Nifty
Sensex
:
:
11332.75
37722.93
-124.15 (-1.08%)
-441.68 (-1.16%)

Chemicals

Rating :
79/99  (View)

BSE: 500331 | NSE: PIDILITIND

1176.90
-8.10 (-0.68%)
25-Mar-2019 | 1:34PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1177.00
  •  1185.00
  •  1167.00
  •  1185.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  133141
  •  1566.94
  •  1211.45
  •  895.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 60,167.49
  • 64.43
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 60,128.48
  • 0.51%
  • 15.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.76%
  • 1.07%
  • 8.63%
  • FII
  • DII
  • Others
  • 0.03%
  • 7.84%
  • 12.67%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.83
  • 7.25
  • 4.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.86
  • 14.84
  • 2.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.99
  • 16.48
  • 6.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.56
  • 48.64
  • 50.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.90
  • 11.79
  • 12.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.70
  • 30.64
  • 31.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
1,848.30
1,542.90
19.79%
1,757.44
1,529.87
14.88%
1,834.07
1,669.27
9.87%
1,485.31
1,404.32
5.77%
Expenses
1,511.55
1,172.65
28.90%
1,392.60
1,153.81
20.70%
1,452.41
1,348.29
7.72%
1,211.38
1,146.47
5.66%
EBITDA
336.75
370.25
-9.05%
364.84
376.06
-2.98%
381.66
320.98
18.90%
273.93
257.85
6.24%
EBIDTM
18.22%
24.00%
20.76%
24.58%
20.81%
19.23%
18.44%
18.36%
Other Income
30.67
19.45
57.69%
27.63
33.67
-17.94%
32.13
43.22
-25.66%
52.07
28.56
82.32%
Interest
6.21
4.11
51.09%
6.02
3.87
55.56%
7.27
3.73
94.91%
3.83
4.81
-20.37%
Depreciation
32.09
29.24
9.75%
31.58
29.61
6.65%
30.11
31.26
-3.68%
29.77
29.59
0.61%
PBT
329.12
356.35
-7.64%
354.87
376.25
-5.68%
376.41
329.21
14.34%
292.40
252.01
16.03%
Tax
111.03
119.31
-6.94%
123.04
124.45
-1.13%
136.05
103.25
31.77%
45.70
97.13
-52.95%
PAT
218.09
237.04
-7.99%
231.83
251.80
-7.93%
240.36
225.96
6.37%
246.70
154.88
59.28%
PATM
11.80%
15.36%
13.19%
16.46%
13.11%
13.54%
16.61%
11.03%
EPS
4.32
4.68
-7.69%
4.56
4.91
-7.13%
4.70
4.42
6.33%
4.81
3.06
57.19%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
6,925.12
6,078.41
5,616.79
5,361.17
4,844.10
4,283.20
3,678.11
3,126.57
2,657.18
2,194.06
1,986.32
Net Sales Growth
12.67%
8.22%
4.77%
10.67%
13.10%
16.45%
17.64%
17.66%
21.11%
10.46%
 
Cost Of Goods Sold
3,483.66
2,887.65
2,639.56
2,584.68
2,668.56
2,361.31
2,015.18
1,740.32
1,115.17
898.09
950.57
Gross Profit
3,441.46
3,190.76
2,977.23
2,776.49
2,175.54
1,921.90
1,662.94
1,386.24
1,542.01
1,295.97
1,035.76
GP Margin
49.70%
52.49%
53.01%
51.79%
44.91%
44.87%
45.21%
44.34%
58.03%
59.07%
52.14%
Total Expenditure
5,567.94
4,737.19
4,357.00
4,187.69
4,073.35
3,611.74
3,085.00
2,642.93
2,188.52
1,811.61
1,784.65
Power & Fuel Cost
-
59.16
53.21
48.97
54.38
46.42
42.31
34.13
31.87
25.07
29.23
% Of Sales
-
0.97%
0.95%
0.91%
1.12%
1.08%
1.15%
1.09%
1.20%
1.14%
1.47%
Employee Cost
-
712.40
645.27
572.15
497.25
442.00
374.58
326.23
286.98
238.50
211.54
% Of Sales
-
11.72%
11.49%
10.67%
10.27%
10.32%
10.18%
10.43%
10.80%
10.87%
10.65%
Manufacturing Exp.
-
378.11
367.46
345.80
322.80
271.85
252.82
219.25
474.16
386.32
355.41
% Of Sales
-
6.22%
6.54%
6.45%
6.66%
6.35%
6.87%
7.01%
17.84%
17.61%
17.89%
General & Admin Exp.
-
223.54
213.09
213.73
182.40
159.05
139.42
110.84
95.97
104.83
109.29
% Of Sales
-
3.68%
3.79%
3.99%
3.77%
3.71%
3.79%
3.55%
3.61%
4.78%
5.50%
Selling & Distn. Exp.
-
227.39
213.03
208.39
207.20
201.79
161.77
120.46
111.01
82.46
68.07
% Of Sales
-
3.74%
3.79%
3.89%
4.28%
4.71%
4.40%
3.85%
4.18%
3.76%
3.43%
Miscellaneous Exp.
-
248.94
225.38
213.97
140.76
129.32
98.93
91.70
73.36
76.34
68.07
% Of Sales
-
4.10%
4.01%
3.99%
2.91%
3.02%
2.69%
2.93%
2.76%
3.48%
3.05%
EBITDA
1,357.18
1,341.22
1,259.79
1,173.48
770.75
671.46
593.11
483.64
468.66
382.45
201.67
EBITDA Margin
19.60%
22.07%
22.43%
21.89%
15.91%
15.68%
16.13%
15.47%
17.64%
17.43%
10.15%
Other Income
142.50
148.41
112.25
77.83
45.49
44.86
70.47
43.47
29.97
33.52
28.72
Interest
23.33
15.54
13.93
13.27
15.64
16.33
15.51
30.72
36.31
38.34
44.05
Depreciation
123.55
119.88
115.14
100.47
117.76
81.16
68.58
63.73
59.36
66.55
58.82
PBT
1,352.80
1,354.21
1,242.97
1,137.57
682.84
618.83
579.49
432.66
402.95
311.08
127.51
Tax
415.82
392.71
385.05
333.54
169.41
165.27
159.51
110.03
94.57
40.81
16.67
Tax Rate
30.74%
29.00%
30.98%
29.32%
24.99%
26.99%
27.44%
25.43%
23.47%
13.12%
13.07%
PAT
936.98
957.76
854.69
799.63
507.54
446.77
421.57
322.34
308.35
270.22
111.53
PAT before Minority Interest
931.82
961.50
857.92
804.03
508.52
447.06
421.81
322.64
308.39
270.27
110.84
Minority Interest
-5.16
-3.74
-3.23
-4.40
-0.98
-0.29
-0.24
-0.30
-0.04
-0.05
0.69
PAT Margin
13.53%
15.76%
15.22%
14.92%
10.48%
10.43%
11.46%
10.31%
11.60%
12.32%
5.61%
PAT Growth
7.74%
12.06%
6.89%
57.55%
13.60%
5.98%
30.78%
4.54%
14.11%
142.28%
 
Unadjusted EPS
18.39
18.95
16.77
15.66
10.00
8.77
8.32
6.39
6.13
5.47
2.23

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
3,574.04
3,470.91
2,637.99
2,270.58
1,952.62
1,651.53
1,320.58
1,084.70
871.94
694.10
Share Capital
50.78
51.27
51.27
51.27
51.26
51.26
50.77
50.61
50.61
25.31
Total Reserves
3,514.23
3,408.63
2,583.11
2,219.04
1,900.95
1,600.27
1,269.81
1,034.09
821.33
668.79
Non-Current Liabilities
241.32
149.79
117.48
80.10
85.66
66.86
149.98
312.20
510.30
652.25
Secured Loans
0.00
0.00
1.70
0.00
0.00
0.00
60.00
61.03
262.74
300.06
Unsecured Loans
7.11
4.85
3.83
0.50
0.00
0.00
32.30
199.89
205.90
308.79
Long Term Provisions
38.17
32.78
29.27
22.97
31.92
16.99
10.88
9.24
0.00
0.00
Current Liabilities
1,208.23
1,022.41
915.03
958.99
885.91
896.64
893.22
645.57
467.54
340.10
Trade Payables
543.81
390.32
373.99
331.90
347.41
250.11
205.77
173.73
142.10
103.71
Other Current Liabilities
522.21
508.33
440.92
361.35
303.58
388.61
513.52
296.71
227.47
176.71
Short Term Borrowings
115.44
92.66
74.49
57.92
45.93
50.99
55.98
49.96
0.00
0.00
Short Term Provisions
26.77
31.10
25.63
207.82
188.99
206.93
117.95
125.16
97.97
59.68
Total Liabilities
5,198.60
4,770.43
3,713.88
3,314.77
2,928.35
2,615.99
2,364.31
2,042.67
1,849.94
1,687.12
Net Block
1,342.19
1,274.96
1,137.46
978.49
729.13
645.78
617.67
563.87
546.20
551.22
Gross Block
2,339.81
2,166.43
1,927.57
1,808.29
1,444.17
1,282.76
1,179.24
1,059.87
980.82
927.33
Accumulated Depreciation
997.62
891.47
790.11
829.80
715.04
636.98
561.58
496.00
434.62
376.11
Non Current Assets
1,889.82
1,636.44
1,562.76
1,644.08
1,286.75
1,180.02
1,045.64
933.33
843.66
840.05
Capital Work in Progress
227.73
148.00
158.07
461.82
458.05
428.01
393.82
343.65
292.76
281.91
Non Current Investment
131.02
53.29
136.66
90.73
26.16
24.44
7.37
6.31
4.70
6.92
Long Term Loans & Adv.
120.92
96.47
98.89
105.93
67.24
76.73
25.45
18.56
0.00
0.00
Other Non Current Assets
67.96
63.72
31.68
7.10
6.18
5.06
1.33
0.94
0.00
0.00
Current Assets
3,308.78
3,133.99
2,151.12
1,670.68
1,641.60
1,435.97
1,318.66
1,109.34
1,006.28
847.08
Current Investments
1,114.92
1,389.81
568.88
279.17
234.13
269.62
90.92
164.15
263.07
18.45
Inventories
804.33
720.86
627.43
641.03
599.68
523.57
454.13
409.20
297.87
279.82
Sundry Debtors
938.13
768.54
701.59
586.11
524.40
430.49
395.19
346.05
295.90
287.60
Cash & Bank
163.58
99.94
131.76
76.00
177.17
150.62
273.19
103.78
44.85
160.06
Other Current Assets
287.82
75.45
44.29
15.34
106.21
61.67
105.23
86.15
104.58
101.14
Short Term Loans & Adv.
195.57
79.39
77.17
73.03
87.55
47.85
95.67
78.51
99.43
78.79
Net Current Assets
2,100.55
2,111.58
1,236.09
711.70
755.69
539.33
425.44
463.77
538.74
506.98
Total Assets
5,198.60
4,770.43
3,713.88
3,314.76
2,928.35
2,615.99
2,364.30
2,042.67
1,849.94
1,687.13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
796.43
793.75
907.47
552.01
393.84
471.71
367.02
299.32
391.57
236.99
PBT
1,354.21
1,242.97
1,140.77
677.93
612.33
581.32
432.66
402.95
311.08
127.51
Adjustment
47.19
63.96
81.89
108.27
99.81
45.13
94.45
89.39
91.27
133.24
Changes in Working Capital
-177.37
-139.86
-1.21
-59.33
-151.36
-13.36
-67.05
-107.78
58.67
21.77
Cash after chg. in Working capital
1,224.03
1,167.07
1,221.45
726.87
560.78
613.09
460.07
384.56
461.03
282.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-427.60
-373.32
-313.98
-174.86
-166.94
-141.38
-93.05
-85.24
-69.45
-10.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
39.26
-878.97
-491.14
-435.90
-98.66
-144.47
-238.58
-31.52
-312.79
-222.15
Net Fixed Assets
-118.98
-80.77
229.12
-367.69
-167.20
-125.74
-144.90
-114.98
-67.20
-172.18
Net Investments
7.72
-690.65
-402.27
-126.70
-26.85
-214.14
66.94
110.76
-269.79
-78.34
Others
150.52
-107.55
-317.99
58.49
95.39
195.41
-160.62
-27.30
24.20
28.37
Cash from Financing Activity
-789.75
40.66
-371.06
-165.13
-241.51
-339.45
-135.01
-228.77
-194.45
-26.63
Net Cash Inflow / Outflow
45.94
-44.56
45.27
-49.02
53.67
-12.21
-6.58
39.03
-115.67
-11.79
Opening Cash & Equivalents
55.37
99.76
56.40
118.21
64.53
76.74
83.44
44.39
160.06
171.85
Closing Cash & Equivalent
102.19
56.25
100.81
69.19
118.21
64.53
76.87
83.42
44.39
160.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
70.21
67.48
51.38
44.28
38.08
32.22
26.01
21.43
17.23
13.71
ROA
19.29%
20.22%
22.88%
16.29%
16.13%
16.94%
14.64%
15.84%
15.28%
7.02%
ROE
27.37%
28.15%
32.79%
24.09%
24.81%
28.38%
26.83%
31.52%
34.52%
16.91%
ROCE
37.70%
39.99%
45.60%
32.05%
33.43%
35.06%
30.26%
31.82%
26.44%
14.01%
Fixed Asset Turnover
2.76
2.96
3.05
3.16
3.33
3.17
2.93
2.74
2.40
2.45
Receivable days
50.09
44.26
41.22
39.48
38.43
38.66
41.18
41.95
46.57
44.96
Inventory Days
44.76
40.59
40.60
44.11
45.21
45.78
47.96
46.21
46.11
49.52
Payable days
38.95
34.27
33.55
31.86
31.62
28.11
27.24
26.28
24.97
20.05
Cash Conversion Cycle
55.90
50.58
48.27
51.74
52.02
56.32
61.90
61.87
67.70
74.43
Total Debt/Equity
0.03
0.03
0.03
0.03
0.02
0.07
0.24
0.31
0.54
0.88
Interest Cover
88.14
90.23
86.72
44.34
38.49
38.49
15.08
12.10
9.11
3.89

News Update


  • Pidilite Industries’ arm, Crown Classics form JV Company in Kenya
    14th Feb 2019, 14:10 PM

    Pidilite East Africa shall carry on business of construction chemicals & waterproofing material

    Read More
  • Pidilite Industries reports 8% fall in Q3 consolidated net profit
    24th Jan 2019, 10:25 AM

    Total consolidated income of the company increased by 20.27% at Rs 1,878.97 crore for Q3FY19

    Read More
  • Pidilite Inds. - Quarterly Results
    23rd Jan 2019, 18:14 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.