Nifty
Sensex
:
:
11013.45
37104.39
-62.45 (-0.56%)
-209.45 (-0.56%)

Consumer Food

Rating :
66/99  (View)

BSE: 540724 | NSE: DIAMONDYD

789.65
-0.70 (-0.09%)
13-Sep-2019 | 3:32PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  774.35
  •  797.70
  •  774.30
  •  790.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4616
  •  36.45
  •  1188.95
  •  701.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,843.41
  • 43.18
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,636.52
  • 0.13%
  • 3.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.43%
  • 0.37%
  • 4.33%
  • FII
  • DII
  • Others
  • 0.01%
  • 11.18%
  • 12.68%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 18.40
  • 11.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 33.95
  • 9.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 52.37
  • 17.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
331.00
268.61
23.23%
306.53
279.24
9.77%
308.25
259.67
18.71%
287.23
258.26
11.22%
Expenses
303.78
250.51
21.26%
284.23
258.66
9.89%
286.18
239.35
19.57%
266.47
232.12
14.80%
EBITDA
27.21
18.10
50.33%
22.30
20.57
8.41%
22.07
20.32
8.61%
20.76
26.14
-20.58%
EBIDTM
8.22%
6.74%
7.27%
7.37%
7.16%
7.83%
7.23%
10.12%
Other Income
2.16
3.66
-40.98%
1.73
2.90
-40.34%
1.85
3.90
-52.56%
3.69
0.45
720.00%
Interest
2.08
0.09
2,211.11%
0.52
0.42
23.81%
0.16
0.62
-74.19%
0.09
0.79
-88.61%
Depreciation
15.28
7.62
100.52%
11.03
8.01
37.70%
12.96
8.29
56.33%
7.90
7.12
10.96%
PBT
12.00
14.06
-14.65%
12.48
15.05
-17.08%
10.79
15.31
-29.52%
16.46
18.68
-11.88%
Tax
2.35
3.67
-35.97%
-1.22
4.97
-
2.72
3.89
-30.08%
5.21
5.76
-9.55%
PAT
9.65
10.39
-7.12%
13.71
10.08
36.01%
8.07
11.42
-29.33%
11.25
12.92
-12.93%
PATM
2.92%
3.87%
4.47%
3.61%
2.62%
4.40%
3.92%
5.00%
EPS
4.12
4.43
-7.00%
5.84
4.30
35.81%
3.44
4.87
-29.36%
4.80
5.51
-12.89%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
1,233.01
1,036.68
893.96
757.19
558.81
445.62
343.75
172.66
Net Sales Growth
15.69%
15.96%
18.06%
35.50%
25.40%
29.63%
99.09%
 
Cost Of Goods Sold
867.34
686.21
626.06
348.52
263.98
214.32
154.23
70.39
Gross Profit
365.67
350.47
267.91
408.67
294.82
231.29
189.52
102.27
GP Margin
29.66%
33.81%
29.97%
53.97%
52.76%
51.90%
55.13%
59.23%
Total Expenditure
1,140.66
949.75
851.80
700.69
524.94
425.46
316.22
154.48
Power & Fuel Cost
-
25.94
21.08
18.12
15.59
15.77
14.20
8.88
% Of Sales
-
2.50%
2.36%
2.39%
2.79%
3.54%
4.13%
5.14%
Employee Cost
-
36.52
24.89
17.42
13.37
8.76
5.31
2.22
% Of Sales
-
3.52%
2.78%
2.30%
2.39%
1.97%
1.54%
1.29%
Manufacturing Exp.
-
55.04
47.21
211.17
167.43
135.24
100.84
54.23
% Of Sales
-
5.31%
5.28%
27.89%
29.96%
30.35%
29.34%
31.41%
General & Admin Exp.
-
20.45
22.05
16.39
11.98
7.29
7.74
2.40
% Of Sales
-
1.97%
2.47%
2.16%
2.14%
1.64%
2.25%
1.39%
Selling & Distn. Exp.
-
121.63
108.99
88.25
51.71
43.13
33.53
16.28
% Of Sales
-
11.73%
12.19%
11.65%
9.25%
9.68%
9.75%
9.43%
Miscellaneous Exp.
-
3.96
1.52
0.83
0.87
0.95
0.37
0.08
% Of Sales
-
0.38%
0.17%
0.11%
0.16%
0.21%
0.11%
0.05%
EBITDA
92.34
86.93
42.16
56.50
33.87
20.16
27.53
18.18
EBITDA Margin
7.49%
8.39%
4.72%
7.46%
6.06%
4.52%
8.01%
10.53%
Other Income
9.43
8.05
1.78
0.71
1.76
1.23
0.73
0.63
Interest
2.85
2.90
4.57
5.88
6.33
4.72
3.61
0.87
Depreciation
47.17
30.42
25.47
17.99
15.34
11.68
6.82
2.78
PBT
51.73
61.66
13.90
33.34
13.97
4.98
17.84
15.15
Tax
9.06
17.48
-5.72
0.19
3.10
-0.40
2.96
2.53
Tax Rate
17.51%
28.35%
-38.49%
0.69%
23.83%
-8.03%
16.59%
16.70%
PAT
42.68
44.18
20.58
27.37
9.90
5.38
14.87
12.62
PAT before Minority Interest
42.68
44.18
20.58
27.37
9.90
5.38
14.87
12.62
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.46%
4.26%
2.30%
3.61%
1.77%
1.21%
4.33%
7.31%
PAT Growth
-4.75%
114.67%
-24.81%
176.46%
84.01%
-63.82%
17.83%
 
Unadjusted EPS
18.20
20.70
13.54
875.19
316.59
174.64
427.28
409.78

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
519.54
237.69
217.23
189.61
177.28
146.90
102.03
Share Capital
11.73
1.91
1.47
1.47
1.46
1.32
1.11
Total Reserves
507.81
235.79
215.76
188.14
175.81
145.58
100.91
Non-Current Liabilities
33.21
54.45
27.59
14.54
19.73
22.20
1.57
Secured Loans
0.00
31.22
14.04
7.90
16.53
18.67
0.00
Unsecured Loans
0.00
7.50
7.00
0.00
0.00
0.00
0.00
Long Term Provisions
35.79
19.91
1.03
0.61
0.27
0.20
0.12
Current Liabilities
137.48
133.91
96.57
94.98
82.86
52.96
19.14
Trade Payables
99.69
71.61
55.21
49.70
39.88
23.86
15.54
Other Current Liabilities
29.88
35.13
14.78
21.02
21.11
17.50
3.48
Short Term Borrowings
7.48
26.89
26.42
24.19
21.84
10.97
0.00
Short Term Provisions
0.42
0.27
0.15
0.07
0.04
0.64
0.12
Total Liabilities
690.23
426.05
341.39
299.13
279.87
222.06
122.74
Net Block
268.23
204.71
168.16
157.63
143.40
125.26
63.42
Gross Block
323.93
230.18
221.39
194.94
165.75
136.05
67.38
Accumulated Depreciation
55.70
25.47
53.22
37.31
22.30
10.79
3.97
Non Current Assets
329.81
297.43
238.92
213.37
186.43
140.32
74.47
Capital Work in Progress
2.42
51.81
30.32
24.49
14.90
3.00
3.16
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
56.62
39.72
34.70
25.48
27.38
10.97
6.99
Other Non Current Assets
2.54
1.19
5.73
5.76
0.74
1.09
0.90
Current Assets
360.42
128.62
102.47
85.77
93.45
81.74
48.27
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
89.69
78.87
68.53
57.65
52.25
42.35
25.30
Sundry Debtors
20.43
14.51
18.29
13.63
11.60
3.71
5.25
Cash & Bank
214.37
11.21
6.05
3.69
21.76
28.53
14.29
Other Current Assets
35.92
10.43
1.70
1.47
7.84
7.15
3.42
Short Term Loans & Adv.
22.99
13.60
7.90
9.32
6.19
5.76
2.71
Net Current Assets
222.94
-5.29
5.90
-9.21
10.58
28.78
29.13
Total Assets
690.23
426.05
341.39
299.14
279.88
222.06
122.74

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
83.74
31.26
43.33
32.90
12.93
11.49
5.80
PBT
61.66
14.86
27.54
12.05
4.98
17.84
15.15
Adjustment
27.85
29.09
29.01
22.48
15.91
9.48
2.86
Changes in Working Capital
8.71
-8.06
-6.03
-0.34
-4.67
-12.77
-9.10
Cash after chg. in Working capital
98.23
35.89
50.51
34.18
16.23
14.55
8.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.49
-4.63
-7.18
-1.29
-3.30
-3.06
-3.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-201.76
-58.99
-46.65
-28.87
-38.42
-91.89
-50.00
Net Fixed Assets
-37.45
23.95
-39.33
-38.79
-33.99
-68.49
Net Investments
-29.48
-21.98
0.00
0.00
0.00
0.00
Others
-134.83
-60.96
-7.32
9.92
-4.43
-23.40
Cash from Financing Activity
162.71
32.82
5.07
-9.36
29.18
69.18
58.47
Net Cash Inflow / Outflow
44.69
5.09
1.76
-5.34
3.68
-11.22
14.27
Opening Cash & Equivalents
8.34
3.26
1.41
6.75
3.07
14.28
0.02
Closing Cash & Equivalent
53.03
8.34
3.17
1.41
6.75
3.07
14.28

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
221.52
124.74
6903.45
6020.93
5718.25
4736.66
3286.40
ROA
7.92%
5.36%
8.55%
3.42%
2.14%
8.63%
10.28%
ROE
11.67%
9.07%
13.53%
5.43%
3.34%
12.04%
12.47%
ROCE
15.28%
6.59%
13.22%
8.37%
4.66%
14.74%
15.70%
Fixed Asset Turnover
3.75
3.98
3.65
3.12
2.97
3.41
2.58
Receivable days
6.15
6.66
7.66
8.19
6.22
4.71
11.03
Inventory Days
29.64
29.95
30.28
35.68
38.47
35.58
53.15
Payable days
32.62
26.97
26.93
30.96
27.04
22.52
35.47
Cash Conversion Cycle
3.17
9.65
11.01
12.91
17.65
17.78
28.71
Total Debt/Equity
0.01
0.34
0.25
0.24
0.28
0.29
0.00
Interest Cover
22.23
4.25
5.68
3.06
2.05
5.94
18.42

News Update


  • Prataap Snacks - Quarterly Results
    9th Aug 2019, 18:55 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.