Nifty
Sensex
:
:
8253.80
28265.31
-343.95 (-4.00%)
-1203.18 (-4.08%)

Industrial Gases & Fuels

Rating :
68/99  (View)

BSE: 532522 | NSE: PETRONET

200.00
0.30 (0.15%)
01-Apr-2020 | 3:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  199.00
  •  204.50
  •  193.05
  •  199.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2516732
  •  5033.46
  •  299.00
  •  170.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 30,060.00
  • 10.75
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 27,833.12
  • 2.25%
  • 2.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.00%
  • 0.86%
  • 9.39%
  • FII
  • DII
  • Others
  • 28.61%
  • 9.01%
  • 2.13%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.68
  • -0.57
  • 15.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.55
  • 18.01
  • 4.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.21
  • 19.55
  • 8.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.92
  • 17.43
  • 16.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.91
  • 2.91
  • 2.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.45
  • 10.67
  • 10.02

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
8,910
0
0
9,361
0
0
8,613
0
0
8,383
0
0
Expenses
7,803
0
0
8,201
0
0
7,590
0
0
7,756
0
0
EBITDA
1,108
0
0
1,160
0
0
1,024
0
0
627
0
0
EBIDTM
12%
0%
12%
0%
12%
0%
7%
0%
Other Income
84
0
0
89
0
0
104
0
0
151
0
0
Interest
94
0
0
105
0
0
101
0
0
23
0
0
Depreciation
196
0
0
196
0
0
190
0
0
102
0
0
PBT
902
0
0
876
0
0
838
0
0
655
0
0
Tax
227
0
0
-218
0
-
278
0
0
214
0
0
PAT
675
0
0
1,094
0
0
560
0
0
440
0
0
PATM
8%
0%
12%
0%
6%
0%
5%
0%
EPS
4.53
0.00
0
7.26
0.00
0
3.75
0.00
0
3.10
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
35,268
38,395
30,599
24,616
27,133
39,627
Net Sales Growth
0%
25%
24%
-9%
-32%
 
Cost Of Goods Sold
30,599
34,417
26,690
21,417
25,076
37,611
Gross Profit
4,669
3,978
3,908
3,199
2,058
2,016
GP Margin
13%
10%
13%
13%
8%
5%
Total Expenditure
31,349
35,102
27,286
22,024
25,547
38,109
Power & Fuel Cost
-
215
182
155
174
201
% Of Sales
-
1%
1%
1%
1%
1%
Employee Cost
-
126
91
74
71
59
% Of Sales
-
0%
0%
0%
0%
0%
Manufacturing Exp.
-
75
86
93
31
62
% Of Sales
-
0%
0%
0%
0%
0%
General & Admin Exp.
-
79
85
73
185
170
% Of Sales
-
0%
0%
0%
1%
0%
Selling & Distn. Exp.
-
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
190
151
211
11
5
% Of Sales
-
0%
0%
1%
0%
0%
EBITDA
3,919
3,293
3,312
2,592
1,586
1,518
EBITDA Margin
11%
9%
11%
11%
6%
4%
Other Income
428
446
317
347
173
156
Interest
322
99
163
210
239
308
Depreciation
684
411
412
369
322
329
PBT
3,270
3,229
3,055
2,360
1,199
1,037
Tax
500
1,078
977
655
286
132
Tax Rate
15%
33%
32%
28%
24%
13%
PAT
2,770
2,151
2,078
1,706
913
905
PAT before Minority Interest
2,770
2,151
2,078
1,706
913
905
Minority Interest
0
0
0
0
0
0
PAT Margin
8%
6%
7%
7%
3%
2%
PAT Growth
0%
4%
22%
87%
1%
 
Unadjusted EPS
18.64
14.87
14.07
22.97
12.37
12.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
10,231
9,811
8,178
6,662
5,722
Share Capital
1,500
1,500
750
750
750
Total Reserves
8,731
8,311
7,428
5,912
4,972
Non-Current Liabilities
5,179
4,928
3,573
4,227
4,170
Secured Loans
101
90
491
874
1,199
Unsecured Loans
0
643
959
1,359
1,301
Long Term Provisions
2,656
1,863
7
6
24
Current Liabilities
2,484
2,860
4,513
3,471
1,472
Trade Payables
1,295
1,570
945
772
326
Other Current Liabilities
1,172
1,278
1,152
778
947
Short Term Borrowings
0
0
0
0
2
Short Term Provisions
17
12
2,416
1,921
196
Total Liabilities
17,894
17,600
16,264
14,360
11,364
Net Block
7,665
8,030
8,423
6,811
7,217
Gross Block
9,164
9,120
9,113
7,132
9,108
Accumulated Depreciation
1,499
1,090
690
322
1,891
Non Current Assets
11,932
10,582
9,011
8,889
8,673
Capital Work in Progress
348
220
49
1,550
754
Non Current Investment
329
255
249
138
5
Long Term Loans & Adv.
3,521
1,918
132
45
695
Other Non Current Assets
69
159
159
344
2
Current Assets
5,962
7,018
7,253
5,472
2,691
Current Investments
825
3,958
2,771
0
0
Inventories
569
491
541
246
887
Sundry Debtors
1,382
1,601
1,211
989
1,361
Cash & Bank
2,960
863
327
2,183
364
Other Current Assets
225
67
8
24
78
Short Term Loans & Adv.
38
38
2,396
2,030
64
Net Current Assets
3,477
4,158
2,740
2,001
1,218
Total Assets
17,894
17,600
16,264
14,360
11,364

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
2,141
2,996
2,068
3,374
PBT
3,309
3,088
2,378
1,214
Adjustment
98
310
395
426
Changes in Working Capital
-452
295
-327
1,934
Cash after chg. in Working capital
2,955
3,692
2,446
3,574
Interest Paid
0
0
0
0
Tax Paid
-813
-697
-378
-200
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-72
-1,278
-3,175
-854
Net Fixed Assets
-172
-178
-479
Net Investments
3,133
-1,187
-2,845
Others
-3,032
88
149
Cash from Financing Activity
-2,548
-1,335
-748
-699
Net Cash Inflow / Outflow
-478
383
-1,856
1,821
Opening Cash & Equivalents
704
321
2,177
356
Closing Cash & Equivalent
227
704
321
2,177

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
68
65
55
44
38
ROA
12%
12%
11%
7%
8%
ROE
21%
23%
23%
15%
16%
ROCE
30%
30%
26%
16%
16%
Fixed Asset Turnover
4
3
3
3
4
Receivable days
14
17
16
16
13
Inventory Days
5
6
6
8
8
Payable days
15
17
14
8
3
Cash Conversion Cycle
4
6
8
16
18
Total Debt/Equity
0
0
0
0
0
Interest Cover
34
20
12
6
4

News Update


  • Petronet LNG signs supplementary MoU with Tellurian
    28th Feb 2020, 11:49 AM

    This shall keep the MoU effective unless terminated by either party and shall automatically expire upon the earlier of a date of execution of transaction agreements

    Read More
  • Petronet LNG reports 16% rise in Q3 consolidated net profit
    11th Feb 2020, 10:40 AM

    Total consolidated income of the company decreased by 11.70% at Rs 8,994.39 crore for Q3FY20

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.