Nifty
Sensex
:
:
13072.00
44500.61
-37.05 (-0.28%)
-154.83 (-0.35%)

Consumer Food

Rating :
44/99  (View)

BSE: 540724 | NSE: DIAMONDYD

660.00
-5.00 (-0.75%)
02-Dec-2020 | 12:04PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  669.60
  •  678.00
  •  656.00
  •  665.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3192
  •  21.07
  •  928.95
  •  435.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,557.63
  • 56.11
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,506.82
  • 0.15%
  • 2.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.48%
  • 0.56%
  • 6.38%
  • FII
  • DII
  • Others
  • 4.9%
  • 12.79%
  • 3.89%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.98
  • 11.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 10.64
  • 1.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.38
  • 2.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 50.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 27.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
327
388
-16%
196
331
-41%
314
307
2%
361
308
17%
Expenses
303
357
-15%
188
304
-38%
300
284
6%
339
286
18%
EBITDA
23
31
-25%
8
27
-70%
14
22
-39%
22
22
-2%
EBIDTM
7%
8%
4%
8%
14%
7%
6%
7%
Other Income
2
2
-18%
2
2
-12%
2
2
29%
3
2
37%
Interest
2
2
-23%
2
2
-16%
2
1
200%
2
0
1000%
Depreciation
13
16
-20%
16
15
4%
15
11
39%
15
13
18%
PBT
11
16
-30%
-8
12
-
-1
12
-
7
11
-34%
Tax
3
4
-29%
-2
2
-
-21
-1
-
2
3
-41%
PAT
8
12
-30%
-6
10
-
20
14
44%
6
8
-32%
PATM
3%
3%
-3%
3%
7%
4%
2%
3%
EPS
3.59
5.10
-30%
-2.54
4.11
-
8.41
5.83
44%
2.35
3.44
-32%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
1,197
1,394
1,171
1,017
894
757
559
446
344
173
Net Sales Growth
-10%
19%
15%
14%
18%
36%
25%
30%
99%
 
Cost Of Goods Sold
5,273
995
820
686
626
349
264
214
154
70
Gross Profit
-4,075
399
350
331
268
409
295
231
190
102
GP Margin
-340%
29%
30%
33%
30%
54%
53%
52%
55%
59%
Total Expenditure
1,130
1,300
1,087
930
852
701
525
425
316
154
Power & Fuel Cost
-
27
27
26
21
18
16
16
14
9
% Of Sales
-
2%
2%
3%
2%
2%
3%
4%
4%
5%
Employee Cost
-
58
42
37
25
17
13
9
5
2
% Of Sales
-
4%
4%
4%
3%
2%
2%
2%
2%
1%
Manufacturing Exp.
-
82
71
55
47
211
167
135
101
54
% Of Sales
-
6%
6%
5%
5%
28%
30%
30%
29%
31%
General & Admin Exp.
-
18
21
20
22
16
12
7
8
2
% Of Sales
-
1%
2%
2%
2%
2%
2%
2%
2%
1%
Selling & Distn. Exp.
-
113
101
102
109
88
52
43
34
16
% Of Sales
-
8%
9%
10%
12%
12%
9%
10%
10%
9%
Miscellaneous Exp.
-
7
5
4
2
1
1
1
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
EBITDA
67
94
83
87
42
56
34
20
28
18
EBITDA Margin
6%
7%
7%
9%
5%
7%
6%
5%
8%
11%
Other Income
9
9
11
8
2
1
2
1
1
1
Interest
7
7
1
3
5
6
6
5
4
1
Depreciation
59
62
38
30
25
18
15
12
7
3
PBT
10
34
56
62
14
33
14
5
18
15
Tax
-18
-13
11
17
-6
0
3
0
3
3
Tax Rate
-192%
-39%
20%
28%
-38%
1%
24%
-8%
17%
17%
PAT
28
47
45
44
21
27
10
5
15
13
PAT before Minority Interest
28
47
45
44
21
27
10
5
15
13
Minority Interest
0
0
0
0
0
0
0
0
0
0
PAT Margin
2%
3%
4%
4%
2%
4%
2%
1%
4%
7%
PAT Growth
-36%
5%
1%
115%
-25%
176%
84%
-64%
18%
 
EPS
11.81
19.97
19.00
18.80
8.76
11.65
4.21
2.29
6.33
5.37

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
608
561
520
238
217
190
177
147
102
Share Capital
12
12
12
2
1
1
1
1
1
Total Reserves
594
550
508
236
216
188
176
146
101
Non-Current Liabilities
194
154
33
54
28
15
20
22
2
Secured Loans
0
0
0
31
14
8
17
19
0
Unsecured Loans
0
0
0
8
7
0
0
0
0
Long Term Provisions
4
17
36
20
1
1
0
0
0
Current Liabilities
175
125
137
134
97
95
83
53
19
Trade Payables
87
86
100
72
55
50
40
24
16
Other Current Liabilities
27
21
30
35
15
21
21
18
3
Short Term Borrowings
3
18
7
27
26
24
22
11
0
Short Term Provisions
57
0
0
0
0
0
0
1
0
Total Liabilities
976
840
690
426
341
299
280
222
123
Net Block
588
526
268
205
168
158
143
125
63
Gross Block
734
619
324
230
221
195
166
136
67
Accumulated Depreciation
146
93
56
25
53
37
22
11
4
Non Current Assets
679
582
330
297
239
213
186
140
74
Capital Work in Progress
20
7
2
52
30
24
15
3
3
Non Current Investment
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
30
40
57
40
35
25
27
11
7
Other Non Current Assets
42
8
3
1
6
6
1
1
1
Current Assets
297
258
360
129
102
86
93
82
48
Current Investments
0
0
0
0
0
0
0
0
0
Inventories
132
119
90
79
69
58
52
42
25
Sundry Debtors
33
31
20
15
18
14
12
4
5
Cash & Bank
54
82
214
11
6
4
22
29
14
Other Current Assets
79
1
13
10
10
11
8
7
3
Short Term Loans & Adv.
73
26
23
14
8
9
6
6
3
Net Current Assets
123
134
223
-5
6
-9
11
29
29
Total Assets
976
840
690
426
341
299
280
222
123

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
75
11
84
31
43
33
13
11
6
PBT
34
56
62
15
28
12
5
18
15
Adjustment
64
28
28
29
29
22
16
9
3
Changes in Working Capital
-16
-57
8
-8
-6
0
-5
-13
-9
Cash after chg. in Working capital
81
26
98
36
51
34
16
15
9
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-6
-15
-14
-5
-7
-1
-3
-3
-3
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-49
-59
-202
-59
-47
-29
-38
-92
-50
Net Fixed Assets
-119
-92
-37
24
-39
-39
-34
-68
Net Investments
0
-155
-29
-22
0
0
0
0
Others
70
188
-135
-61
-7
10
-4
-23
Cash from Financing Activity
-28
8
163
33
5
-9
29
69
58
Net Cash Inflow / Outflow
-2
-40
45
5
2
-5
4
-11
14
Opening Cash & Equivalents
29
53
8
3
1
7
3
14
0
Closing Cash & Equivalent
26
29
53
8
3
1
7
3
14

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
258
239
222
125
6,903
6,021
5,718
4,737
3,286
ROA
5%
6%
8%
5%
9%
3%
2%
9%
10%
ROE
8%
8%
12%
9%
14%
5%
3%
12%
12%
ROCE
7%
10%
15%
7%
13%
8%
5%
15%
16%
Fixed Asset Turnover
2.13
2.57
3.85
3.98
3.65
3.12
2.97
3.41
2.58
Receivable days
8
8
6
7
8
8
6
5
11
Inventory Days
32
32
29
30
30
36
38
36
53
Payable days
24
31
33
27
27
31
27
23
35
Cash Conversion Cycle
16
9
2
10
11
13
18
18
29
Total Debt/Equity
0.01
0.03
0.01
0.34
0.25
0.24
0.28
0.29
0.00
Interest Cover
6
66
22
4
6
3
2
6
18

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.