Nifty
Sensex
:
:
10607.35
36033.06
-195.35 (-1.81%)
-660.63 (-1.80%)

Adhesives

Rating :
73/99  (View)

BSE: 500331 | NSE: PIDILITIND

1380.60
-14.75 (-1.06%)
14-Jul-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1392.90
  •  1394.95
  •  1377.65
  •  1395.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  441847
  •  6100.14
  •  1709.90
  •  1176.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 70,873.57
  • 63.48
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 70,795.88
  • 0.47%
  • 15.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.92%
  • 0.58%
  • 9.03%
  • FII
  • DII
  • Others
  • 11.5%
  • 7.54%
  • 1.43%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.43
  • 7.88
  • 8.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.59
  • 12.16
  • 1.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.05
  • 12.66
  • 2.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 47.20
  • 52.42
  • 60.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.40
  • 13.16
  • 14.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.99
  • 33.95
  • 38.23

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
1,545
1,639
-6%
1,927
1,848
4%
1,807
1,757
3%
2,017
1,834
10%
Expenses
1,244
1,360
-9%
1,463
1,507
-3%
1,438
1,391
3%
1,573
1,452
8%
EBITDA
301
279
8%
463
341
36%
368
367
0%
444
382
16%
EBIDTM
19%
17%
24%
18%
20%
21%
22%
21%
Other Income
14
56
-75%
40
31
30%
56
28
102%
40
32
24%
Interest
10
7
49%
8
6
32%
8
6
38%
7
7
1%
Depreciation
50
39
29%
42
32
30%
40
32
27%
38
30
25%
PBT
222
279
-20%
453
329
38%
353
355
0%
439
376
17%
Tax
66
43
52%
108
111
-2%
29
123
-76%
144
136
6%
PAT
156
235
-34%
345
218
58%
324
232
40%
294
240
22%
PATM
10%
14%
18%
12%
18%
13%
15%
13%
EPS
3.08
4.63
-33%
6.78
4.29
58%
6.38
4.56
40%
5.79
4.73
22%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
7,295
7,079
6,078
5,617
5,361
4,844
4,283
3,678
3,127
2,657
2,194
Net Sales Growth
3%
16%
8%
5%
11%
13%
16%
18%
18%
21%
 
Cost Of Goods Sold
3,402
3,587
2,888
2,640
2,585
2,669
2,361
2,015
1,740
1,115
898
Gross Profit
3,892
3,492
3,191
2,977
2,776
2,176
1,922
1,663
1,386
1,542
1,296
GP Margin
53%
49%
52%
53%
52%
45%
45%
45%
44%
58%
59%
Total Expenditure
5,719
5,711
4,737
4,357
4,188
4,073
3,612
3,085
2,643
2,189
1,812
Power & Fuel Cost
-
66
59
53
49
54
46
42
34
32
25
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
837
712
645
572
497
442
375
326
287
238
% Of Sales
-
12%
12%
11%
11%
10%
10%
10%
10%
11%
11%
Manufacturing Exp.
-
480
425
367
346
323
272
253
219
474
386
% Of Sales
-
7%
7%
7%
6%
7%
6%
7%
7%
18%
18%
General & Admin Exp.
-
248
224
213
214
182
159
139
111
96
105
% Of Sales
-
4%
4%
4%
4%
4%
4%
4%
4%
4%
5%
Selling & Distn. Exp.
-
242
227
213
208
207
202
162
120
111
82
% Of Sales
-
3%
4%
4%
4%
4%
5%
4%
4%
4%
4%
Miscellaneous Exp.
-
251
202
225
214
141
129
99
92
73
82
% Of Sales
-
4%
3%
4%
4%
3%
3%
3%
3%
3%
3%
EBITDA
1,576
1,368
1,341
1,260
1,173
771
671
593
484
469
382
EBITDA Margin
22%
19%
22%
22%
22%
16%
16%
16%
15%
18%
17%
Other Income
149
147
148
112
78
45
45
70
43
30
34
Interest
34
26
16
14
13
16
16
16
31
36
38
Depreciation
170
133
120
115
100
118
81
69
64
59
67
PBT
1,467
1,356
1,354
1,243
1,138
683
619
579
433
403
311
Tax
348
413
393
385
334
169
165
160
110
95
41
Tax Rate
24%
31%
29%
31%
29%
25%
27%
27%
25%
23%
13%
PAT
1,119
921
958
855
800
508
447
422
322
308
270
PAT before Minority Interest
1,113
925
962
858
804
509
447
422
323
308
270
Minority Interest
-6
-3
-4
-3
-4
-1
0
0
0
0
0
PAT Margin
15%
13%
16%
15%
15%
10%
10%
11%
10%
12%
12%
PAT Growth
21%
-4%
12%
7%
58%
14%
6%
31%
5%
14%
 
EPS
22.02
18.13
18.85
16.82
15.74
9.99
8.79
8.30
6.34
6.07
5.32

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
4,148
3,574
3,471
2,638
2,271
1,953
1,652
1,321
1,085
872
Share Capital
51
51
51
51
51
51
51
51
51
51
Total Reserves
4,088
3,514
3,409
2,583
2,219
1,901
1,600
1,270
1,034
821
Non-Current Liabilities
248
241
150
117
80
86
67
150
312
510
Secured Loans
0
0
0
2
0
0
0
60
61
263
Unsecured Loans
9
7
5
4
0
0
0
32
200
206
Long Term Provisions
44
38
33
29
23
32
17
11
9
0
Current Liabilities
1,301
1,208
1,022
915
959
886
897
893
646
468
Trade Payables
581
544
390
374
332
347
250
206
174
142
Other Current Liabilities
587
522
508
441
361
304
389
514
297
227
Short Term Borrowings
103
115
93
74
58
46
51
56
50
0
Short Term Provisions
31
27
31
26
208
189
207
118
125
98
Total Liabilities
5,904
5,199
4,770
3,714
3,315
2,928
2,616
2,364
2,043
1,850
Net Block
1,448
1,342
1,275
1,137
978
729
646
618
564
546
Gross Block
2,537
2,340
2,166
1,928
1,808
1,444
1,283
1,179
1,060
981
Accumulated Depreciation
1,089
998
891
790
830
715
637
562
496
435
Non Current Assets
2,322
1,890
1,636
1,563
1,644
1,287
1,180
1,046
933
844
Capital Work in Progress
242
228
148
158
462
458
428
394
344
293
Non Current Investment
396
131
53
137
91
26
24
7
6
5
Long Term Loans & Adv.
167
121
96
99
106
67
77
25
19
0
Other Non Current Assets
68
68
64
32
7
6
5
1
1
0
Current Assets
3,582
3,309
3,134
2,151
1,671
1,642
1,436
1,319
1,109
1,006
Current Investments
1,151
1,115
1,390
569
279
234
270
91
164
263
Inventories
934
804
721
627
641
600
524
454
409
298
Sundry Debtors
1,056
938
769
702
586
524
430
395
346
296
Cash & Bank
190
164
100
132
76
177
151
273
104
45
Other Current Assets
250
92
75
44
88
106
62
105
86
105
Short Term Loans & Adv.
161
196
79
77
73
88
48
96
79
99
Net Current Assets
2,281
2,101
2,112
1,236
712
756
539
425
464
539
Total Assets
5,904
5,199
4,770
3,714
3,315
2,928
2,616
2,364
2,043
1,850

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
845
796
794
907
552
394
472
367
299
392
PBT
1,338
1,354
1,243
1,141
678
612
581
433
403
311
Adjustment
95
47
64
82
108
100
45
94
89
91
Changes in Working Capital
-179
-177
-140
-1
-59
-151
-13
-67
-108
59
Cash after chg. in Working capital
1,254
1,224
1,167
1,221
727
561
613
460
385
461
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-409
-428
-373
-314
-175
-167
-141
-93
-85
-69
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-513
39
-879
-491
-436
-99
-144
-239
-32
-313
Net Fixed Assets
-135
-119
-81
229
-368
-167
-126
-145
-115
-67
Net Investments
-404
8
-691
-402
-127
-27
-214
67
111
-270
Others
26
151
-108
-318
58
95
195
-161
-27
24
Cash from Financing Activity
-361
-790
41
-371
-165
-242
-339
-135
-229
-194
Net Cash Inflow / Outflow
-29
46
-45
45
-49
54
-12
-7
39
-116
Opening Cash & Equivalents
102
55
100
56
118
65
77
83
44
160
Closing Cash & Equivalent
73
102
56
101
69
118
65
77
83
44

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
81
70
67
51
44
38
32
26
21
17
ROA
17%
19%
20%
23%
16%
16%
17%
15%
16%
15%
ROE
24%
27%
28%
33%
24%
25%
28%
27%
32%
35%
ROCE
34%
38%
40%
46%
32%
33%
35%
30%
32%
26%
Fixed Asset Turnover
2.90
2.76
2.96
3.05
3.16
3.33
3.17
2.93
2.74
2.40
Receivable days
51
50
44
41
39
38
39
41
42
47
Inventory Days
45
45
41
41
44
45
46
48
46
46
Payable days
38
39
34
34
32
32
28
27
26
25
Cash Conversion Cycle
58
56
51
48
52
52
56
62
62
68
Total Debt/Equity
0.03
0.03
0.03
0.03
0.03
0.02
0.07
0.24
0.31
0.54
Interest Cover
52
88
90
87
44
38
38
15
12
9

News Update


  • Pidilite Industries reports 33% fall in Q4 consolidated net profit
    19th Jun 2020, 11:12 AM

    Total consolidated income of the company decreased by 8.07% at Rs 1558.64 crore for Q4FY20

    Read More
  • Pidilite Industries acquires 70% stake in Tenax India Stone Products
    29th May 2020, 10:24 AM

    The acquisition has been completed on May 28, 2020

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.