Nifty
Sensex
:
:
11013.45
37104.39
-62.45 (-0.56%)
-209.45 (-0.56%)

Carbon Black

Rating :
48/99  (View)

BSE: 506590 | NSE: PHILIPCARB

119.35
-0.05 (-0.04%)
13-Sep-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  120.35
  •  122.35
  •  118.10
  •  119.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  677376
  •  808.45
  •  237.00
  •  105.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,055.99
  • 5.78
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,733.96
  • 2.93%
  • 1.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.56%
  • 4.69%
  • 23.82%
  • FII
  • DII
  • Others
  • 0.39%
  • 3.27%
  • 14.27%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.09
  • 7.39
  • 22.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.18
  • 32.45
  • 20.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.22
  • 98.40
  • 77.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.39
  • 20.13
  • 18.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.14
  • 1.56
  • 2.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.17
  • 9.13
  • 9.08

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
911.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
798.46
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
113.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
12.40%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
8.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
12.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
21.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
87.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
20.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
66.82
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
7.33%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
3.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
3,528.56
2,546.98
1,926.95
1,894.10
2,470.19
2,277.46
2,284.91
2,186.78
1,695.72
1,232.57
Net Sales Growth
-
38.54%
32.18%
1.73%
-23.32%
8.46%
-0.33%
4.49%
28.96%
37.58%
 
Cost Of Goods Sold
-
2,296.56
1,659.31
1,236.54
1,344.55
1,942.67
1,834.22
1,864.78
1,658.23
1,239.41
869.23
Gross Profit
-
1,232.00
887.67
690.41
549.55
527.52
443.23
420.13
528.55
456.30
363.34
GP Margin
-
34.92%
34.85%
35.83%
29.01%
21.36%
19.46%
18.39%
24.17%
26.91%
29.48%
Total Expenditure
-
2,914.44
2,184.17
1,687.84
1,750.31
2,319.15
2,253.23
2,213.01
1,979.91
1,475.41
1,053.09
Power & Fuel Cost
-
28.44
26.53
21.65
22.02
18.17
17.14
15.66
18.86
14.30
13.67
% Of Sales
-
0.81%
1.04%
1.12%
1.16%
0.74%
0.75%
0.69%
0.86%
0.84%
1.11%
Employee Cost
-
111.12
97.36
81.97
72.79
70.36
63.30
58.95
52.85
47.82
34.58
% Of Sales
-
3.15%
3.82%
4.25%
3.84%
2.85%
2.78%
2.58%
2.42%
2.82%
2.81%
Manufacturing Exp.
-
161.76
137.16
105.23
89.74
79.37
80.53
87.68
87.14
65.97
52.61
% Of Sales
-
4.58%
5.39%
5.46%
4.74%
3.21%
3.54%
3.84%
3.98%
3.89%
4.27%
General & Admin Exp.
-
67.47
55.25
39.74
20.77
17.94
17.68
21.66
17.50
12.32
10.49
% Of Sales
-
1.91%
2.17%
2.06%
1.10%
0.73%
0.78%
0.95%
0.80%
0.73%
0.85%
Selling & Distn. Exp.
-
114.88
94.85
71.03
68.66
73.27
63.63
63.52
53.56
46.41
35.10
% Of Sales
-
3.26%
3.72%
3.69%
3.62%
2.97%
2.79%
2.78%
2.45%
2.74%
2.85%
Miscellaneous Exp.
-
134.20
113.71
131.67
131.78
117.38
176.72
100.74
91.78
49.16
35.10
% Of Sales
-
3.80%
4.46%
6.83%
6.96%
4.75%
7.76%
4.41%
4.20%
2.90%
3.04%
EBITDA
-
614.12
362.81
239.11
143.79
151.04
24.23
71.90
206.87
220.31
179.48
EBITDA Margin
-
17.40%
14.24%
12.41%
7.59%
6.11%
1.06%
3.15%
9.46%
12.99%
14.56%
Other Income
-
21.98
42.79
37.65
37.88
14.20
22.53
10.20
11.50
21.96
24.30
Interest
-
36.78
41.44
51.45
72.10
94.80
80.25
72.15
67.63
43.75
42.51
Depreciation
-
66.38
60.52
60.62
62.15
58.36
54.56
51.55
49.25
38.58
31.15
PBT
-
532.94
303.63
164.69
47.40
12.07
-88.04
-41.60
101.49
159.94
130.12
Tax
-
150.27
74.03
96.00
31.49
1.70
-1.16
-19.38
16.31
48.07
7.89
Tax Rate
-
28.20%
24.38%
58.29%
66.43%
14.08%
1.32%
46.59%
16.07%
30.06%
6.06%
PAT
-
383.70
228.84
69.29
16.33
10.66
-86.56
-21.83
85.61
112.70
122.23
PAT before Minority Interest
-
382.67
229.60
68.69
15.92
10.37
-86.88
-22.22
85.18
111.87
122.23
Minority Interest
-
1.03
-0.76
0.60
0.41
0.29
0.32
0.39
0.43
0.83
0.00
PAT Margin
-
10.87%
8.98%
3.60%
0.86%
0.43%
-3.80%
-0.96%
3.91%
6.65%
9.92%
PAT Growth
-
67.67%
230.26%
324.31%
53.19%
112.32%
-296.52%
-125.50%
-24.04%
-7.80%
 
Unadjusted EPS
-
22.20
66.39
20.10
4.62
3.09
-25.11
-6.33
25.37
34.33
43.26

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,649.89
1,377.62
1,130.70
1,044.82
507.17
501.29
585.15
607.24
515.42
323.96
Share Capital
34.47
34.47
34.47
34.47
34.47
34.47
34.47
34.47
33.22
28.25
Total Reserves
1,615.42
1,343.15
1,096.23
1,010.35
472.70
466.82
550.68
572.78
476.08
295.71
Non-Current Liabilities
528.69
392.23
395.50
356.56
359.48
434.16
252.69
246.62
275.30
565.06
Secured Loans
270.66
164.25
190.16
204.37
327.44
400.10
195.88
168.46
211.30
495.92
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.55
1.78
2.89
59.54
Long Term Provisions
1.31
0.70
0.66
4.22
3.65
3.61
3.03
2.92
3.63
0.00
Current Liabilities
1,562.78
1,326.90
1,211.50
1,311.86
1,255.13
1,299.16
1,597.30
1,375.65
1,047.08
600.50
Trade Payables
508.29
380.41
416.17
271.25
147.24
447.05
715.21
611.48
558.69
485.08
Other Current Liabilities
150.82
103.31
67.05
201.53
202.46
125.08
114.46
119.55
117.75
2.76
Short Term Borrowings
454.99
522.64
548.14
705.35
775.86
611.29
621.94
484.56
229.74
0.00
Short Term Provisions
448.68
320.55
180.14
133.73
129.56
115.73
145.69
160.06
140.89
112.65
Total Liabilities
3,747.21
3,103.34
2,743.53
2,719.91
2,128.66
2,241.65
2,442.00
2,236.22
1,843.30
1,489.52
Net Block
1,495.83
1,394.75
1,383.10
1,415.89
851.47
888.89
782.25
742.74
603.75
593.16
Gross Block
1,741.98
1,575.08
1,505.83
1,478.01
1,325.71
1,306.07
1,147.54
1,058.51
870.59
827.91
Accumulated Depreciation
246.15
180.32
122.73
62.12
474.24
417.18
365.29
315.77
266.84
234.75
Non Current Assets
1,972.47
1,843.63
1,715.11
1,673.55
1,093.72
1,084.70
1,101.62
1,001.90
916.49
722.97
Capital Work in Progress
175.04
66.84
79.59
79.69
79.64
73.54
164.54
101.67
180.94
92.31
Non Current Investment
261.51
320.23
200.27
130.05
85.57
38.15
37.65
37.65
38.50
37.50
Long Term Loans & Adv.
37.43
59.48
21.91
16.47
73.19
83.60
117.18
119.84
93.30
0.00
Other Non Current Assets
2.65
2.31
30.24
31.45
3.84
0.52
0.00
0.00
0.00
0.00
Current Assets
1,774.74
1,259.71
1,028.43
1,046.35
1,034.95
1,156.95
1,340.39
1,234.32
926.81
766.55
Current Investments
105.11
0.00
95.03
98.08
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
460.29
309.90
243.52
244.22
296.84
428.74
499.39
360.34
255.33
196.62
Sundry Debtors
652.66
521.97
465.66
438.15
521.42
517.04
518.16
547.34
362.55
294.97
Cash & Bank
115.46
172.57
24.53
51.86
12.85
10.85
74.30
15.22
65.72
33.03
Other Current Assets
441.22
15.78
11.92
22.53
203.83
200.33
248.54
311.42
243.21
241.94
Short Term Loans & Adv.
424.89
239.49
187.78
191.51
180.30
181.35
230.38
276.80
206.75
235.77
Net Current Assets
211.96
-67.19
-183.08
-265.50
-220.18
-142.21
-256.91
-141.33
-120.27
166.06
Total Assets
3,747.21
3,103.34
2,743.54
2,719.90
2,128.67
2,241.65
2,442.01
2,236.22
1,843.30
1,489.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
289.90
292.56
346.44
422.00
35.33
-149.45
128.94
-91.30
186.96
42.29
PBT
532.94
303.63
164.69
47.40
12.07
-88.04
-41.60
101.49
159.94
130.12
Adjustment
105.91
165.97
106.11
111.92
156.96
110.98
118.76
105.37
72.75
45.99
Changes in Working Capital
-220.84
-108.73
109.45
273.86
-132.38
-174.93
50.68
-278.18
-21.39
-109.25
Cash after chg. in Working capital
418.01
360.88
380.25
433.18
36.66
-151.99
127.84
-71.33
211.30
66.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-128.12
-68.32
-33.80
-11.18
-1.33
2.53
1.09
-19.98
-24.34
-24.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-277.52
-34.31
-35.89
-121.46
-67.92
-36.33
-130.41
-87.77
-148.49
-97.83
Net Fixed Assets
-275.14
-62.33
-28.24
-186.45
-25.15
-64.11
-148.13
-103.08
-104.17
Net Investments
-46.39
-28.38
-64.82
-176.31
0.00
0.00
0.00
-14.75
-19.84
Others
44.01
56.40
57.17
241.30
-42.77
27.78
17.72
30.06
-24.48
Cash from Financing Activity
-70.40
-109.88
-337.09
-261.59
33.62
122.02
60.50
128.54
-5.79
81.44
Net Cash Inflow / Outflow
-58.03
148.37
-26.53
38.95
1.02
-63.76
59.03
-50.54
32.68
25.90
Opening Cash & Equivalents
171.60
23.23
49.84
10.75
10.76
74.21
15.13
65.63
32.94
7.13
Closing Cash & Equivalent
113.57
171.60
23.23
49.84
11.46
10.76
74.21
15.13
65.63
33.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
95.74
79.94
65.61
60.63
29.43
29.09
33.95
35.24
30.66
22.93
ROA
11.17%
7.85%
2.51%
0.66%
0.47%
-3.71%
-0.95%
4.18%
6.71%
8.21%
ROE
25.28%
18.31%
6.31%
2.05%
2.06%
-15.99%
-3.73%
15.26%
26.85%
37.73%
ROCE
25.11%
17.32%
10.93%
6.30%
6.45%
-0.51%
2.20%
14.49%
21.49%
19.63%
Fixed Asset Turnover
2.13
1.69
1.43
1.51
2.06
2.06
2.30
2.50
2.22
1.62
Receivable days
60.75
69.32
77.39
82.78
69.90
74.66
76.79
68.89
63.68
80.08
Inventory Days
39.84
38.84
41.77
46.68
48.84
66.94
61.96
46.61
43.77
53.38
Payable days
58.22
69.96
80.24
46.98
49.33
99.19
111.59
108.50
131.91
167.99
Cash Conversion Cycle
42.37
38.20
38.92
82.48
69.41
42.40
27.16
7.00
-24.46
-34.53
Total Debt/Equity
0.48
0.52
0.67
0.98
2.40
2.17
1.49
1.17
0.98
1.71
Interest Cover
15.49
8.33
4.20
1.66
1.13
-0.10
0.42
2.50
4.66
4.06

News Update


  • Phillips carbon black reports 32% fall in Q1 consolidated net profit
    19th Jul 2019, 15:37 PM

    Total income of the company increased by 17.11% at Rs 785.49 crore for Q1FY20

    Read More
  • Phillips Carbon Black eyes two new products from Gujarat R&D center in next 3 months
    19th Jul 2019, 15:05 PM

    The new R&D center is spread over a land area of 27,000 square feet

    Read More
  • Phillips CarbonBlack - Quarterly Results
    19th Jul 2019, 14:33 PM

    Read More
  • Phillips Carbon Black unveils world's latest R&D Centre in Gujarat
    18th Jul 2019, 14:14 PM

    The R&D Centre is planned to facilitate development of new products required by the tyre and other industries across the world

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.