Nifty
Sensex
:
:
11428.30
38506.09
87.15 (0.77%)
291.62 (0.76%)

Chemicals

Rating :
79/99  (View)

BSE: 500331 | NSE: PIDILITIND

1379.25
17.00 (1.25%)
15-Oct-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1369.00
  •  1389.55
  •  1351.55
  •  1362.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  399563
  •  5510.97
  •  1493.50
  •  897.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 69,171.63
  • 70.65
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 69,093.94
  • 0.48%
  • 15.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.75%
  • 0.93%
  • 8.90%
  • FII
  • DII
  • Others
  • 0.03%
  • 7.72%
  • 12.67%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.43
  • 7.88
  • 8.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.59
  • 12.16
  • 1.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.05
  • 12.66
  • 2.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 44.19
  • 51.21
  • 54.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.47
  • 12.55
  • 13.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.41
  • 32.61
  • 34.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
2,016.81
1,834.07
9.96%
1,638.93
1,485.31
10.34%
1,848.30
1,542.90
19.79%
1,757.44
1,529.87
14.88%
Expenses
1,573.08
1,452.41
8.31%
1,360.15
1,211.38
12.28%
1,511.55
1,172.65
28.90%
1,392.60
1,153.81
20.70%
EBITDA
443.73
381.66
16.26%
278.78
273.93
1.77%
336.75
370.25
-9.05%
364.84
376.06
-2.98%
EBIDTM
22.00%
20.81%
17.01%
18.44%
18.22%
24.00%
20.76%
24.58%
Other Income
39.86
32.13
24.06%
56.21
52.07
7.95%
30.67
19.45
57.69%
27.63
33.67
-17.94%
Interest
7.34
7.27
0.96%
6.57
3.83
71.54%
6.21
4.11
51.09%
6.02
3.87
55.56%
Depreciation
37.73
30.11
25.31%
38.96
29.77
30.87%
32.09
29.24
9.75%
31.58
29.61
6.65%
PBT
438.52
376.41
16.50%
278.51
292.40
-4.75%
329.12
356.35
-7.64%
354.87
376.25
-5.68%
Tax
144.42
136.05
6.15%
43.11
45.70
-5.67%
111.03
119.31
-6.94%
123.04
124.45
-1.13%
PAT
294.10
240.36
22.36%
235.40
246.70
-4.58%
218.09
237.04
-7.99%
231.83
251.80
-7.93%
PATM
14.58%
13.11%
14.36%
16.61%
11.80%
15.36%
13.19%
16.46%
EPS
5.77
4.70
22.77%
4.63
4.81
-3.74%
4.32
4.68
-7.69%
4.56
4.91
-7.13%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
7,261.48
7,078.74
6,078.41
5,616.79
5,361.17
4,844.10
4,283.20
3,678.11
3,126.57
2,657.18
2,194.06
Net Sales Growth
13.60%
16.46%
8.22%
4.77%
10.67%
13.10%
16.45%
17.64%
17.66%
21.11%
 
Cost Of Goods Sold
3,659.70
3,586.58
2,887.65
2,639.56
2,584.68
2,668.56
2,361.31
2,015.18
1,740.32
1,115.17
898.09
Gross Profit
3,601.78
3,492.16
3,190.76
2,977.23
2,776.49
2,175.54
1,921.90
1,662.94
1,386.24
1,542.01
1,295.97
GP Margin
49.60%
49.33%
52.49%
53.01%
51.79%
44.91%
44.87%
45.21%
44.34%
58.03%
59.07%
Total Expenditure
5,837.38
5,710.53
4,737.19
4,357.00
4,187.69
4,073.35
3,611.74
3,085.00
2,642.93
2,188.52
1,811.61
Power & Fuel Cost
-
66.43
59.16
53.21
48.97
54.38
46.42
42.31
34.13
31.87
25.07
% Of Sales
-
0.94%
0.97%
0.95%
0.91%
1.12%
1.08%
1.15%
1.09%
1.20%
1.14%
Employee Cost
-
836.66
712.40
645.27
572.15
497.25
442.00
374.58
326.23
286.98
238.50
% Of Sales
-
11.82%
11.72%
11.49%
10.67%
10.27%
10.32%
10.18%
10.43%
10.80%
10.87%
Manufacturing Exp.
-
480.09
378.11
367.46
345.80
322.80
271.85
252.82
219.25
474.16
386.32
% Of Sales
-
6.78%
6.22%
6.54%
6.45%
6.66%
6.35%
6.87%
7.01%
17.84%
17.61%
General & Admin Exp.
-
248.08
223.54
213.09
213.73
182.40
159.05
139.42
110.84
95.97
104.83
% Of Sales
-
3.50%
3.68%
3.79%
3.99%
3.77%
3.71%
3.79%
3.55%
3.61%
4.78%
Selling & Distn. Exp.
-
241.95
227.39
213.03
208.39
207.20
201.79
161.77
120.46
111.01
82.46
% Of Sales
-
3.42%
3.74%
3.79%
3.89%
4.28%
4.71%
4.40%
3.85%
4.18%
3.76%
Miscellaneous Exp.
-
250.74
248.94
225.38
213.97
140.76
129.32
98.93
91.70
73.36
82.46
% Of Sales
-
3.54%
4.10%
4.01%
3.99%
2.91%
3.02%
2.69%
2.93%
2.76%
3.48%
EBITDA
1,424.10
1,368.21
1,341.22
1,259.79
1,173.48
770.75
671.46
593.11
483.64
468.66
382.45
EBITDA Margin
19.61%
19.33%
22.07%
22.43%
21.89%
15.91%
15.68%
16.13%
15.47%
17.64%
17.43%
Other Income
154.37
146.64
148.41
112.25
77.83
45.49
44.86
70.47
43.47
29.97
33.52
Interest
26.14
26.07
15.54
13.93
13.27
15.64
16.33
15.51
30.72
36.31
38.34
Depreciation
140.36
132.74
119.88
115.14
100.47
117.76
81.16
68.58
63.73
59.36
66.55
PBT
1,401.02
1,356.04
1,354.21
1,242.97
1,137.57
682.84
618.83
579.49
432.66
402.95
311.08
Tax
421.60
413.23
392.71
385.05
333.54
169.41
165.27
159.51
110.03
94.57
40.81
Tax Rate
30.09%
30.88%
29.00%
30.98%
29.32%
24.99%
26.99%
27.44%
25.43%
23.47%
13.12%
PAT
979.42
921.31
957.76
854.69
799.63
507.54
446.77
421.57
322.34
308.35
270.22
PAT before Minority Interest
976.55
924.79
961.50
857.92
804.03
508.52
447.06
421.81
322.64
308.39
270.27
Minority Interest
-2.87
-3.48
-3.74
-3.23
-4.40
-0.98
-0.29
-0.24
-0.30
-0.04
-0.05
PAT Margin
13.49%
13.02%
15.76%
15.22%
14.92%
10.48%
10.43%
11.46%
10.31%
11.60%
12.32%
PAT Growth
0.36%
-3.81%
12.06%
6.89%
57.55%
13.60%
5.98%
30.78%
4.54%
14.11%
 
Unadjusted EPS
19.28
18.21
18.95
16.77
15.66
10.00
8.77
8.32
6.39
6.13
5.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
4,148.09
3,574.04
3,470.91
2,637.99
2,270.58
1,952.62
1,651.53
1,320.58
1,084.70
871.94
Share Capital
50.80
50.78
51.27
51.27
51.27
51.26
51.26
50.77
50.61
50.61
Total Reserves
4,087.64
3,514.23
3,408.63
2,583.11
2,219.04
1,900.95
1,600.27
1,269.81
1,034.09
821.33
Non-Current Liabilities
247.84
241.32
149.79
117.48
80.10
85.66
66.86
149.98
312.20
510.30
Secured Loans
0.00
0.00
0.00
1.70
0.00
0.00
0.00
60.00
61.03
262.74
Unsecured Loans
8.51
7.11
4.85
3.83
0.50
0.00
0.00
32.30
199.89
205.90
Long Term Provisions
43.93
38.17
32.78
29.27
22.97
31.92
16.99
10.88
9.24
0.00
Current Liabilities
1,300.71
1,208.23
1,022.41
915.03
958.99
885.91
896.64
893.22
645.57
467.54
Trade Payables
580.64
543.81
390.32
373.99
331.90
347.41
250.11
205.77
173.73
142.10
Other Current Liabilities
586.77
522.21
508.33
440.92
361.35
303.58
388.61
513.52
296.71
227.47
Short Term Borrowings
102.54
115.44
92.66
74.49
57.92
45.93
50.99
55.98
49.96
0.00
Short Term Provisions
30.76
26.77
31.10
25.63
207.82
188.99
206.93
117.95
125.16
97.97
Total Liabilities
5,903.79
5,198.60
4,770.43
3,713.88
3,314.77
2,928.35
2,615.99
2,364.31
2,042.67
1,849.94
Net Block
1,447.61
1,342.19
1,274.96
1,137.46
978.49
729.13
645.78
617.67
563.87
546.20
Gross Block
2,536.78
2,339.81
2,166.43
1,927.57
1,808.29
1,444.17
1,282.76
1,179.24
1,059.87
980.82
Accumulated Depreciation
1,089.17
997.62
891.47
790.11
829.80
715.04
636.98
561.58
496.00
434.62
Non Current Assets
2,321.79
1,889.82
1,636.44
1,562.76
1,644.08
1,286.75
1,180.02
1,045.64
933.33
843.66
Capital Work in Progress
242.13
227.73
148.00
158.07
461.82
458.05
428.01
393.82
343.65
292.76
Non Current Investment
396.30
131.02
53.29
136.66
90.73
26.16
24.44
7.37
6.31
4.70
Long Term Loans & Adv.
167.48
120.92
96.47
98.89
105.93
67.24
76.73
25.45
18.56
0.00
Other Non Current Assets
68.27
67.96
63.72
31.68
7.10
6.18
5.06
1.33
0.94
0.00
Current Assets
3,582.00
3,308.78
3,133.99
2,151.12
1,670.68
1,641.60
1,435.97
1,318.66
1,109.34
1,006.28
Current Investments
1,151.40
1,114.92
1,389.81
568.88
279.17
234.13
269.62
90.92
164.15
263.07
Inventories
934.45
804.33
720.86
627.43
641.03
599.68
523.57
454.13
409.20
297.87
Sundry Debtors
1,056.01
938.13
768.54
701.59
586.11
524.40
430.49
395.19
346.05
295.90
Cash & Bank
190.43
163.58
99.94
131.76
76.00
177.17
150.62
273.19
103.78
44.85
Other Current Assets
249.71
92.25
75.45
44.29
88.37
106.21
61.67
105.23
86.15
104.58
Short Term Loans & Adv.
160.85
195.57
79.39
77.17
73.03
87.55
47.85
95.67
78.51
99.43
Net Current Assets
2,281.29
2,100.55
2,111.58
1,236.09
711.70
755.69
539.33
425.44
463.77
538.74
Total Assets
5,903.79
5,198.60
4,770.43
3,713.88
3,314.76
2,928.35
2,615.99
2,364.30
2,042.67
1,849.94

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
844.78
796.43
793.75
907.47
552.01
393.84
471.71
367.02
299.32
391.57
PBT
1,338.02
1,354.21
1,242.97
1,140.77
677.93
612.33
581.32
432.66
402.95
311.08
Adjustment
95.13
47.19
63.96
81.89
108.27
99.81
45.13
94.45
89.39
91.27
Changes in Working Capital
-179.10
-177.37
-139.86
-1.21
-59.33
-151.36
-13.36
-67.05
-107.78
58.67
Cash after chg. in Working capital
1,254.05
1,224.03
1,167.07
1,221.45
726.87
560.78
613.09
460.07
384.56
461.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-409.27
-427.60
-373.32
-313.98
-174.86
-166.94
-141.38
-93.05
-85.24
-69.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-513.14
39.26
-878.97
-491.14
-435.90
-98.66
-144.47
-238.58
-31.52
-312.79
Net Fixed Assets
-134.92
-118.98
-80.77
229.12
-367.69
-167.20
-125.74
-144.90
-114.98
-67.20
Net Investments
-404.19
7.72
-690.65
-402.27
-126.70
-26.85
-214.14
66.94
110.76
-269.79
Others
25.97
150.52
-107.55
-317.99
58.49
95.39
195.41
-160.62
-27.30
24.20
Cash from Financing Activity
-360.56
-789.75
40.66
-371.06
-165.13
-241.51
-339.45
-135.01
-228.77
-194.45
Net Cash Inflow / Outflow
-28.92
45.94
-44.56
45.27
-49.02
53.67
-12.21
-6.58
39.03
-115.67
Opening Cash & Equivalents
102.14
55.37
99.76
56.40
118.21
64.53
76.74
83.44
44.39
160.06
Closing Cash & Equivalent
73.27
102.19
56.25
100.81
69.19
118.21
64.53
76.87
83.42
44.39

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
81.47
70.21
67.48
51.38
44.28
38.08
32.22
26.01
21.43
17.23
ROA
16.66%
19.29%
20.22%
22.88%
16.29%
16.13%
16.94%
14.64%
15.84%
15.28%
ROE
24.01%
27.37%
28.15%
32.79%
24.09%
24.81%
28.38%
26.83%
31.52%
34.52%
ROCE
34.28%
37.70%
39.99%
45.60%
32.05%
33.43%
35.06%
30.26%
31.82%
26.44%
Fixed Asset Turnover
2.90
2.76
2.96
3.05
3.16
3.33
3.17
2.93
2.74
2.40
Receivable days
51.41
50.09
44.26
41.22
39.48
38.43
38.66
41.18
41.95
46.57
Inventory Days
44.83
44.76
40.59
40.60
44.11
45.21
45.78
47.96
46.21
46.11
Payable days
37.95
38.95
34.27
33.55
31.86
31.62
28.11
27.24
26.28
24.97
Cash Conversion Cycle
58.29
55.90
50.58
48.27
51.74
52.02
56.32
61.90
61.87
67.70
Total Debt/Equity
0.03
0.03
0.03
0.03
0.03
0.02
0.07
0.24
0.31
0.54
Interest Cover
52.32
88.14
90.23
86.72
44.34
38.49
38.49
15.08
12.10
9.11

News Update


  • Pidilite Industries incorporates subsidiary company
    9th Oct 2019, 11:58 AM

    The company has incorporated a subsidiary in the name of ‘Pidilite Litokol’ on October 7, 2019

    Read More
  • Pidilite Industries incorporates subsidiary company
    20th Sep 2019, 16:31 PM

    The company shall hold 60% of the paid up share capital and management control of Pidilite C-Techos

    Read More
  • Pidilite Industries incorporates subsidiary
    17th Sep 2019, 10:23 AM

    The company shall hold 50% of the paid-up share capital and management control of PGPPL

    Read More
  • Pidilite Industries enters into JV with Chetana Expotential Technologies
    27th Aug 2019, 09:04 AM

    The JV Company will be responsible for deploying this innovative technology and other ancillary products in projects in India

    Read More
  • Pidilite Industries’ arm commissions second manufacturing plant in Bangladesh
    23rd Aug 2019, 09:39 AM

    The company currently has operations in more than 70 countries with 8 facilities outside India

    Read More
  • Pidilite Industries expects revival in consumer sentiment during H2FY20
    20th Aug 2019, 10:16 AM

    The company also expects the future of its flagship brand Fevicol to remain bright

    Read More
  • Pidilite Industries enters into joint venture with Litokol
    13th Aug 2019, 12:33 PM

    The joint venture entity will service the key markets of SAARC (excluding Pakistan) and Myanmaar

    Read More
  • Pidilite Industries, Grupo Puma enter into JV for Technical Mortars
    13th Aug 2019, 10:55 AM

    Grupo Puma will license the technology to the JVC which will invest in a modern manufacturing facility in India

    Read More
  • Pidilite Industries gets in-principle approval for forging certain joint ventures
    7th Aug 2019, 12:33 PM

    The company's Board has accorded in-principle approval for forging certain joint ventures in the business areas of technical mortars, epoxy grouts and wall technologies

    Read More
  • Pidilite Industries reports 22% rise in Q1 consolidated net profit
    6th Aug 2019, 14:18 PM

    Total consolidated income of the company increased by 10.21% at Rs 2,056.67 crore for Q1FY20

    Read More
  • Pidilite Inds. - Quarterly Results
    6th Aug 2019, 13:53 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.