Nifty
Sensex
:
:
11075.90
37104.39
93.10 (0.85%)
-209.45 (-0.56%)

Engineering - Industrial Equipments

Rating :
65/99  (View)

BSE: 522205 | NSE: PRAJIND

118.05
3.25 (2.83%)
13-Sep-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  114.80
  •  121.00
  •  113.50
  •  114.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2348842
  •  2772.81
  •  167.90
  •  82.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,158.54
  • 29.37
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,070.62
  • 1.80%
  • 2.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.98%
  • 3.54%
  • 22.76%
  • FII
  • DII
  • Others
  • 0.55%
  • 15.35%
  • 24.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.89
  • 1.58
  • 9.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.64
  • -1.33
  • 2.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.46
  • -2.21
  • 15.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.26
  • 26.30
  • 36.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.13
  • 2.40
  • 2.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.73
  • 15.30
  • 18.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
211.60
191.60
10.44%
368.17
274.53
34.11%
330.31
248.28
33.04%
251.03
207.87
20.76%
Expenses
205.23
187.33
9.56%
333.92
247.48
34.93%
306.42
231.53
32.35%
237.20
201.14
17.93%
EBITDA
6.37
4.27
49.18%
34.25
27.05
26.62%
23.89
16.75
42.63%
13.83
6.73
105.50%
EBIDTM
3.01%
2.23%
9.30%
9.85%
7.23%
6.75%
5.51%
3.24%
Other Income
10.05
6.37
57.77%
12.55
14.12
-11.12%
11.39
1.55
634.84%
5.10
5.55
-8.11%
Interest
0.79
0.22
259.09%
0.18
0.30
-40.00%
0.24
0.32
-25.00%
0.12
0.28
-57.14%
Depreciation
5.69
5.94
-4.21%
5.42
6.05
-10.41%
5.64
6.13
-7.99%
5.95
6.14
-3.09%
PBT
9.94
4.48
121.88%
41.20
34.82
18.32%
29.40
11.85
148.10%
12.86
5.86
119.45%
Tax
1.17
0.99
18.18%
7.84
8.01
-2.12%
6.97
4.32
61.34%
3.92
1.12
250.00%
PAT
8.77
3.49
151.29%
33.36
26.81
24.43%
22.43
7.53
197.88%
8.94
4.74
88.61%
PATM
4.14%
1.82%
9.06%
9.77%
6.79%
3.03%
3.56%
2.28%
EPS
0.48
0.19
152.63%
1.83
1.48
23.65%
1.23
0.42
192.86%
0.49
0.27
81.48%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
1,161.11
1,076.15
963.62
812.09
1,078.87
995.10
932.47
949.26
957.07
691.04
734.44
Net Sales Growth
25.90%
11.68%
18.66%
-24.73%
8.42%
6.72%
-1.77%
-0.82%
38.50%
-5.91%
 
Cost Of Goods Sold
612.52
544.58
516.32
364.24
522.24
488.86
424.47
480.32
521.97
414.35
349.73
Gross Profit
548.59
531.57
447.31
447.85
556.63
506.25
508.00
468.94
435.10
276.69
384.71
GP Margin
47.25%
49.40%
46.42%
55.15%
51.59%
50.87%
54.48%
49.40%
45.46%
40.04%
52.38%
Total Expenditure
1,082.77
996.87
915.61
743.41
964.77
910.34
853.33
864.32
865.01
643.65
640.92
Power & Fuel Cost
-
5.73
6.41
5.54
6.64
7.45
9.29
6.33
4.92
3.32
3.46
% Of Sales
-
0.53%
0.67%
0.68%
0.62%
0.75%
1.00%
0.67%
0.51%
0.48%
0.47%
Employee Cost
-
160.57
149.47
148.04
154.37
133.12
123.96
113.09
95.57
75.58
61.54
% Of Sales
-
14.92%
15.51%
18.23%
14.31%
13.38%
13.29%
11.91%
9.99%
10.94%
8.38%
Manufacturing Exp.
-
161.71
132.55
121.64
142.63
136.28
152.82
157.65
98.31
71.41
65.75
% Of Sales
-
15.03%
13.76%
14.98%
13.22%
13.70%
16.39%
16.61%
10.27%
10.33%
8.95%
General & Admin Exp.
-
56.39
55.20
57.71
64.31
72.19
70.31
60.90
94.81
53.09
130.22
% Of Sales
-
5.24%
5.73%
7.11%
5.96%
7.25%
7.54%
6.42%
9.91%
7.68%
17.73%
Selling & Distn. Exp.
-
17.09
9.89
7.07
26.05
19.45
27.61
14.12
22.70
7.46
10.95
% Of Sales
-
1.59%
1.03%
0.87%
2.41%
1.95%
2.96%
1.49%
2.37%
1.08%
1.49%
Miscellaneous Exp.
-
50.80
45.78
39.19
48.53
53.00
44.87
31.91
26.73
18.43
10.95
% Of Sales
-
4.72%
4.75%
4.83%
4.50%
5.33%
4.81%
3.36%
2.79%
2.67%
2.63%
EBITDA
78.34
79.28
48.01
68.68
114.10
84.76
79.14
84.94
92.06
47.39
93.52
EBITDA Margin
6.75%
7.37%
4.98%
8.46%
10.58%
8.52%
8.49%
8.95%
9.62%
6.86%
12.73%
Other Income
39.09
32.36
30.23
22.28
18.36
41.91
23.01
31.23
44.72
29.52
45.67
Interest
1.33
0.76
1.14
1.31
2.02
2.47
1.44
2.31
1.15
0.02
0.36
Depreciation
22.70
22.95
24.09
22.12
25.02
37.83
23.76
21.53
16.35
11.20
10.73
PBT
93.40
87.92
53.01
67.53
105.41
86.38
76.94
92.33
119.28
65.70
128.09
Tax
19.90
19.72
13.53
22.93
22.94
8.15
20.44
20.79
48.95
8.70
8.26
Tax Rate
21.31%
22.43%
25.52%
33.96%
21.76%
9.44%
26.57%
22.52%
41.04%
13.24%
6.45%
PAT
73.50
68.21
39.49
44.60
82.46
76.27
54.62
68.03
67.89
57.75
119.58
PAT before Minority Interest
73.50
68.21
39.49
44.60
82.47
78.23
56.50
71.55
70.33
57.00
119.83
Minority Interest
0.00
0.00
0.00
0.00
-0.01
-1.96
-1.88
-3.52
-2.44
0.75
-0.25
PAT Margin
6.33%
6.34%
4.10%
5.49%
7.64%
7.66%
5.86%
7.17%
7.09%
8.36%
16.28%
PAT Growth
72.66%
72.73%
-11.46%
-45.91%
8.12%
39.64%
-19.71%
0.21%
17.56%
-51.71%
 
Unadjusted EPS
4.03
3.75
2.19
2.50
4.64
4.30
3.08
3.83
3.69
3.13
6.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
745.01
726.14
709.63
655.29
622.16
582.52
570.52
553.37
558.91
527.82
Share Capital
36.53
36.19
35.89
35.59
35.49
35.49
35.49
35.91
36.96
36.95
Total Reserves
705.93
685.85
669.93
613.82
586.66
547.03
535.03
517.46
521.96
490.87
Non-Current Liabilities
6.54
11.83
13.28
5.76
11.03
17.69
19.23
20.30
17.99
11.90
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.40
0.00
0.00
Unsecured Loans
0.00
0.04
0.08
0.12
0.21
0.15
0.15
0.00
0.00
0.00
Long Term Provisions
15.88
15.92
15.78
13.02
12.05
9.87
9.22
5.81
5.29
0.00
Current Liabilities
485.40
390.51
461.64
488.05
494.43
664.14
639.08
654.31
447.06
340.76
Trade Payables
234.53
176.37
213.44
207.15
177.24
199.82
237.95
206.25
174.61
81.78
Other Current Liabilities
238.35
199.69
226.08
248.75
250.73
228.88
199.70
252.11
175.25
174.48
Short Term Borrowings
0.00
5.94
4.26
15.91
17.07
21.18
13.74
18.95
0.00
0.00
Short Term Provisions
12.52
8.51
17.86
16.24
49.40
214.25
187.70
177.00
97.20
84.50
Total Liabilities
1,237.61
1,129.14
1,184.83
1,149.38
1,142.46
1,285.75
1,253.47
1,253.53
1,027.11
884.18
Net Block
276.33
283.43
256.16
272.33
301.89
322.55
246.90
240.71
142.27
138.10
Gross Block
514.34
499.62
449.09
443.41
454.25
435.75
337.07
310.44
198.00
174.60
Accumulated Depreciation
238.02
216.20
192.92
171.07
152.36
113.20
90.17
69.73
55.72
36.50
Non Current Assets
376.92
337.18
349.52
330.24
327.66
351.59
329.66
291.56
192.97
201.73
Capital Work in Progress
2.23
4.17
31.46
0.83
1.39
1.56
47.81
9.81
13.90
6.70
Non Current Investment
58.51
23.70
13.70
23.71
10.02
5.01
15.01
20.01
20.01
56.93
Long Term Loans & Adv.
14.87
18.52
24.62
21.05
14.36
12.46
9.94
11.04
6.78
0.00
Other Non Current Assets
24.99
7.35
23.58
12.31
0.00
10.00
10.00
10.00
10.00
0.00
Current Assets
860.70
791.96
835.31
819.14
814.80
934.16
923.82
961.96
834.15
682.45
Current Investments
165.69
190.86
134.33
121.65
147.93
86.02
147.93
135.00
238.81
209.14
Inventories
126.38
80.78
104.53
100.81
227.15
222.05
143.24
162.83
90.08
75.13
Sundry Debtors
305.29
262.50
294.88
367.10
280.48
320.27
315.75
329.84
224.34
118.52
Cash & Bank
87.96
80.25
73.57
81.85
99.95
57.24
75.30
153.41
157.95
153.54
Other Current Assets
175.37
128.10
173.58
87.92
59.29
248.58
241.59
180.89
122.98
126.12
Short Term Loans & Adv.
43.88
49.46
54.42
59.81
41.79
232.13
230.16
164.16
104.01
120.38
Net Current Assets
375.30
401.45
373.67
331.09
320.37
270.03
284.73
307.65
387.09
341.69
Total Assets
1,237.62
1,129.14
1,184.83
1,149.38
1,142.46
1,285.75
1,253.48
1,253.52
1,027.12
884.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
32.99
101.42
20.19
51.61
149.65
-3.46
28.30
24.05
113.30
130.92
PBT
87.92
53.01
67.53
89.69
86.38
76.94
92.33
119.28
65.70
128.09
Adjustment
20.52
27.98
17.72
36.84
26.93
17.84
2.08
-15.65
-8.80
-19.96
Changes in Working Capital
-54.81
33.10
-44.55
-39.21
27.03
-70.10
-18.51
-62.63
62.46
54.89
Cash after chg. in Working capital
53.63
114.09
40.70
87.32
140.34
24.68
75.91
41.01
119.36
163.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-20.64
-12.67
-20.51
-35.71
9.31
-28.14
-47.61
-16.96
-6.06
-32.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.92
-70.68
-8.03
-1.41
-80.05
18.35
25.51
36.38
-73.94
-88.14
Net Fixed Assets
-10.69
-22.26
-35.29
12.00
-2.97
-33.40
-58.12
-32.52
-22.06
-7.08
Net Investments
-8.34
-64.90
-2.68
-23.15
-83.82
43.74
-24.14
39.11
13.07
-62.94
Others
13.11
16.48
29.94
9.74
6.74
8.01
107.77
29.79
-64.95
-18.12
Cash from Financing Activity
-43.44
-24.74
-3.86
-67.75
-40.16
-40.09
-58.47
-69.33
0.18
-43.53
Net Cash Inflow / Outflow
-16.36
6.00
8.30
-17.56
29.44
-25.20
-4.66
-8.90
39.54
-0.76
Opening Cash & Equivalents
77.22
69.18
60.48
76.40
43.59
67.98
71.77
78.69
39.44
40.08
Closing Cash & Equivalent
63.56
77.22
69.18
61.88
76.40
43.59
67.98
71.77
78.95
39.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
40.65
39.91
39.33
36.49
35.06
32.82
32.15
30.82
30.25
28.57
ROA
5.76%
3.41%
3.82%
7.20%
6.44%
4.45%
5.71%
6.17%
5.96%
13.14%
ROE
9.31%
5.53%
6.58%
12.97%
12.99%
9.80%
12.73%
12.65%
10.49%
24.89%
ROCE
12.01%
7.49%
9.94%
16.39%
14.29%
13.17%
16.26%
21.20%
12.09%
26.19%
Fixed Asset Turnover
2.12
2.05
1.91
2.49
2.32
2.49
3.04
3.89
3.84
4.37
Receivable days
96.29
104.81
141.76
105.61
106.35
120.69
119.62
102.20
87.51
74.11
Inventory Days
35.13
34.85
43.97
53.48
79.52
69.31
56.71
46.64
42.17
61.26
Payable days
81.93
84.90
113.35
79.68
83.44
104.40
101.75
91.25
83.34
57.54
Cash Conversion Cycle
49.49
54.76
72.38
79.41
102.43
85.60
74.58
57.60
46.33
77.83
Total Debt/Equity
0.00
0.01
0.01
0.02
0.03
0.04
0.03
0.04
0.00
0.00
Interest Cover
116.24
47.42
52.62
53.05
36.01
54.43
41.04
104.36
3865.59
357.80

News Update


  • Praj Industries declares commercialization of ‘enfinity’ technology in USA
    4th Sep 2019, 11:15 AM

    'Enfinity' will be deployed to produce ethanol and other co-products using sugarcane bagasse in what would be USA's first bagasse-based bio-refinery

    Read More
  • Praj Industries partners with Dedini to provide ethanol production technologies in Brazil
    13th Aug 2019, 09:52 AM

    The company’s scope includes technology license engineering and supply of critical equipment

    Read More
  • Praj Industries - Quarterly Results
    23rd Jul 2019, 16:01 PM

    Read More
  • Praj Industries wins Golden Peacock Eco-Innovation Award 2019
    9th Jul 2019, 12:30 PM

    The company has been awarded the Award in the Engineering sector in recognition of 'enfinity', its second-generation biomass to bioethanol technology

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.