Nifty
Sensex
:
:
10009.35
33838.93
-52.20 (-0.52%)
-270.61 (-0.79%)

Engineering - Civil Construction

Rating :
67/99  (View)

BSE: 540544 | NSE: PSPPROJECT

342.95
-4.30 (-1.24%)
04-Jun-2020 | 3:09PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  347.25
  •  352.85
  •  338.00
  •  347.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16224
  •  55.64
  •  576.85
  •  232.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,245.24
  • 9.95
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,054.10
  • 1.45%
  • 2.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.82%
  • 6.43%
  • 11.20%
  • FII
  • DII
  • Others
  • 1.27%
  • 5.06%
  • 2.22%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 30.07
  • 33.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 46.05
  • 17.23

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 45.06
  • 29.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 20.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.78

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
423
262
61%
312
212
47%
308
238
29%
0
0
0
Expenses
369
225
64%
269
183
47%
265
205
29%
0
0
0
EBITDA
54
37
47%
43
29
48%
43
33
29%
0
0
0
EBIDTM
13%
14%
14%
14%
14%
14%
0%
0%
Other Income
6
5
19%
7
6
24%
5
6
-20%
0
0
0
Interest
4
2
74%
4
2
57%
3
2
79%
0
0
0
Depreciation
7
6
12%
6
6
7%
6
5
21%
0
0
0
PBT
48
33
48%
40
26
51%
39
33
19%
0
0
0
Tax
12
12
3%
8
9
-18%
14
12
16%
0
0
0
PAT
36
21
73%
32
17
88%
25
21
20%
0
0
0
PATM
9%
8%
10%
8%
8%
9%
0%
0%
EPS
10.13
5.85
73%
9.02
4.80
88%
7.02
5.85
20%
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
1,050
752
445
476
Net Sales Growth
-
40%
69%
-7%
 
Cost Of Goods Sold
-
416
289
156
206
Gross Profit
-
635
462
289
270
GP Margin
-
60%
62%
65%
57%
Total Expenditure
-
902
647
378
441
Power & Fuel Cost
-
17
11
7
1
% Of Sales
-
2%
1%
2%
0%
Employee Cost
-
35
23
15
11
% Of Sales
-
3%
3%
3%
2%
Manufacturing Exp.
-
413
306
181
205
% Of Sales
-
39%
41%
41%
43%
General & Admin Exp.
-
17
15
16
17
% Of Sales
-
2%
2%
4%
4%
Selling & Distn. Exp.
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
4
2
2
1
% Of Sales
-
0%
0%
0%
0%
EBITDA
-
149
104
67
35
EBITDA Margin
-
14%
14%
15%
7%
Other Income
-
23
19
13
10
Interest
-
10
9
8
3
Depreciation
-
24
11
8
7
PBT
-
137
102
65
35
Tax
-
48
36
23
13
Tax Rate
-
35%
36%
36%
37%
PAT
-
89
66
42
23
PAT before Minority Interest
-
89
66
42
22
Minority Interest
-
0
0
0
1
PAT Margin
-
9%
9%
9%
5%
PAT Growth
-
36%
58%
82%
 
EPS
-
24.84
18.20
11.53
6.34

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
369
301
105
64
Share Capital
36
36
29
3
Total Reserves
333
265
76
61
Non-Current Liabilities
-6
-1
1
-1
Secured Loans
0
2
3
1
Unsecured Loans
0
0
0
0
Long Term Provisions
0
0
1
1
Current Liabilities
364
296
219
186
Trade Payables
159
127
74
82
Other Current Liabilities
165
135
63
56
Short Term Borrowings
29
26
70
45
Short Term Provisions
11
7
12
3
Total Liabilities
729
597
325
250
Net Block
103
78
52
54
Gross Block
169
121
84
78
Accumulated Depreciation
65
43
32
25
Non Current Assets
188
172
116
68
Capital Work in Progress
0
2
0
0
Non Current Investment
0
1
4
1
Long Term Loans & Adv.
57
65
32
14
Other Non Current Assets
26
27
28
0
Current Assets
542
425
207
182
Current Investments
0
15
14
13
Inventories
75
34
4
10
Sundry Debtors
148
123
58
20
Cash & Bank
222
228
107
112
Other Current Assets
96
2
0
6
Short Term Loans & Adv.
82
23
24
21
Net Current Assets
177
129
-11
-4
Total Assets
729
597
325
250

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
21
70
-8
40
PBT
137
102
65
35
Adjustment
10
-1
1
1
Changes in Working Capital
-78
10
-58
18
Cash after chg. in Working capital
69
111
7
54
Interest Paid
0
0
0
0
Tax Paid
-48
-42
-15
-13
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-23
-122
-4
-45
Net Fixed Assets
-47
-39
-6
Net Investments
15
2
-4
Others
9
-85
6
Cash from Financing Activity
-26
81
22
6
Net Cash Inflow / Outflow
-27
29
11
1
Opening Cash & Equivalents
63
34
23
21
Closing Cash & Equivalent
36
63
34
22

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
103
84
36
200
ROA
13%
14%
14%
9%
ROE
27%
33%
50%
34%
ROCE
40%
44%
50%
34%
Fixed Asset Turnover
7.25
7.32
5.48
6.08
Receivable days
47
44
32
16
Inventory Days
19
9
6
8
Payable days
57
57
76
69
Cash Conversion Cycle
9
-3
-39
-46
Total Debt/Equity
0.08
0.10
0.73
0.73
Interest Cover
15
12
9
11

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.