19.13
16.84
23.47
20.89
27.77
4.50
4.40
0.20
0.08
4.67
Total Liabilities
7,049.41
5,725.34
5,103.51
4,835.32
3,097.42
2,020.61
1,421.10
1,041.38
593.84
395.47
Net Block
2,233.84
2,278.74
2,404.83
2,447.19
683.30
648.85
443.89
110.93
101.30
88.98
Gross Block
3,264.83
2,974.26
2,846.09
3,001.20
893.06
798.85
555.39
203.36
180.13
149.69
Accumulated Depreciation
1,030.99
695.52
441.26
554.01
209.76
150.00
111.50
92.43
78.83
60.71
Non Current Assets
5,109.58
4,314.65
3,945.76
3,847.93
2,380.63
1,436.74
906.54
433.69
195.64
138.78
Capital Work in Progress
6.21
11.14
7.82
1.87
1,482.22
592.61
295.90
192.60
17.07
7.29
Non Current Investment
29.89
29.19
35.16
55.89
92.88
92.33
92.32
51.21
51.21
22.89
Long Term Loans & Adv.
2,717.90
1,869.07
1,353.33
1,342.99
117.30
99.04
71.93
71.74
17.13
10.48
Other Non Current Assets
121.75
126.51
144.62
0.00
4.93
3.90
2.49
7.20
8.93
9.14
Current Assets
1,939.84
1,410.67
1,157.76
987.38
712.82
582.28
512.13
604.72
395.44
255.12
Current Investments
232.64
140.14
67.53
10.29
0.88
12.78
0.00
0.00
0.00
0.00
Inventories
403.55
175.75
153.48
236.38
222.53
104.83
108.21
148.39
147.59
42.86
Sundry Debtors
519.41
594.53
652.37
410.57
264.42
191.70
238.76
346.17
190.15
133.91
Cash & Bank
408.41
185.17
46.55
106.58
41.10
115.57
73.55
45.06
40.92
51.87
Other Current Assets
375.82
2.68
22.32
1.26
183.91
157.39
91.61
65.09
16.78
26.48
Short Term Loans & Adv.
373.53
312.39
215.51
222.30
182.22
156.08
90.58
64.10
16.64
25.89
Net Current Assets
796.86
433.95
419.26
455.69
52.76
120.69
60.92
221.16
250.63
104.93
Total Assets
7,049.42
5,725.35
5,103.52
4,835.31
3,097.42
2,020.61
1,421.09
1,041.39
593.85
395.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
197.37
539.83
285.09
93.99
246.77
138.79
317.77
-42.59
-93.33
37.47
PBT
359.67
216.36
92.19
164.38
139.16
85.20
111.76
117.03
104.97
67.76
Adjustment
556.33
556.01
521.67
447.90
146.86
95.24
48.65
37.68
29.05
25.20
Changes in Working Capital
-718.63
-247.12
-344.37
-557.08
10.71
-8.36
196.34
-158.57
-193.13
-31.54
Cash after chg. in Working capital
197.37
525.24
269.49
55.20
296.73
172.08
356.75
-3.86
-59.12
61.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
14.59
15.60
-0.16
-49.97
-33.29
-38.97
-38.73
-34.22
-23.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
38.95
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-443.83
-200.32
-201.53
-170.28
-967.84
-554.73
-501.70
-203.74
-69.39
-31.98
Net Fixed Assets
-285.77
-131.44
-19.78
-45.88
-98.82
-51.75
-27.80
-28.89
-30.44
Net Investments
-78.24
-27.22
-3.21
-40.82
-72.55
-79.78
-103.96
-115.97
-28.38
Others
-79.82
-41.66
-178.54
-83.58
-796.47
-423.20
-369.94
-58.88
-10.57
Cash from Financing Activity
399.87
-211.01
-134.55
117.45
646.60
457.96
212.41
250.48
151.77
1.21
Net Cash Inflow / Outflow
153.41
128.51
-51.00
41.16
-74.47
42.02
28.49
4.14
-10.95
6.70
Opening Cash & Equivalents
143.99
15.49
66.48
25.32
115.57
73.55
45.06
40.92
51.87
45.17
Closing Cash & Equivalent
297.41
144.00
15.49
66.48
41.10
115.57
73.55
45.06
40.92
51.87

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
78.91
65.83
56.95
10.59
43.56
35.58
29.37
24.60
20.67
11.22
ROA
5.49%
4.60%
2.80%
5.58%
3.57%
2.94%
6.06%
9.59%
14.38%
11.22%
ROE
18.89%
15.81%
9.86%
19.89%
11.59%
7.83%
13.89%
17.40%
23.59%
23.16%
ROCE
16.62%
15.02%
13.28%
15.61%
10.79%
10.05%
13.47%
20.48%
28.39%
27.53%
Fixed Asset Turnover
1.21
0.83
0.77
1.46
2.20
2.01
3.44
6.64
6.91
5.02
Receivable days
53.86
94.37
86.13
43.42
44.73
57.77
81.76
76.87
51.92
65.03
Inventory Days
28.01
24.92
31.59
29.52
32.10
28.59
35.87
42.42
30.51
20.81
Payable days
61.01
77.20
50.56
25.07
25.93
41.01
37.55
21.28
12.23
13.84
Cash Conversion Cycle
20.87
42.09
67.16
47.88
50.90
45.35
80.08
98.02
70.19
72.00
Total Debt/Equity
1.37
1.20
1.30
1.21
1.95
1.45
1.01
0.76
0.25
0.49
Interest Cover
2.03
1.72
1.36
1.69
2.50
2.40
5.42
5.88
13.07
7.21

News Update


  • PNC Infratech emerges as L1 bidder for NHAI project worth Rs 1,062.0 crore
    30th Aug 2019, 09:24 AM

    Construction of this project is to be completed in 36 months

    Read More
  • PNC Infratech - Quarterly Results
    10th Aug 2019, 15:10 PM

    Read More
  • PNC Infratech bags contract worth Rs 145.27 crore in Uttar Pradesh
    5th Aug 2019, 10:33 AM

    The company has awarded a project ‘widening and strengthening of NH-24 from km 93.00 to km 149.25

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.