Nifty
Sensex
:
:
9580.30
32424.10
90.20 (0.95%)
223.51 (0.69%)

Consumer Food

Rating :
61/99  (View)

BSE: 540724 | NSE: DIAMONDYD

486.00
7.55 (1.58%)
29-May-2020 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  468.35
  •  490.00
  •  468.35
  •  478.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11348
  •  55.15
  •  989.00
  •  435.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,137.47
  • 27.83
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,073.46
  • 0.21%
  • 1.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.44%
  • 0.26%
  • 4.41%
  • FII
  • DII
  • Others
  • 8.19%
  • 11.92%
  • 3.78%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 15.94
  • 9.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 19.70
  • 14.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 35.15
  • 29.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 54.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 32.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
361
308
17%
388
287
35%
331
269
23%
307
274
12%
Expenses
339
286
18%
357
266
34%
304
251
21%
284
253
12%
EBITDA
22
22
-2%
31
21
50%
27
18
50%
22
21
8%
EBIDTM
6%
7%
8%
7%
8%
7%
7%
8%
Other Income
3
2
37%
2
4
-38%
2
4
-41%
2
3
-40%
Interest
2
0
1000%
2
0
2200%
2
0
2211%
1
0
24%
Depreciation
15
13
18%
16
8
100%
15
8
101%
11
8
38%
PBT
7
11
-34%
16
16
-6%
12
14
-15%
12
15
-17%
Tax
2
3
-41%
4
5
-32%
2
4
-36%
-1
5
-
PAT
6
8
-32%
12
11
6%
10
10
-7%
14
10
36%
PATM
2%
3%
3%
4%
3%
4%
4%
4%
EPS
2.35
3.44
-32%
5.10
4.79
6%
4.11
4.42
-7%
5.83
4.29
36%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
1,386
1,171
1,017
894
757
559
446
344
173
Net Sales Growth
22%
15%
14%
18%
36%
25%
30%
99%
 
Cost Of Goods Sold
982
820
686
626
349
264
214
154
70
Gross Profit
404
350
331
268
409
295
231
190
102
GP Margin
29%
30%
33%
30%
54%
53%
52%
55%
59%
Total Expenditure
1,284
1,087
930
852
701
525
425
316
154
Power & Fuel Cost
-
27
26
21
18
16
16
14
9
% Of Sales
-
2%
3%
2%
2%
3%
4%
4%
5%
Employee Cost
-
42
37
25
17
13
9
5
2
% Of Sales
-
4%
4%
3%
2%
2%
2%
2%
1%
Manufacturing Exp.
-
71
55
47
211
167
135
101
54
% Of Sales
-
6%
5%
5%
28%
30%
30%
29%
31%
General & Admin Exp.
-
24
20
22
16
12
7
8
2
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
1%
Selling & Distn. Exp.
-
101
102
109
88
52
43
34
16
% Of Sales
-
9%
10%
12%
12%
9%
10%
10%
9%
Miscellaneous Exp.
-
2
4
2
1
1
1
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
EBITDA
102
83
87
42
56
34
20
28
18
EBITDA Margin
7%
7%
9%
5%
7%
6%
5%
8%
11%
Other Income
9
11
8
2
1
2
1
1
1
Interest
6
1
3
5
6
6
5
4
1
Depreciation
57
38
30
25
18
15
12
7
3
PBT
47
56
62
14
33
14
5
18
15
Tax
6
11
17
-6
0
3
0
3
3
Tax Rate
13%
20%
28%
-38%
1%
24%
-8%
17%
17%
PAT
41
45
44
21
27
10
5
15
13
PAT before Minority Interest
41
45
44
21
27
10
5
15
13
Minority Interest
0
0
0
0
0
0
0
0
0
PAT Margin
3%
4%
4%
2%
4%
2%
1%
4%
7%
PAT Growth
3%
1%
115%
-25%
176%
84%
-64%
18%
 
EPS
17.39
19.00
18.80
8.76
11.65
4.21
2.29
6.33
5.37

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
561
520
238
217
190
177
147
102
Share Capital
12
12
2
1
1
1
1
1
Total Reserves
550
508
236
216
188
176
146
101
Non-Current Liabilities
154
33
54
28
15
20
22
2
Secured Loans
0
0
31
14
8
17
19
0
Unsecured Loans
0
0
8
7
0
0
0
0
Long Term Provisions
17
36
20
1
1
0
0
0
Current Liabilities
125
137
134
97
95
83
53
19
Trade Payables
86
100
72
55
50
40
24
16
Other Current Liabilities
21
30
35
15
21
21
18
3
Short Term Borrowings
18
7
27
26
24
22
11
0
Short Term Provisions
0
0
0
0
0
0
1
0
Total Liabilities
840
690
426
341
299
280
222
123
Net Block
526
268
205
168
158
143
125
63
Gross Block
619
324
230
221
195
166
136
67
Accumulated Depreciation
93
56
25
53
37
22
11
4
Non Current Assets
582
330
297
239
213
186
140
74
Capital Work in Progress
7
2
52
30
24
15
3
3
Non Current Investment
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
40
57
40
35
25
27
11
7
Other Non Current Assets
8
3
1
6
6
1
1
1
Current Assets
258
360
129
102
86
93
82
48
Current Investments
0
0
0
0
0
0
0
0
Inventories
119
90
79
69
58
52
42
25
Sundry Debtors
31
20
15
18
14
12
4
5
Cash & Bank
82
214
11
6
4
22
29
14
Other Current Assets
26
13
10
2
11
8
7
3
Short Term Loans & Adv.
26
23
14
8
9
6
6
3
Net Current Assets
134
223
-5
6
-9
11
29
29
Total Assets
840
690
426
341
299
280
222
123

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
11
84
31
43
33
13
11
6
PBT
56
62
15
28
12
5
18
15
Adjustment
29
28
29
29
22
16
9
3
Changes in Working Capital
-58
8
-8
-6
0
-5
-13
-9
Cash after chg. in Working capital
26
98
36
51
34
16
15
9
Interest Paid
0
0
0
0
0
0
0
0
Tax Paid
-15
-14
-5
-7
-1
-3
-3
-3
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
Cash From Investing Activity
-59
-202
-59
-47
-29
-38
-92
-50
Net Fixed Assets
-27
-37
24
-39
-39
-34
-68
Net Investments
-206
-29
-22
0
0
0
0
Others
174
-135
-61
-7
10
-4
-23
Cash from Financing Activity
8
163
33
5
-9
29
69
58
Net Cash Inflow / Outflow
-40
45
5
2
-5
4
-11
14
Opening Cash & Equivalents
53
8
3
1
7
3
14
0
Closing Cash & Equivalent
29
53
8
3
1
7
3
14

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
239
222
125
6,903
6,021
5,718
4,737
3,286
ROA
6%
8%
5%
9%
3%
2%
9%
10%
ROE
8%
12%
9%
14%
5%
3%
12%
12%
ROCE
10%
15%
7%
13%
8%
5%
15%
16%
Fixed Asset Turnover
2.57
3.85
3.98
3.65
3.12
2.97
3.41
2.58
Receivable days
8
6
7
8
8
6
5
11
Inventory Days
32
29
30
30
36
38
36
53
Payable days
31
33
27
27
31
27
23
35
Cash Conversion Cycle
9
2
10
11
13
18
18
29
Total Debt/Equity
0.03
0.01
0.34
0.25
0.24
0.28
0.29
0.00
Interest Cover
66
22
4
6
3
2
6
18

News Update


  • Prataap Snacks resumes manufacturing plants at Guwahati
    21st Apr 2020, 11:30 AM

    The Company has been taking all precautions, adopting social distancing and other safety measures as per the government/local administration guidelines

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.