Nifty
Sensex
:
:
10768.05
36594.33
-45.40 (-0.42%)
-143.36 (-0.39%)

Textile - Spinning

Rating :
53/99  (View)

BSE: 514300 | NSE: PIONEEREMB

23.45
-0.15 (-0.64%)
10-Jul-2020 | 3:47PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  23.55
  •  24.25
  •  22.85
  •  23.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  76953
  •  18.05
  •  36.50
  •  14.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 58.63
  • 8.18
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 115.46
  • N/A
  • 0.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 25.91%
  • 0.00%
  • 44.36%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 29.73%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.40
  • 0.17
  • 5.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.87
  • -4.92
  • 3.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.44
  • 14.27
  • 216.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.62
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.00
  • 1.11
  • 0.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.19
  • 6.15
  • 7.38

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
70
-100%
58
67
-14%
61
71
-14%
67
65
4%
Expenses
0
65
-100%
53
62
-15%
56
67
-15%
63
61
3%
EBITDA
0
5
-100%
5
5
1%
5
5
3%
5
4
10%
EBIDTM
0%
8%
9%
8%
8%
7%
7%
7%
Other Income
0
1
-100%
0
0
-46%
1
1
18%
0
1
-4%
Interest
0
2
-100%
1
2
-30%
2
2
-12%
2
2
-2%
Depreciation
0
2
-100%
2
2
5%
2
2
10%
2
2
5%
PBT
0
0
-100%
4
1
189%
1
1
20%
1
1
35%
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
-100%
4
1
189%
1
1
20%
1
1
35%
PATM
0%
1%
7%
2%
2%
2%
2%
1%
EPS
0.00
0.20
-100%
1.60
0.55
191%
0.58
0.48
21%
0.51
0.38
34%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
274
257
236
255
272
273
241
213
186
83
Net Sales Growth
-
7%
9%
-8%
-6%
-1%
13%
13%
15%
123%
 
Cost Of Goods Sold
-
162
156
133
146
159
176
158
143
112
51
Gross Profit
-
112
101
103
110
112
97
84
70
74
33
GP Margin
-
41%
39%
44%
43%
41%
36%
35%
33%
40%
39%
Total Expenditure
-
255
248
220
234
252
254
229
206
175
85
Power & Fuel Cost
-
19
21
20
20
20
19
17
14
11
4
% Of Sales
-
7%
8%
8%
8%
7%
7%
7%
6%
6%
5%
Employee Cost
-
34
34
31
30
29
24
21
19
19
10
% Of Sales
-
12%
13%
13%
12%
11%
9%
9%
9%
10%
12%
Manufacturing Exp.
-
23
20
17
17
17
16
16
12
12
8
% Of Sales
-
8%
8%
7%
7%
6%
6%
6%
6%
6%
9%
General & Admin Exp.
-
2
3
3
4
4
3
4
4
7
4
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
2%
4%
5%
Selling & Distn. Exp.
-
10
9
8
12
12
11
9
8
8
4
% Of Sales
-
3%
3%
3%
5%
4%
4%
4%
4%
4%
5%
Miscellaneous Exp.
-
5
4
8
6
10
5
6
5
7
4
% Of Sales
-
2%
2%
3%
2%
4%
2%
2%
3%
4%
4%
EBITDA
-
19
10
16
21
20
19
12
8
11
-2
EBITDA Margin
-
7%
4%
7%
8%
7%
7%
5%
4%
6%
-2%
Other Income
-
2
2
10
24
32
8
7
24
11
18
Interest
-
8
9
11
9
12
17
22
22
19
12
Depreciation
-
9
9
8
15
19
11
13
13
12
6
PBT
-
5
-6
8
21
21
-1
-16
-3
-10
-3
Tax
-
0
0
0
0
0
0
19
0
0
0
Tax Rate
-
0%
0%
0%
0%
0%
0%
-110%
4%
9%
-6%
PAT
-
4
-6
-19
17
6
-8
-34
-9
-3
-1
PAT before Minority Interest
-
4
-6
-19
17
6
-8
-35
-10
-4
-3
Minority Interest
-
0
0
0
0
0
0
2
1
1
1
PAT Margin
-
1%
-2%
-8%
7%
2%
-3%
-14%
-4%
-2%
-2%
PAT Growth
-
167%
69%
-211%
184%
180%
77%
-267%
-176%
-134%
 
EPS
-
1.59
-2.38
-7.76
6.98
2.45
-3.08
-13.59
-3.71
-1.35
-0.57

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
78
74
74
81
101
72
35
69
78
10
Share Capital
25
24
22
35
41
44
44
40
40
12
Total Reserves
53
50
53
45
58
28
-9
18
28
-5
Non-Current Liabilities
26
40
40
51
38
14
102
105
122
321
Secured Loans
20
35
34
46
35
11
55
74
89
231
Unsecured Loans
2
2
2
2
2
2
47
50
50
108
Long Term Provisions
4
4
3
3
0
0
0
0
0
0
Current Liabilities
90
84
88
81
134
219
190
161
143
28
Trade Payables
32
31
30
24
19
19
22
23
22
24
Other Current Liabilities
39
37
40
27
58
95
67
46
38
5
Short Term Borrowings
18
16
17
27
50
99
96
89
80
0
Short Term Provisions
0
0
0
4
7
5
4
3
3
0
Total Liabilities
196
200
203
213
265
296
319
328
333
352
Net Block
93
96
107
98
94
110
116
124
121
135
Gross Block
118
113
116
226
216
213
212
210
216
218
Accumulated Depreciation
25
17
8
128
122
104
95
86
95
84
Non Current Assets
98
102
112
132
133
141
159
161
162
168
Capital Work in Progress
2
3
0
3
5
3
6
5
7
26
Non Current Investment
0
0
0
7
8
3
8
4
4
7
Long Term Loans & Adv.
2
3
4
20
23
22
25
27
30
0
Other Non Current Assets
1
1
1
4
3
3
3
1
1
0
Current Assets
98
97
91
81
133
155
161
166
171
183
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
35
36
44
29
34
30
34
37
45
42
Sundry Debtors
30
28
24
27
22
41
41
43
45
44
Cash & Bank
1
1
1
2
4
4
4
2
2
16
Other Current Assets
32
10
4
7
72
80
81
83
79
83
Short Term Loans & Adv.
23
22
18
16
64
73
74
75
71
83
Net Current Assets
8
13
3
0
-2
-64
-29
5
28
155
Total Assets
196
200
203
213
265
296
319
328
333
352

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
19
17
36
22
1
62
48
35
48
-2
PBT
4
-6
-19
17
6
-8
-17
-11
-5
-3
Adjustment
16
17
37
7
15
28
30
21
17
2
Changes in Working Capital
-1
6
18
-2
-19
42
36
25
36
-1
Cash after chg. in Working capital
19
16
35
22
1
62
48
35
49
-2
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
1
-1
0
0
0
0
0
0
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-4
-7
-20
-10
6
-5
-11
-7
2
14
Net Fixed Assets
-4
-8
97
1
-5
1
-2
9
15
6
Net Investments
0
0
43
-26
0
0
-4
-1
0
0
Others
0
1
-160
15
10
-6
-5
-15
-13
9
Cash from Financing Activity
-16
-10
-16
-14
-6
-56
-35
-29
-52
-11
Net Cash Inflow / Outflow
-1
0
0
-2
0
0
2
-1
-2
1
Opening Cash & Equivalents
1
1
2
4
4
4
2
2
4
14
Closing Cash & Equivalent
1
1
1
2
4
4
4
2
2
16

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
30
29
33
34
43
26
5
23
31
6
ROA
2%
-3%
-9%
7%
2%
-3%
-11%
-3%
-1%
-1%
ROE
5%
-9%
-29%
25%
10%
-29%
-187%
-29%
-18%
0%
ROCE
9%
2%
-6%
14%
8%
3%
2%
3%
4%
3%
Fixed Asset Turnover
2.38
2.30
1.38
1.15
1.26
1.29
1.14
1.00
0.86
0.38
Receivable days
39
36
40
35
43
55
64
75
87
194
Inventory Days
47
55
57
45
43
43
54
70
85
186
Payable days
45
45
44
34
27
30
35
40
48
106
Cash Conversion Cycle
41
47
53
47
58
68
83
105
123
274
Total Debt/Equity
0.77
0.93
0.99
1.14
1.22
2.56
7.06
4.27
3.54
49.43
Interest Cover
1
0
-1
3
2
1
0
0
1
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.