Nifty
Sensex
:
:
10588.65
36012.93
36.95 (0.35%)
169.23 (0.47%)

Pharmaceuticals & Drugs - Domestic

Rating :
80/99  (View)

BSE: 500680 | NSE: PFIZER

4125.00
-56.80 (-1.36%)
03-Jul-2020 | 3:19PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  4199.00
  •  4214.00
  •  4117.45
  •  4181.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  46159
  •  1904.06
  •  5170.00
  •  2792.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19,119.81
  • 37.55
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,207.97
  • 7.90%
  • 5.63

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.92%
  • 2.95%
  • 13.27%
  • FII
  • DII
  • Others
  • 3.69%
  • 11.63%
  • 4.54%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 2.35
  • 1.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.32
  • 10.07

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 43.78
  • 8.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.19
  • 33.95
  • 33.22

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.84
  • 5.84
  • 5.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.81
  • 17.29
  • 17.66

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Nov 08
Nov 07
Nov 06
Nov 05
Net Sales
-
737
737
736
675
Net Sales Growth
-
0%
0%
9%
 
Cost Of Goods Sold
-
196
191
187
190
Gross Profit
-
541
546
549
485
GP Margin
-
73%
74%
75%
72%
Total Expenditure
-
586
580
571
559
Power & Fuel Cost
-
7
8
8
8
% Of Sales
-
1%
1%
1%
1%
Employee Cost
-
98
99
100
99
% Of Sales
-
13%
13%
14%
15%
Manufacturing Exp.
-
92
86
85
81
% Of Sales
-
12%
12%
12%
12%
General & Admin Exp.
-
49
48
46
45
% Of Sales
-
7%
7%
6%
7%
Selling & Distn. Exp.
-
100
107
104
97
% Of Sales
-
14%
15%
14%
14%
Miscellaneous Exp.
-
43
42
41
40
% Of Sales
-
6%
6%
6%
6%
EBITDA
-
151
156
166
116
EBITDA Margin
-
21%
21%
22%
17%
Other Income
-
71
322
33
33
Interest
-
0
0
0
0
Depreciation
-
11
10
13
14
PBT
-
211
469
186
135
Tax
-
120
111
56
41
Tax Rate
-
29%
25%
35%
37%
PAT
-
300
340
106
71
PAT before Minority Interest
-
300
340
106
71
Minority Interest
-
0
0
0
0
PAT Margin
-
41%
46%
14%
10%
PAT Growth
-
-12%
220%
50%
 
EPS
-
65.55
74.40
23.27
15.48

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Nov 08
Nov 07
Nov 06
Nov 05
Shareholder's Funds
901
650
440
376
Share Capital
30
30
30
30
Total Reserves
871
620
410
346
Non-Current Liabilities
-23
-13
-14
-9
Secured Loans
0
0
0
0
Unsecured Loans
0
0
0
0
Long Term Provisions
0
0
0
0
Current Liabilities
926
821
696
624
Trade Payables
108
92
138
120
Other Current Liabilities
14
14
8
16
Short Term Borrowings
0
0
0
0
Short Term Provisions
804
714
551
488
Total Liabilities
1,805
1,457
1,122
991
Net Block
51
60
70
76
Gross Block
140
142
168
170
Accumulated Depreciation
89
81
98
95
Non Current Assets
84
71
72
78
Capital Work in Progress
32
10
2
2
Non Current Investment
0
0
0
0
Long Term Loans & Adv.
0
0
0
0
Other Non Current Assets
0
0
0
0
Current Assets
1,721
1,384
1,037
876
Current Investments
0
0
0
0
Inventories
125
96
99
91
Sundry Debtors
60
62
70
84
Cash & Bank
544
480
307
210
Other Current Assets
992
8
4
2
Short Term Loans & Adv.
978
738
556
490
Net Current Assets
795
563
340
253
Total Assets
1,805
1,457
1,122
991

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Nov 08
Nov 07
Nov 06
Nov 05
Cash From Operating Activity
238
17
123
103
PBT
211
469
186
135
Adjustment
-50
-298
-9
7
Changes in Working Capital
-8
-33
12
-2
Cash after chg. in Working capital
154
137
189
140
Interest Paid
0
0
0
0
Tax Paid
-127
-113
-66
-37
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-79
232
-48
-73
Net Fixed Assets
-20
18
3
Net Investments
0
0
0
Others
-59
215
-51
Cash from Financing Activity
-95
-76
-34
-46
Net Cash Inflow / Outflow
64
173
41
-16
Opening Cash & Equivalents
480
307
10
26
Closing Cash & Equivalent
544
480
51
10

Financial Ratios

Standalone /

Consolidated
Description
Nov 08
Nov 07
Nov 06
Nov 05
Book Value (Rs.)
302
217
143
114
ROA
18%
26%
10%
9%
ROE
39%
63%
28%
23%
ROCE
54%
84%
42%
36%
Fixed Asset Turnover
5.62
5.16
4.71
4.43
Receivable days
28
30
35
39
Inventory Days
51
45
44
41
Payable days
69
84
92
80
Cash Conversion Cycle
10
-10
-14
0
Total Debt/Equity
0.00
0.00
0.00
0.00
Interest Cover
0
0
2,276
713

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.