Nifty
Sensex
:
:
11662.60
39131.04
74.25 (0.64%)
234.33 (0.60%)

Engineering - Construction

Rating :
70/99  (View)

BSE: 539302 | NSE: POWERMECH

925.00
7.90 (0.86%)
16-Jul-2019 | 3:29PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  918.35
  •  939.00
  •  911.40
  •  917.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11055
  •  102.26
  •  1175.00
  •  777.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,345.81
  • 11.06
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,549.48
  • 0.11%
  • 1.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.51%
  • 2.57%
  • 12.92%
  • FII
  • DII
  • Others
  • 0.02%
  • 10.44%
  • 11.54%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.22
  • 3.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.42
  • 2.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.19
  • 2.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
654.99
489.60
33.78%
609.88
354.67
71.96%
534.50
345.19
54.84%
461.93
358.38
28.89%
Expenses
571.44
425.51
34.30%
531.88
307.49
72.97%
466.03
300.10
55.29%
401.17
312.46
28.39%
EBITDA
83.55
64.09
30.36%
78.01
47.18
65.35%
68.47
45.09
51.85%
60.76
45.92
32.32%
EBIDTM
12.76%
13.09%
12.79%
13.30%
12.81%
13.06%
13.15%
12.81%
Other Income
4.60
0.09
5,011.11%
2.96
1.88
57.45%
3.75
1.94
93.30%
2.82
2.80
0.71%
Interest
18.59
9.98
86.27%
11.65
9.61
21.23%
13.26
8.68
52.76%
11.57
7.61
52.04%
Depreciation
10.90
10.89
0.09%
12.01
10.81
11.10%
12.36
10.90
13.39%
10.54
10.24
2.93%
PBT
58.66
43.31
35.44%
57.31
28.64
100.10%
46.61
27.46
69.74%
41.47
30.87
34.34%
Tax
19.91
13.27
50.04%
18.47
8.33
121.73%
13.08
8.17
60.10%
10.90
9.45
15.34%
PAT
38.75
30.04
28.99%
38.84
20.30
91.33%
33.52
19.29
73.77%
30.57
21.42
42.72%
PATM
5.92%
6.14%
6.37%
5.72%
6.27%
5.59%
6.62%
5.98%
EPS
23.79
17.74
34.10%
23.03
12.33
86.78%
19.31
11.57
66.90%
16.58
12.36
34.14%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
2,261.30
1,547.83
1,338.20
1,378.21
1,366.22
1,200.27
935.79
705.05
491.81
319.30
Net Sales Growth
46.09%
15.67%
-2.90%
0.88%
13.83%
28.26%
32.73%
43.36%
54.03%
 
Cost Of Goods Sold
329.50
-8.55
-2.90
0.46
0.76
-1.29
64.80
55.46
29.90
28.98
Gross Profit
1,931.80
1,556.38
1,341.10
1,377.75
1,365.47
1,201.56
870.99
649.59
461.91
290.32
GP Margin
85.43%
100.55%
100.22%
99.97%
99.95%
100.11%
93.08%
92.13%
93.92%
90.92%
Total Expenditure
1,970.52
1,345.56
1,172.28
1,196.26
1,199.22
1,044.90
813.61
591.61
415.30
274.83
Power & Fuel Cost
-
34.28
28.74
24.99
24.98
22.88
3.91
3.07
2.45
1.14
% Of Sales
-
2.21%
2.15%
1.81%
1.83%
1.91%
0.42%
0.44%
0.50%
0.36%
Employee Cost
-
305.76
218.07
147.97
113.74
102.57
66.83
49.82
35.18
39.30
% Of Sales
-
19.75%
16.30%
10.74%
8.33%
8.55%
7.14%
7.07%
7.15%
12.31%
Manufacturing Exp.
-
945.92
846.81
958.98
1,017.79
889.47
667.85
475.85
342.83
200.99
% Of Sales
-
61.11%
63.28%
69.58%
74.50%
74.11%
71.37%
67.49%
69.71%
62.95%
General & Admin Exp.
-
47.21
59.23
47.68
28.54
20.91
9.25
6.70
4.56
4.28
% Of Sales
-
3.05%
4.43%
3.46%
2.09%
1.74%
0.99%
0.95%
0.93%
1.34%
Selling & Distn. Exp.
-
0.06
0.07
0.07
0.12
0.14
0.39
0.32
0.18
0.08
% Of Sales
-
0.00%
0.01%
0.01%
0.01%
0.01%
0.04%
0.05%
0.04%
0.03%
Miscellaneous Exp.
-
20.88
22.25
16.11
13.29
10.22
0.57
0.39
0.19
0.07
% Of Sales
-
1.35%
1.66%
1.17%
0.97%
0.85%
0.06%
0.06%
0.04%
0.02%
EBITDA
290.79
202.27
165.92
181.95
167.00
155.37
122.18
113.44
76.51
44.47
EBITDA Margin
12.86%
13.07%
12.40%
13.20%
12.22%
12.94%
13.06%
16.09%
15.56%
13.93%
Other Income
14.13
6.72
7.70
5.54
5.76
10.81
4.62
4.08
2.60
1.71
Interest
55.07
35.88
32.93
32.94
29.43
26.61
16.79
13.02
8.14
5.79
Depreciation
45.81
42.84
40.93
39.00
36.78
32.84
33.58
38.63
24.25
15.72
PBT
204.05
130.28
99.77
115.55
106.55
106.73
76.44
65.87
46.73
24.67
Tax
62.36
39.23
35.68
40.55
34.98
38.53
25.27
25.83
18.92
10.77
Tax Rate
30.56%
30.11%
35.76%
35.09%
32.83%
36.10%
33.06%
33.02%
33.46%
33.51%
PAT
141.68
79.68
64.12
74.80
71.40
68.10
51.17
52.41
37.61
21.38
PAT before Minority Interest
120.13
91.05
64.09
74.99
71.57
68.20
51.17
52.41
37.61
21.38
Minority Interest
-21.55
-11.37
0.03
-0.19
-0.17
-0.10
0.00
0.00
0.00
0.00
PAT Margin
6.27%
5.15%
4.79%
5.43%
5.23%
5.67%
5.47%
7.43%
7.65%
6.70%
PAT Growth
55.61%
24.27%
-14.28%
4.76%
4.85%
33.09%
-2.37%
39.35%
75.91%
 
Unadjusted EPS
82.71
54.01
43.96
54.08
57.48
57.23
47.58
48.74
41.79
23.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
698.48
621.25
555.06
354.72
273.61
204.32
154.44
103.20
67.71
Share Capital
14.71
14.71
14.71
12.58
10.94
10.75
10.75
10.75
24.00
Total Reserves
683.77
606.54
540.35
342.13
262.67
193.56
143.68
92.45
43.71
Non-Current Liabilities
107.47
112.63
116.53
105.61
128.86
117.75
150.67
104.96
48.21
Secured Loans
27.71
13.60
21.35
36.57
16.17
10.56
22.38
26.29
19.75
Unsecured Loans
0.00
1.90
0.00
0.00
11.25
17.48
35.13
19.80
0.00
Long Term Provisions
2.30
0.41
0.24
0.19
0.00
0.00
0.00
0.00
0.00
Current Liabilities
872.29
822.93
789.53
707.26
553.37
443.23
266.91
168.98
110.48
Trade Payables
307.45
265.35
270.47
222.15
187.62
146.72
68.36
50.45
34.61
Other Current Liabilities
193.71
186.04
160.67
157.99
136.82
132.78
115.22
81.07
54.56
Short Term Borrowings
246.23
164.25
191.85
199.74
139.40
87.16
31.43
9.30
9.29
Short Term Provisions
124.89
207.29
166.54
127.38
89.53
76.56
51.90
28.15
12.01
Total Liabilities
1,692.03
1,558.92
1,461.56
1,167.84
955.99
765.35
572.02
377.14
226.40
Net Block
202.55
206.46
197.78
183.21
178.06
169.90
169.67
121.51
75.91
Gross Block
319.85
281.44
236.78
343.78
302.54
262.38
228.94
154.53
94.59
Accumulated Depreciation
117.30
74.97
39.00
160.57
124.47
92.48
59.27
33.02
18.67
Non Current Assets
447.62
458.60
434.11
363.85
357.91
275.29
252.09
192.35
122.09
Capital Work in Progress
5.99
11.93
22.00
16.30
6.77
6.94
3.56
4.09
5.95
Non Current Investment
0.13
0.91
0.31
0.02
0.02
0.02
0.02
0.02
0.02
Long Term Loans & Adv.
194.07
193.58
188.73
164.32
173.06
3.18
2.49
4.18
0.97
Other Non Current Assets
44.89
45.72
25.29
0.00
0.00
94.97
76.36
62.55
39.23
Current Assets
1,244.41
1,100.32
1,027.46
803.25
598.07
490.06
319.92
184.78
104.30
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
47.21
43.69
31.29
32.09
24.30
19.25
11.06
7.78
4.76
Sundry Debtors
308.60
294.87
272.18
195.37
149.24
177.03
147.57
73.21
43.79
Cash & Bank
94.77
34.75
43.19
67.83
68.84
56.72
42.04
42.55
33.36
Other Current Assets
793.83
237.27
276.17
178.27
355.68
237.06
119.25
61.25
22.39
Short Term Loans & Adv.
479.46
489.74
404.64
329.70
218.95
127.48
85.89
33.20
12.01
Net Current Assets
372.12
277.39
237.92
95.99
44.69
46.83
53.01
15.81
-6.17
Total Assets
1,692.03
1,558.92
1,461.57
1,167.84
955.99
765.35
572.01
377.13
226.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
35.77
119.08
-16.96
3.86
26.75
18.07
42.05
51.56
PBT
130.05
100.33
115.82
106.55
106.73
76.44
78.24
56.54
Adjustment
72.54
68.57
66.87
60.76
52.87
45.76
35.27
20.11
Changes in Working Capital
-126.82
-9.75
-163.43
-125.79
-99.63
-78.25
-49.35
-20.09
Cash after chg. in Working capital
75.77
159.15
19.27
41.52
59.97
43.94
64.16
56.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-40.00
-40.07
-36.23
-37.66
-33.22
-25.87
-22.11
-5.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-41.80
-39.68
-62.92
-45.24
-41.60
-39.79
-71.94
-70.04
Net Fixed Assets
-20.87
-5.24
110.10
-43.74
-35.70
-36.48
-73.37
Net Investments
-1.60
-2.63
0.00
-1.47
-5.12
-0.05
0.00
Others
-19.33
-31.81
-173.02
-0.03
-0.78
-3.26
1.43
Cash from Financing Activity
49.58
-73.26
70.76
41.94
16.30
29.48
27.33
15.84
Net Cash Inflow / Outflow
43.55
6.14
-9.12
0.55
1.45
7.75
-2.56
-2.64
Opening Cash & Equivalents
8.56
2.42
11.54
11.01
9.56
1.80
4.36
7.00
Closing Cash & Equivalent
52.11
8.56
2.42
11.56
11.01
9.55
1.80
4.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
474.81
422.31
377.32
281.32
223.29
169.65
128.23
100.64
52.29
ROA
5.60%
4.24%
5.70%
6.74%
7.92%
7.65%
11.04%
12.46%
9.44%
ROE
13.80%
10.90%
16.50%
22.81%
28.54%
28.52%
40.96%
48.80%
40.57%
ROCE
18.17%
16.20%
19.92%
22.55%
29.94%
29.08%
40.55%
43.91%
32.61%
Fixed Asset Turnover
5.15
5.16
4.75
4.23
4.25
3.81
3.68
3.95
3.38
Receivable days
71.15
77.33
61.91
46.03
49.61
63.30
57.15
43.41
50.05
Inventory Days
10.72
10.23
8.39
7.53
6.62
5.91
4.88
4.65
5.45
Payable days
78.65
85.62
76.20
62.20
57.86
46.83
34.75
35.67
44.12
Cash Conversion Cycle
3.22
1.94
-5.89
-8.63
-1.63
22.39
27.27
12.40
11.38
Total Debt/Equity
0.43
0.34
0.45
0.93
0.91
0.81
0.76
0.73
0.72
Interest Cover
4.63
4.03
4.51
4.62
5.01
5.55
7.01
7.95
6.55

News Update


  • Power Mech Projects bags orders worth Rs 412 crore
    2nd Jul 2019, 11:17 AM

    The first project is for Civil, Structural and Architectural works for main plant area and BOPS including FGD, SCR & Other related to MOEF norms

    Read More
  • Power Mech Projects reports order book of Rs 7,407 crore for FY19
    24th May 2019, 09:48 AM

    The company’s non-power sector stood at Rs 4,119 crore

    Read More
  • Power Mech Projects gets nod to incorporate associate company in Kuwait
    22nd May 2019, 15:19 PM

    The Board of directors of the company at its meeting held on May 22, 2019 has approved for the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.