Nifty
Sensex
:
:
11599.05
38629.63
23.10 (0.20%)
64.75 (0.17%)

Pharmaceuticals & Drugs

Rating :
N/A  (View)

BSE: 524689 | NSE: PDPL

7.00
0.00 (0%)
24-Apr-2019 | 9:42AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.00
  •  0.00
  •  0.00
  •  7.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  0
  •  0.00
  •  15.80
  •  0.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22.03
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 785.64
  • N/A
  • -0.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.28%
  • 3.67%
  • 21.00%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 2.04%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.52
  • -29.30
  • -39.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -16.88
  • -19.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.36
  • -3.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.70
  • 0.56
  • -0.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.64
  • -6.48
  • -21.35

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
0.00
52.98
-100.00%
8.89
73.59
-87.92%
49.08
62.44
-21.40%
46.62
0.00
0.00
Expenses
0.00
65.57
-100.00%
12.74
78.27
-83.72%
47.95
71.10
-32.56%
41.47
0.00
0.00
EBITDA
0.00
-12.59
-
-3.84
-4.68
-
1.13
-8.66
-
5.14
0.00
0.00
EBIDTM
0.00%
-23.77%
-43.22%
-6.37%
2.31%
-13.86%
11.03%
0.00%
Other Income
0.00
0.36
-100.00%
0.01
0.25
-96.00%
0.17
0.71
-76.06%
0.00
0.00
0.00
Interest
0.00
24.34
-100.00%
23.86
25.28
-5.62%
25.55
23.08
10.70%
24.84
0.00
0.00
Depreciation
0.00
6.01
-100.00%
4.63
6.02
-23.09%
6.07
6.02
0.83%
6.19
0.00
0.00
PBT
0.00
-42.58
-
-32.33
-35.74
-
-30.32
-37.04
-
-25.89
0.00
-
Tax
0.00
-6.16
-
-5.47
-6.09
-
-5.74
-5.27
-
-4.79
0.00
-
PAT
0.00
-36.42
-
-26.86
-29.65
-
-24.58
-31.77
-
-21.10
0.00
-
PATM
0.00%
-68.75%
-301.97%
-40.29%
-50.08%
-50.88%
-45.27%
0.00%
EPS
0.00
-12.21
-
-9.01
-9.94
-
-8.24
-10.66
-
-7.08
0.00
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
157.57
214.80
229.75
260.27
262.67
273.70
327.43
332.51
482.22
413.13
268.48
Net Sales Growth
-13.57%
-6.51%
-11.73%
-0.91%
-4.03%
-16.41%
-1.53%
-31.05%
16.72%
53.88%
 
Cost Of Goods Sold
86.06
156.42
153.96
183.70
126.44
164.78
194.10
180.76
281.69
227.50
129.27
Gross Profit
71.51
58.38
75.79
76.57
136.23
108.92
133.33
151.75
200.53
185.63
139.22
GP Margin
45.38%
27.18%
32.99%
29.42%
51.86%
39.80%
40.72%
45.64%
41.58%
44.93%
51.85%
Total Expenditure
167.73
235.85
252.13
296.02
248.36
349.63
341.45
318.59
432.45
348.76
227.56
Power & Fuel Cost
-
11.67
12.21
12.48
15.01
14.63
16.72
11.80
14.50
11.83
10.39
% Of Sales
-
5.43%
5.31%
4.80%
5.71%
5.35%
5.11%
3.55%
3.01%
2.86%
3.87%
Employee Cost
-
21.93
20.82
16.87
23.58
24.95
21.28
24.62
25.77
13.83
10.72
% Of Sales
-
10.21%
9.06%
6.48%
8.98%
9.12%
6.50%
7.40%
5.34%
3.35%
3.99%
Manufacturing Exp.
-
9.31
11.57
21.74
21.85
32.00
35.70
19.46
20.25
15.79
13.50
% Of Sales
-
4.33%
5.04%
8.35%
8.32%
11.69%
10.90%
5.85%
4.20%
3.82%
5.03%
General & Admin Exp.
-
14.11
25.58
27.17
25.60
29.16
29.02
37.28
47.07
31.92
25.30
% Of Sales
-
6.57%
11.13%
10.44%
9.75%
10.65%
8.86%
11.21%
9.76%
7.73%
9.42%
Selling & Distn. Exp.
-
19.08
7.14
9.79
35.80
37.64
44.41
44.15
43.17
47.02
37.54
% Of Sales
-
8.88%
3.11%
3.76%
13.63%
13.75%
13.56%
13.28%
8.95%
11.38%
13.98%
Miscellaneous Exp.
-
3.33
20.86
24.27
0.07
46.47
0.20
0.52
0.00
0.86
37.54
% Of Sales
-
1.55%
9.08%
9.32%
0.03%
16.98%
0.06%
0.16%
0%
0.21%
0.31%
EBITDA
-10.16
-21.05
-22.38
-35.75
14.31
-75.93
-14.02
13.92
49.77
64.37
40.92
EBITDA Margin
-6.45%
-9.80%
-9.74%
-13.74%
5.45%
-27.74%
-4.28%
4.19%
10.32%
15.58%
15.24%
Other Income
0.54
1.59
5.75
2.05
0.96
60.77
0.25
0.44
0.60
1.87
0.38
Interest
98.59
97.54
85.77
69.88
70.25
60.21
55.85
48.41
28.55
17.48
15.44
Depreciation
22.90
24.24
24.89
22.79
30.98
18.62
23.00
14.47
12.57
9.03
7.03
PBT
-131.12
-141.25
-127.29
-126.36
-85.95
-94.00
-92.62
-48.52
9.25
39.73
18.83
Tax
-22.16
-22.31
-9.56
-10.36
-18.70
-1.39
15.22
4.84
4.24
9.29
7.15
Tax Rate
16.90%
15.79%
7.50%
8.16%
21.65%
2.99%
-16.43%
-9.98%
45.84%
23.38%
37.97%
PAT
-108.96
-118.94
-117.83
-116.55
-67.66
-45.17
-107.84
-53.38
4.42
30.43
11.68
PAT before Minority Interest
-108.96
-118.94
-117.83
-116.55
-67.66
-45.17
-107.84
-53.36
5.01
30.44
11.68
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
-0.59
-0.01
0.00
PAT Margin
-69.15%
-55.37%
-51.29%
-44.78%
-25.76%
-16.50%
-32.94%
-16.05%
0.92%
7.37%
4.35%
PAT Growth
0.00%
-0.94%
-1.10%
-72.26%
-49.79%
58.11%
-102.02%
-1307.69%
-85.47%
160.53%
 
Unadjusted EPS
-36.54
-39.89
-39.49
-39.09
-22.69
-15.15
-41.69
-20.64
1.71
16.11
7.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
-136.44
-17.44
325.38
127.10
202.33
246.22
349.06
332.44
329.26
280.65
Share Capital
29.82
29.82
47.70
45.20
45.20
43.24
37.83
32.33
25.86
24.66
Total Reserves
-166.25
-47.26
277.68
81.90
157.13
191.98
272.00
275.89
297.47
249.68
Non-Current Liabilities
370.10
461.57
440.18
427.02
455.62
426.79
245.56
178.44
255.83
188.06
Secured Loans
252.72
323.96
379.40
328.32
359.71
358.89
201.43
121.11
206.97
149.39
Unsecured Loans
181.12
179.21
56.40
83.96
62.44
30.36
21.59
39.37
48.86
38.68
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
592.56
427.55
299.78
229.77
165.98
161.66
254.23
243.73
70.90
44.34
Trade Payables
51.20
42.58
38.91
61.24
44.73
59.72
77.98
60.69
43.17
22.47
Other Current Liabilities
379.59
223.61
100.28
58.31
36.78
12.99
11.59
11.03
8.59
9.70
Short Term Borrowings
153.36
153.12
152.21
101.54
73.98
83.64
159.91
165.02
0.00
0.00
Short Term Provisions
8.41
8.25
8.37
8.68
10.49
5.31
4.75
6.99
19.14
12.18
Total Liabilities
826.50
871.96
1,065.99
784.54
824.58
835.32
849.50
755.25
656.53
513.17
Net Block
715.80
738.66
891.82
542.42
570.97
609.95
499.97
405.57
360.58
286.17
Gross Block
915.41
914.02
1,042.30
670.10
668.42
696.00
563.12
454.75
397.44
314.01
Accumulated Depreciation
199.60
175.36
150.47
127.68
97.45
86.04
63.15
49.18
36.86
27.84
Non Current Assets
727.46
750.26
901.99
548.82
619.14
628.93
629.90
524.18
388.33
297.62
Capital Work in Progress
0.00
0.00
0.00
0.00
0.87
4.23
116.27
78.99
27.41
11.11
Non Current Investment
0.00
0.52
0.02
0.01
0.03
0.03
0.03
0.03
0.34
0.34
Long Term Loans & Adv.
8.09
6.79
10.15
6.39
47.28
14.72
13.62
25.80
0.00
0.00
Other Non Current Assets
3.56
4.29
0.00
0.00
0.00
0.00
0.00
13.78
0.00
0.00
Current Assets
99.05
121.70
163.15
234.86
199.96
192.10
201.45
231.07
264.79
214.12
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.00
0.00
0.00
Inventories
27.01
45.05
56.27
80.27
57.69
64.26
73.91
90.88
85.43
75.31
Sundry Debtors
60.36
62.33
92.42
139.37
120.49
78.95
91.90
107.51
122.91
86.39
Cash & Bank
3.55
3.23
4.57
3.08
8.24
10.50
13.33
8.18
12.82
10.66
Other Current Assets
8.12
0.00
0.35
0.45
13.54
38.38
22.31
20.50
43.62
41.77
Short Term Loans & Adv.
8.12
11.09
9.54
11.69
13.29
38.16
21.81
20.18
43.31
41.45
Net Current Assets
-493.52
-305.85
-136.63
5.09
33.99
30.44
-52.78
-12.66
193.88
169.78
Total Assets
826.51
871.96
1,065.99
784.55
824.57
835.33
849.50
755.25
656.53
513.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
166.95
134.40
57.97
1.65
-60.20
-167.50
19.63
77.72
47.64
14.23
PBT
-141.25
-127.39
-126.36
-85.95
-94.00
-92.62
-48.52
9.25
39.73
18.83
Adjustment
121.82
109.51
92.67
101.23
78.83
79.34
63.37
41.62
26.51
21.18
Changes in Working Capital
186.38
152.20
139.44
64.63
-38.37
-98.16
53.45
58.92
6.34
-8.67
Cash after chg. in Working capital
166.95
134.32
105.75
79.90
-53.54
-111.44
68.30
109.79
72.58
31.34
Interest Paid
0.00
0.00
-69.88
-70.25
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.02
0.00
-0.03
-2.69
-0.22
-0.26
-3.52
-7.76
-2.97
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.10
22.10
-7.97
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.62
-0.54
-110.00
3.05
32.56
-17.59
-147.02
-113.43
-101.71
-197.20
Net Fixed Assets
-1.35
-0.01
-371.70
-2.05
-9.68
-7.47
-35.25
-100.85
-98.86
-37.46
Net Investments
0.47
135.64
0.54
0.41
0.00
0.00
0.00
-0.11
-0.44
-138.56
Others
0.26
-136.17
261.16
4.69
42.24
-10.12
-111.77
-12.47
-2.41
-21.18
Cash from Financing Activity
-166.62
-134.35
53.51
-9.86
25.39
182.26
132.54
31.07
56.23
171.27
Net Cash Inflow / Outflow
-0.28
-0.48
1.49
-5.16
-2.26
-2.83
5.15
-4.64
2.16
-11.70
Opening Cash & Equivalents
0.36
0.84
3.08
8.24
10.50
13.33
8.18
12.82
10.66
22.35
Closing Cash & Equivalent
0.08
0.36
4.57
3.08
8.24
10.50
13.33
8.18
12.82
10.66

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
-134.09
-94.18
14.51
36.78
60.46
78.23
107.67
116.19
120.71
109.30
ROA
-14.01%
-12.16%
-12.60%
-8.41%
-5.44%
-12.80%
-6.65%
0.71%
5.21%
3.00%
ROE
0.00%
0.00%
-152.43%
-46.67%
-23.61%
-44.85%
-18.43%
1.63%
10.54%
6.07%
ROCE
-10.18%
-6.91%
-8.13%
-2.29%
1.90%
-5.15%
-0.02%
6.11%
10.93%
9.79%
Fixed Asset Turnover
0.24
0.24
0.32
0.41
0.42
0.54
0.67
1.14
1.17
1.24
Receivable days
103.14
118.09
154.45
171.12
128.21
91.76
106.99
86.73
92.16
102.22
Inventory Days
60.58
77.32
90.99
90.86
78.40
74.21
88.41
66.36
70.78
80.11
Payable days
76.17
64.37
74.10
69.65
65.04
76.76
88.78
47.13
36.20
29.50
Cash Conversion Cycle
87.55
131.05
171.33
192.33
141.57
89.20
106.62
105.95
126.74
152.83
Total Debt/Equity
-1.92
-2.75
10.66
4.52
2.68
2.20
1.32
1.06
0.80
0.69
Interest Cover
-0.45
-0.49
-0.82
-0.23
0.23
-0.66
0.00
1.32
3.27
2.22

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.