Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

Film Production, Distribution & Entertainment

Rating :
72/99  (View)

BSE: 532689 | NSE: PVR

1735.55
-12.55 (-0.72%)
19-Jul-2019 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1748.00
  •  1748.15
  •  1708.90
  •  1748.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  296179
  •  5140.33
  •  1829.95
  •  1080.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,180.18
  • 44.55
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,361.31
  • 0.12%
  • 6.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 20.24%
  • 2.95%
  • 4.96%
  • FII
  • DII
  • Others
  • 0.13%
  • 25.44%
  • 46.28%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.89
  • 15.87
  • 13.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.90
  • 24.51
  • 13.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 63.54
  • 70.67
  • 24.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 47.05
  • 56.33
  • 55.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.54
  • 5.95
  • 6.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.78
  • 16.35
  • 17.22

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
837.63
584.90
43.21%
843.11
557.25
51.30%
708.55
555.36
27.58%
696.27
636.60
9.37%
Expenses
676.83
490.50
37.99%
678.80
455.74
48.94%
584.54
463.80
26.03%
559.06
522.23
7.05%
EBITDA
160.80
94.40
70.34%
164.31
101.51
61.87%
124.01
91.56
35.44%
137.21
114.37
19.97%
EBIDTM
19.20%
16.14%
19.49%
18.22%
17.50%
16.49%
19.71%
17.97%
Other Income
8.52
7.54
13.00%
14.26
3.21
344.24%
6.10
4.16
46.63%
4.26
16.43
-74.07%
Interest
39.51
21.00
88.14%
37.87
21.17
78.89%
29.82
20.71
43.99%
20.81
20.83
-0.10%
Depreciation
54.93
39.39
39.45%
51.44
38.64
33.13%
44.78
35.72
25.36%
40.13
39.94
0.48%
PBT
74.88
41.55
80.22%
89.26
44.91
98.75%
55.51
38.70
43.44%
80.53
70.03
14.99%
Tax
26.46
15.32
72.72%
33.73
15.36
119.60%
21.16
13.98
51.36%
28.31
25.78
9.81%
PAT
48.42
26.23
84.60%
55.53
29.55
87.92%
34.35
24.72
38.96%
52.22
44.25
18.01%
PATM
5.78%
4.48%
6.59%
5.30%
4.85%
4.45%
7.50%
6.95%
EPS
9.93
5.61
77.01%
11.04
6.18
78.64%
7.06
5.39
30.98%
11.16
9.51
17.35%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
3,085.56
2,334.11
2,119.43
1,849.56
1,477.12
1,348.11
806.39
517.74
459.27
334.13
Net Sales Growth
-
32.19%
10.13%
14.59%
25.21%
9.57%
67.18%
55.75%
12.73%
37.45%
 
Cost Of Goods Sold
-
238.74
159.07
140.10
124.83
107.38
92.31
54.85
33.96
24.26
20.58
Gross Profit
-
2,846.82
2,175.04
1,979.33
1,724.73
1,369.74
1,255.80
751.54
483.78
435.01
313.54
GP Margin
-
92.26%
93.18%
93.39%
93.25%
92.73%
93.15%
93.20%
93.44%
94.72%
93.84%
Total Expenditure
-
2,501.17
1,935.10
1,815.00
1,567.02
1,281.83
1,143.16
695.18
445.19
377.78
297.46
Power & Fuel Cost
-
181.07
149.08
140.31
122.70
111.58
96.57
51.62
28.15
22.45
18.13
% Of Sales
-
5.87%
6.39%
6.62%
6.63%
7.55%
7.16%
6.40%
5.44%
4.89%
5.43%
Employee Cost
-
337.26
254.07
220.51
185.94
143.04
129.49
79.62
56.27
47.31
39.05
% Of Sales
-
10.93%
10.89%
10.40%
10.05%
9.68%
9.61%
9.87%
10.87%
10.30%
11.69%
Manufacturing Exp.
-
993.54
793.31
731.19
638.21
509.99
464.44
280.24
178.27
135.99
110.92
% Of Sales
-
32.20%
33.99%
34.50%
34.51%
34.53%
34.45%
34.75%
34.43%
29.61%
33.20%
General & Admin Exp.
-
672.78
523.51
515.49
432.61
364.59
312.44
179.52
115.21
83.48
70.13
% Of Sales
-
21.80%
22.43%
24.32%
23.39%
24.68%
23.18%
22.26%
22.25%
18.18%
20.99%
Selling & Distn. Exp.
-
48.33
40.76
42.10
36.23
29.22
32.65
37.72
28.35
59.26
31.42
% Of Sales
-
1.57%
1.75%
1.99%
1.96%
1.98%
2.42%
4.68%
5.48%
12.90%
9.40%
Miscellaneous Exp.
-
29.45
15.30
25.30
26.50
16.03
15.26
11.61
4.98
5.02
31.42
% Of Sales
-
0.95%
0.66%
1.19%
1.43%
1.09%
1.13%
1.44%
0.96%
1.09%
2.16%
EBITDA
-
584.39
399.01
304.43
282.54
195.29
204.95
111.21
72.55
81.49
36.67
EBITDA Margin
-
18.94%
17.09%
14.36%
15.28%
13.22%
15.20%
13.79%
14.01%
17.74%
10.97%
Other Income
-
35.08
34.17
71.44
73.38
14.38
18.04
14.70
15.78
17.81
9.78
Interest
-
128.01
83.71
80.58
83.95
78.25
79.51
36.72
18.48
16.18
18.30
Depreciation
-
191.28
153.69
138.38
115.11
116.80
94.38
56.01
36.47
67.41
27.44
PBT
-
300.18
195.78
156.91
156.86
14.62
49.10
33.18
33.38
15.71
0.70
Tax
-
109.66
70.44
57.00
46.68
0.81
1.92
-12.37
5.72
15.39
-0.10
Tax Rate
-
36.53%
36.09%
37.29%
32.13%
6.51%
3.67%
-38.74%
18.45%
97.96%
-14.29%
PAT
-
184.78
125.43
95.79
98.11
12.76
56.05
44.50
25.41
8.17
1.35
PAT before Minority Interest
-
190.52
124.75
95.84
98.62
11.64
50.39
44.30
25.28
0.32
0.80
Minority Interest
-
-5.74
0.68
-0.05
-0.51
1.12
5.66
0.20
0.13
7.85
0.55
PAT Margin
-
5.99%
5.37%
4.52%
5.30%
0.86%
4.16%
5.52%
4.91%
1.78%
0.40%
PAT Growth
-
47.32%
30.94%
-2.36%
668.89%
-77.23%
25.96%
75.13%
211.02%
505.19%
 
Unadjusted EPS
-
39.29
26.68
20.50
21.05
3.09
13.72
14.95
9.50
3.02
0.57

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,239.49
1,075.36
965.01
881.22
409.19
399.30
642.75
283.05
341.36
309.05
Share Capital
46.74
46.74
46.74
46.69
41.53
41.11
39.62
25.90
27.15
25.62
Total Reserves
1,186.64
1,025.57
918.27
833.78
366.11
355.54
602.51
253.17
314.22
283.42
Non-Current Liabilities
1,348.94
556.56
569.79
515.21
644.85
489.14
591.51
190.09
166.44
196.59
Secured Loans
1,018.76
561.56
605.04
571.82
635.47
479.02
579.01
173.57
131.80
179.88
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
18.25
10.01
7.10
6.72
8.33
6.64
5.95
2.95
1.65
0.00
Current Liabilities
1,053.23
700.51
607.13
397.36
336.47
386.69
265.50
125.55
93.84
59.00
Trade Payables
367.71
251.11
197.62
171.58
152.93
161.88
101.95
49.29
30.08
40.50
Other Current Liabilities
597.16
346.90
281.18
221.73
141.27
175.46
134.48
69.34
59.55
13.55
Short Term Borrowings
85.15
99.83
125.08
0.00
31.99
32.05
22.42
0.00
0.29
0.00
Short Term Provisions
3.21
2.67
3.25
4.05
10.28
17.30
6.65
6.93
3.92
4.95
Total Liabilities
3,898.28
2,333.24
2,182.43
1,833.89
1,428.83
1,352.23
1,585.18
612.62
656.02
624.87
Net Block
2,800.79
1,589.85
1,508.68
999.64
860.35
819.73
996.01
272.80
367.66
298.60
Gross Block
3,376.20
1,965.88
1,756.03
1,085.32
1,338.74
1,192.01
1,283.78
430.17
548.90
413.41
Accumulated Depreciation
575.41
376.03
247.35
85.68
478.39
372.28
287.77
157.38
181.24
114.80
Non Current Assets
3,504.92
2,035.49
1,902.04
1,315.60
1,271.95
1,214.58
1,422.37
534.67
506.84
387.32
Capital Work in Progress
220.80
101.69
105.57
49.13
61.08
80.64
145.32
87.60
42.99
77.71
Non Current Investment
9.97
19.88
1.01
1.03
1.48
1.22
1.64
0.59
0.54
0.90
Long Term Loans & Adv.
324.19
220.20
190.76
154.08
294.74
260.69
214.28
142.59
80.77
0.00
Other Non Current Assets
149.17
103.87
96.02
84.91
34.98
26.42
18.99
4.37
0.30
0.00
Current Assets
393.36
297.75
280.39
455.95
156.88
137.65
162.81
77.94
149.18
237.51
Current Investments
1.08
1.06
0.96
0.82
0.38
22.28
36.37
0.06
0.00
105.81
Inventories
30.34
19.80
19.04
20.46
12.60
10.63
10.75
7.86
5.30
3.66
Sundry Debtors
183.86
155.61
102.08
90.08
76.70
52.30
42.54
27.02
30.01
14.36
Cash & Bank
34.14
32.79
29.90
267.13
25.73
27.26
36.78
21.65
79.01
20.74
Other Current Assets
143.94
34.01
32.73
19.75
41.47
25.18
36.37
21.35
34.86
92.94
Short Term Loans & Adv.
83.34
54.48
95.68
57.71
32.36
17.88
33.08
17.81
30.23
90.89
Net Current Assets
-659.87
-402.76
-326.74
58.59
-179.59
-249.04
-102.69
-47.61
55.34
178.51
Total Assets
3,898.28
2,333.24
2,182.43
1,833.89
1,428.83
1,352.23
1,585.18
612.61
656.02
624.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
829.64
446.26
319.61
354.34
130.66
229.62
119.03
49.12
65.27
31.35
PBT
299.03
194.46
152.84
145.30
12.45
52.31
31.94
31.01
15.71
0.70
Adjustment
315.57
235.23
224.46
207.05
211.35
185.12
88.78
44.14
75.82
40.65
Changes in Working Capital
298.43
58.22
-24.60
22.18
-86.29
7.58
-2.48
-15.20
-25.41
-8.05
Cash after chg. in Working capital
913.03
487.91
352.70
374.53
137.51
245.01
118.24
59.95
66.12
33.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-83.39
-41.65
-33.09
-20.19
-6.85
-15.39
0.79
-10.82
-0.85
-1.96
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,015.44
-405.39
-632.09
-299.17
-180.82
-117.75
-804.87
-103.05
44.79
-85.66
Net Fixed Assets
-364.22
-275.29
-715.53
221.42
-119.98
-476.99
-195.52
-85.06
-68.96
-49.20
Net Investments
-644.30
23.84
10.80
-4.99
-37.36
370.35
-384.91
21.20
61.45
-44.44
Others
-6.92
-153.94
72.64
-515.60
-23.48
-11.11
-224.44
-39.19
52.30
7.98
Cash from Financing Activity
142.43
-65.95
60.15
184.85
48.80
-122.22
728.89
0.35
-41.11
56.00
Net Cash Inflow / Outflow
-43.37
-25.08
-252.33
240.02
-1.36
-10.35
43.05
-53.58
68.95
1.68
Opening Cash & Equivalents
26.76
9.03
261.36
21.34
22.70
33.05
-10.00
74.51
5.54
3.86
Closing Cash & Equivalent
-7.43
26.76
9.03
261.36
21.34
22.70
33.05
20.91
74.54
5.54

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
263.88
229.42
206.46
175.23
98.16
96.48
162.07
107.74
125.74
120.59
ROA
6.11%
5.53%
4.77%
6.05%
0.84%
3.43%
4.03%
3.99%
0.05%
0.14%
ROE
16.53%
12.25%
10.75%
16.09%
2.89%
9.70%
9.62%
8.15%
0.10%
0.28%
ROCE
19.34%
15.11%
14.30%
17.40%
8.36%
11.40%
7.69%
10.00%
6.43%
4.20%
Fixed Asset Turnover
1.16
1.25
1.49
1.53
1.17
1.09
0.94
1.06
0.95
0.82
Receivable days
20.08
20.15
16.55
16.46
15.94
12.84
15.74
20.10
17.63
17.94
Inventory Days
2.97
3.04
3.40
3.26
2.87
2.89
4.21
4.64
3.56
3.76
Payable days
56.63
52.73
47.58
48.30
56.29
52.73
49.11
39.92
36.01
62.94
Cash Conversion Cycle
-33.59
-29.55
-27.63
-28.59
-37.48
-37.00
-29.15
-15.18
-14.82
-41.23
Total Debt/Equity
1.04
0.77
0.85
0.81
1.83
1.55
1.02
0.73
0.47
0.58
Interest Cover
3.34
3.33
2.90
2.73
1.16
1.66
1.87
2.68
1.97
1.04

News Update


  • PVR expanding footprint in distribution business of Indian films
    15th Jul 2019, 10:14 AM

    The company expects a substantial jump in the operations of its arm PVR Pictures

    Read More
  • PVR opens 9 screens multiplex at Gaur City Mall in Uttar Pradesh
    12th Jul 2019, 12:04 PM

    This multiplex is equipped with BARCO 2K projection system, 2nd generation 3D technology and Dolby digital sound

    Read More
  • PVR opens 4 screens multiplex at Preston Mall in Hyderabad
    28th Jun 2019, 12:31 PM

    With this launch, the company now operates the largest multiplex network with of 785 screens at 167 properties in 67 cities

    Read More
  • PVR’s arm joins hand with Panorama Studios
    25th Jun 2019, 15:02 PM

    PVR Pictures has joined hand with Panorama Studios to distribute films pan India

    Read More
  • PVR launches 10-screen multiplex in Chennai
    10th Jun 2019, 12:11 PM

    PVR introduced their specially crafted auditorium for tiny tots, PVR Playhouse in the new multiplex

    Read More
  • PVR’s arm joins hands with Reliance Entertainment
    29th May 2019, 14:13 PM

    This venture is the first endeavor of its kind in the Indian film industry

    Read More
  • PVR reports 84% rise in Q4 consolidated net profit
    10th May 2019, 15:11 PM

    Total consolidated income of the company rose 42.82% at Rs 846.15 crore for quarter ended March 31, 2019

    Read More
  • PVR - Quarterly Results
    10th May 2019, 13:16 PM

    Read More
  • PVR aims to add 35 screens to premium portfolio in next 18-20 months
    10th May 2019, 10:35 AM

    PVR currently operates 771 screens at 165 properties in 67 cities

    Read More
  • PVR launches fourth multiplex in West Bengal
    26th Apr 2019, 11:18 AM

    The new 3-screen property is equipped with expert in-theatre technological solutions coupled with modern decor

    Read More
  • PVR launches first multiplex in Amritsar
    22nd Apr 2019, 14:38 PM

    PVR augments its presence in Punjab with 49 screens in 09 properties and 226 screens in 54 properties in Northern India

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.