Nifty
Sensex
:
:
10061.55
34109.54
82.45 (0.83%)
284.01 (0.84%)

Finance - NBFC

Rating :
43/99  (View)

BSE: 533344 | NSE: PFS

10.10
0.60 (6.32%)
03-Jun-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  9.90
  •  10.50
  •  9.80
  •  9.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1958816
  •  197.84
  •  17.60
  •  6.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 651.28
  • 4.66
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,530.69
  • 7.89%
  • 0.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.99%
  • 2.15%
  • 27.17%
  • FII
  • DII
  • Others
  • 1.52%
  • 2.29%
  • 1.88%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 42.18
  • 10.72
  • -0.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 42.97
  • 12.98
  • 0.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.88
  • 2.74
  • -18.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.75
  • 6.57

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.20
  • 0.35
  • 0.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.03
  • 7.07
  • 10.67

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
332
336
-1%
349
352
-1%
352
325
8%
331
0
0
Expenses
34
29
14%
44
36
25%
72
25
186%
28
0
0
EBITDA
298
307
-3%
304
316
-4%
280
300
-7%
303
0
0
EBIDTM
90%
91%
87%
90%
80%
92%
92%
0%
Other Income
0
0
-100%
5
2
243%
0
0
0
0
0
0
Interest
230
242
-5%
240
242
-1%
255
215
19%
245
0
0
Depreciation
2
1
154%
2
1
142%
2
1
121%
1
0
0
PBT
66
65
2%
68
75
-9%
23
84
-72%
57
0
0
Tax
23
23
1%
24
25
-6%
8
28
-72%
20
0
0
PAT
43
42
3%
44
50
-11%
16
56
-72%
37
0
0
PATM
13%
12%
13%
14%
4%
17%
11%
0%
EPS
0.67
0.65
3%
0.69
0.77
-10%
0.24
0.87
-72%
0.57
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
1,334
1,185
1,351
1,187
Net Sales Growth
-
13%
-12%
14%
 
Cost Of Goods Sold
-
0
0
0
0
Gross Profit
-
1,334
1,185
1,351
1,187
GP Margin
-
100%
100%
100%
100%
Total Expenditure
-
107
647
175
121
Power & Fuel Cost
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
Employee Cost
-
14
15
13
10
% Of Sales
-
1%
1%
1%
1%
Manufacturing Exp.
-
8
8
7
6
% Of Sales
-
1%
1%
0%
1%
General & Admin Exp.
-
13
12
11
8
% Of Sales
-
1%
1%
1%
1%
Selling & Distn. Exp.
-
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
72
613
145
97
% Of Sales
-
5%
52%
11%
8%
EBITDA
-
1,227
538
1,176
1,066
EBITDA Margin
-
92%
45%
87%
90%
Other Income
-
2
1
1
0
Interest
-
945
686
645
530
Depreciation
-
3
3
3
4
PBT
-
281
-150
529
531
Tax
-
97
-50
183
140
Tax Rate
-
34%
33%
35%
26%
PAT
-
184
-100
345
391
PAT before Minority Interest
-
184
-100
345
391
Minority Interest
-
0
0
0
0
PAT Margin
-
14%
-8%
26%
33%
PAT Growth
-
284%
-129%
-12%
 
EPS
-
2.87
-1.56
5.38
6.09

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,067
1,939
2,419
1,743
Share Capital
642
642
642
562
Total Reserves
1,424
1,297
1,777
1,180
Non-Current Liabilities
563
468
5,408
5,316
Secured Loans
0
0
4,716
4,844
Unsecured Loans
0
0
0
0
Long Term Provisions
748
748
712
477
Current Liabilities
11,121
10,370
3,519
2,175
Trade Payables
3
5
4
4
Other Current Liabilities
200
136
659
682
Short Term Borrowings
10,918
10,229
2,855
1,408
Short Term Provisions
0
0
0
81
Total Liabilities
13,751
12,777
11,346
9,233
Net Block
12
14
15
18
Gross Block
48
48
45
45
Accumulated Depreciation
36
33
30
27
Non Current Assets
943
817
10,596
8,534
Capital Work in Progress
0
0
0
0
Non Current Investment
0
0
114
235
Long Term Loans & Adv.
930
802
641
444
Other Non Current Assets
0
1
27
30
Current Assets
12,808
11,960
750
700
Current Investments
96
63
0
0
Inventories
0
0
0
0
Sundry Debtors
9
6
6
1
Cash & Bank
39
58
35
25
Other Current Assets
12,665
26
503
473
Short Term Loans & Adv.
12,645
11,807
206
201
Net Current Assets
1,687
1,590
-2,769
-1,475
Total Assets
13,751
12,777
11,346
9,233

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
236
-1,302
-888
-1,167
PBT
281
-150
529
531
Adjustment
997
1,295
897
734
Changes in Working Capital
-913
-2,295
-2,123
-2,273
Cash after chg. in Working capital
366
-1,151
-697
-1,007
Interest Paid
0
0
0
0
Tax Paid
-129
-151
-192
-160
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
0
-13
-5
0
Net Fixed Assets
0
-2
0
Net Investments
-33
51
121
Others
33
-62
-126
Cash from Financing Activity
-257
1,338
904
1,169
Net Cash Inflow / Outflow
-21
24
11
2
Opening Cash & Equivalents
53
30
25
23
Closing Cash & Equivalent
32
53
35
25

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
32
30
38
31
ROA
1%
-1%
3%
4%
ROE
9%
-5%
17%
22%
ROCE
10%
5%
12%
12%
Fixed Asset Turnover
27.88
25.51
29.90
26.31
Receivable days
2
2
1
0
Inventory Days
0
0
0
0
Payable days
60
65
62
67
Cash Conversion Cycle
-58
-63
-62
-67
Total Debt/Equity
5.28
5.27
3.36
3.93
Interest Cover
1
1
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.