Nifty
Sensex
:
:
11600.20
39090.03
326.00 (2.89%)
1075.41 (2.83%)

Construction - Real Estate

Rating :
71/99  (View)

BSE: 532891 | NSE: PURVA

71.95
-0.20 (-0.28%)
23-Sep-2019 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  73.25
  •  74.50
  •  71.30
  •  72.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  127208
  •  91.53
  •  87.00
  •  51.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,712.22
  • 12.98
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,458.04
  • 1.39%
  • 0.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.58%
  • 4.79%
  • FII
  • DII
  • Others
  • 0.08%
  • 1.63%
  • 17.92%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.67
  • 4.16
  • 13.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.03
  • 2.68
  • 1.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.13
  • -3.35
  • -1.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.27
  • 16.99
  • 17.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.85
  • 0.82
  • 0.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.18
  • 9.16
  • 9.73

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
630.05
382.02
64.93%
646.09
287.96
124.37%
545.19
440.09
23.88%
477.19
348.36
36.98%
Expenses
485.57
287.25
69.04%
511.10
227.74
124.42%
423.69
349.25
21.31%
388.09
274.01
41.63%
EBITDA
144.48
94.77
52.45%
134.99
60.22
124.16%
121.50
90.84
33.75%
89.10
74.35
19.84%
EBIDTM
22.93%
24.81%
20.89%
20.91%
22.29%
20.64%
18.67%
21.34%
Other Income
15.50
12.68
22.24%
20.99
35.29
-40.52%
20.47
14.81
38.22%
22.09
23.17
-4.66%
Interest
89.22
68.49
30.27%
88.26
64.26
37.35%
96.49
63.45
52.07%
74.80
60.57
23.49%
Depreciation
5.24
3.49
50.14%
4.97
3.46
43.64%
3.35
3.76
-10.90%
3.25
3.83
-15.14%
PBT
65.52
35.47
84.72%
62.75
27.79
125.80%
42.13
38.44
9.60%
33.14
33.12
0.06%
Tax
20.45
8.14
151.23%
23.35
1.13
1,966.37%
14.48
12.79
13.21%
11.45
11.59
-1.21%
PAT
45.07
27.33
64.91%
39.40
26.66
47.79%
27.65
25.65
7.80%
21.69
21.53
0.74%
PATM
7.15%
7.15%
6.10%
9.26%
5.07%
5.83%
4.55%
6.18%
EPS
1.87
1.13
65.49%
1.64
1.04
57.69%
1.15
1.08
6.48%
0.91
0.89
2.25%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
2,298.52
2,050.49
1,414.90
1,407.12
1,584.04
1,672.34
1,310.20
1,245.89
814.14
599.73
478.36
Net Sales Growth
57.60%
44.92%
0.55%
-11.17%
-5.28%
27.64%
5.16%
53.03%
35.75%
25.37%
 
Cost Of Goods Sold
419.43
809.21
244.75
133.77
913.85
942.90
524.80
453.66
283.88
235.03
250.98
Gross Profit
1,879.09
1,241.28
1,170.15
1,273.35
670.19
729.44
785.40
792.23
530.26
364.70
227.38
GP Margin
81.75%
60.54%
82.70%
90.49%
42.31%
43.62%
59.95%
63.59%
65.13%
60.81%
47.53%
Total Expenditure
1,808.45
1,610.13
1,107.41
997.96
1,244.16
1,286.53
834.54
669.04
425.22
317.45
309.08
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
123.93
103.90
100.73
111.03
117.15
92.32
73.76
52.67
37.54
26.26
% Of Sales
-
6.04%
7.34%
7.16%
7.01%
7.01%
7.05%
5.92%
6.47%
6.26%
5.49%
Manufacturing Exp.
-
440.24
571.09
592.11
19.83
19.36
13.95
11.27
0.00
0.00
0.00
% Of Sales
-
21.47%
40.36%
42.08%
1.25%
1.16%
1.06%
0.90%
0%
0%
0%
General & Admin Exp.
-
122.68
123.91
108.25
147.57
122.90
104.09
67.30
45.99
24.18
18.32
% Of Sales
-
5.98%
8.76%
7.69%
9.32%
7.35%
7.94%
5.40%
5.65%
4.03%
3.83%
Selling & Distn. Exp.
-
73.93
50.55
41.41
41.61
77.34
88.27
56.99
40.84
20.27
13.03
% Of Sales
-
3.61%
3.57%
2.94%
2.63%
4.62%
6.74%
4.57%
5.02%
3.38%
2.72%
Miscellaneous Exp.
-
40.14
13.21
21.69
10.27
6.88
11.11
6.06
1.84
0.43
13.03
% Of Sales
-
1.96%
0.93%
1.54%
0.65%
0.41%
0.85%
0.49%
0.23%
0.07%
0.10%
EBITDA
490.07
440.36
307.49
409.16
339.88
385.81
475.66
576.85
388.92
282.28
169.28
EBITDA Margin
21.32%
21.48%
21.73%
29.08%
21.46%
23.07%
36.30%
46.30%
47.77%
47.07%
35.39%
Other Income
79.05
76.23
90.04
60.51
46.75
22.60
16.73
11.14
11.46
9.66
4.52
Interest
348.77
328.04
251.34
289.50
242.97
232.77
241.22
240.34
200.99
141.14
2.86
Depreciation
16.81
15.06
14.96
16.47
15.99
14.93
8.48
7.03
5.43
3.76
11.09
PBT
203.54
173.49
131.23
163.70
127.67
160.71
242.69
340.62
193.96
147.03
159.84
Tax
69.73
57.42
36.13
41.90
43.64
23.14
82.85
112.40
62.55
27.97
29.81
Tax Rate
34.26%
33.10%
27.53%
25.60%
34.18%
14.40%
34.14%
33.00%
32.25%
19.02%
18.65%
PAT
133.81
116.07
95.10
121.80
84.03
137.60
159.84
228.22
131.41
119.07
130.04
PAT before Minority Interest
133.81
116.07
95.10
121.80
84.03
137.57
159.84
228.22
131.41
119.07
130.04
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.03
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.82%
5.66%
6.72%
8.66%
5.30%
8.23%
12.20%
18.32%
16.14%
19.85%
27.18%
PAT Growth
32.26%
22.05%
-21.92%
44.95%
-38.93%
-13.91%
-29.96%
73.67%
10.36%
-8.44%
 
Unadjusted EPS
5.57
4.82
27.57
29.16
3.49
5.60
6.86
11.41
6.36
5.52
6.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,856.75
2,393.17
2,366.24
2,283.33
2,260.73
2,173.29
1,899.51
1,687.31
1,576.38
1,485.23
Share Capital
118.58
118.58
118.58
118.58
118.58
118.58
106.71
106.71
106.71
106.71
Total Reserves
1,738.17
2,274.59
2,247.66
2,164.75
2,142.15
2,054.71
1,792.80
1,580.60
1,469.67
1,378.52
Non-Current Liabilities
430.27
373.88
270.46
1,422.02
921.25
951.78
904.71
310.00
524.06
881.93
Secured Loans
435.39
137.99
288.47
1,244.04
899.40
685.30
878.36
303.95
517.23
872.57
Unsecured Loans
0.00
0.00
14.68
15.77
15.81
17.73
19.43
0.00
0.00
8.50
Long Term Provisions
275.18
271.44
11.08
198.76
9.67
247.76
6.06
5.91
4.49
0.00
Current Liabilities
6,463.29
4,284.96
3,609.51
2,174.17
2,309.81
2,122.91
1,265.59
1,393.46
1,041.36
407.75
Trade Payables
467.60
440.90
298.27
312.35
306.90
190.22
165.14
138.19
94.42
57.68
Other Current Liabilities
5,239.07
3,094.91
2,528.18
995.65
1,038.88
900.91
341.21
290.34
627.69
321.93
Short Term Borrowings
693.22
677.84
694.49
669.48
581.75
702.24
725.68
935.98
289.49
0.00
Short Term Provisions
63.40
71.31
88.57
196.69
382.28
329.54
33.55
28.94
29.76
28.14
Total Liabilities
8,750.31
7,052.01
6,246.21
5,879.52
5,491.79
5,247.98
4,069.81
3,390.77
3,141.80
2,774.91
Net Block
66.77
60.82
74.76
88.36
111.67
92.11
86.34
70.62
42.72
36.23
Gross Block
112.24
99.65
100.84
99.29
178.00
142.92
128.97
107.25
74.38
64.20
Accumulated Depreciation
45.47
38.83
26.08
10.93
66.33
50.81
42.63
36.63
31.66
27.97
Non Current Assets
1,125.35
1,045.48
606.25
1,086.64
1,255.20
1,406.91
1,249.86
1,288.28
1,579.07
155.34
Capital Work in Progress
42.40
36.08
0.05
0.00
12.20
0.22
0.55
2.02
3.41
0.00
Non Current Investment
191.81
195.19
155.63
525.03
826.67
70.59
138.48
123.26
1,279.43
119.11
Long Term Loans & Adv.
768.81
719.87
339.05
452.34
292.52
491.94
205.18
213.37
248.64
0.00
Other Non Current Assets
55.56
33.52
36.76
20.91
12.14
752.05
819.32
879.01
4.87
0.00
Current Assets
7,624.96
6,006.53
5,639.96
4,792.88
4,236.59
3,841.07
2,819.95
2,102.49
1,562.73
2,619.57
Current Investments
0.00
0.00
0.00
0.00
0.00
20.30
5.72
0.00
0.00
0.00
Inventories
6,766.10
4,687.06
4,551.11
3,467.86
2,817.07
2,700.18
2,117.63
1,731.92
1,187.44
2,141.85
Sundry Debtors
250.64
274.95
387.10
336.32
438.12
345.88
307.31
191.98
114.35
111.20
Cash & Bank
149.44
132.47
94.73
291.43
223.33
173.73
233.36
73.08
95.03
78.22
Other Current Assets
458.78
561.37
337.32
309.82
758.07
600.98
155.94
105.51
165.91
288.30
Short Term Loans & Adv.
350.16
350.68
269.70
387.45
582.78
454.33
64.50
43.98
87.95
288.16
Net Current Assets
1,161.67
1,721.57
2,030.45
2,618.71
1,926.78
1,718.16
1,554.36
709.03
521.37
2,211.82
Total Assets
8,750.31
7,052.01
6,246.21
5,879.52
5,491.79
5,247.98
4,069.81
3,390.77
3,141.80
2,774.91

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-130.90
-28.99
-277.32
14.03
329.75
170.11
39.91
91.98
41.75
55.53
PBT
173.49
127.53
170.80
84.03
154.95
242.84
355.84
196.16
145.87
175.13
Adjustment
254.72
166.51
177.21
261.46
231.45
235.97
223.74
194.22
136.60
-5.79
Changes in Working Capital
-531.09
-277.90
-571.71
-295.15
3.10
-229.31
-449.86
-245.03
-212.74
-86.49
Cash after chg. in Working capital
-102.88
16.14
-223.70
50.34
389.50
249.50
129.72
145.35
69.73
82.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-28.02
-45.13
-53.62
-36.31
-59.75
-79.39
-89.81
-53.36
-27.98
-27.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.67
55.75
520.82
-15.85
-79.05
-39.05
-51.84
-55.82
-84.54
48.13
Net Fixed Assets
-0.26
-34.06
-0.49
87.38
-21.56
-9.67
-14.22
-28.63
-6.47
-0.78
Net Investments
-0.38
-34.52
389.52
145.27
-550.12
4.22
-5.72
959.23
-962.26
0.00
Others
5.31
124.33
131.79
-248.50
492.63
-33.60
-31.90
-986.42
884.19
48.91
Cash from Financing Activity
160.29
10.80
-431.83
73.00
-204.44
-193.10
169.68
-50.92
69.58
-54.44
Net Cash Inflow / Outflow
34.06
37.56
-188.33
71.18
46.26
-62.04
157.76
-14.76
26.80
49.22
Opening Cash & Equivalents
-40.66
94.61
282.94
211.76
165.50
227.54
69.78
84.54
59.35
13.35
Closing Cash & Equivalent
-6.60
132.17
94.61
282.94
211.76
165.50
227.54
69.78
86.15
62.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
78.29
100.91
99.77
96.28
95.33
91.64
89.00
79.06
73.86
69.59
ROA
1.47%
1.43%
2.01%
1.48%
2.56%
3.43%
6.12%
4.02%
4.02%
4.80%
ROE
5.46%
4.00%
5.24%
3.70%
6.21%
7.85%
12.73%
8.05%
7.78%
9.12%
ROCE
10.53%
8.31%
10.20%
8.71%
9.93%
12.81%
17.29%
13.63%
11.24%
7.16%
Fixed Asset Turnover
19.36
14.11
14.06
11.43
10.42
9.64
10.55
8.96
8.66
7.51
Receivable days
46.78
85.39
93.83
89.22
85.56
90.98
73.14
68.67
68.64
86.15
Inventory Days
1019.37
1191.58
1040.04
724.10
602.09
671.08
563.89
654.41
1013.12
1610.49
Payable days
-904.88
112.06
104.01
98.75
74.07
66.07
73.76
110.58
98.34
96.92
Cash Conversion Cycle
1971.03
1164.91
1029.86
714.57
613.57
695.99
563.26
612.50
983.42
1599.72
Total Debt/Equity
1.56
0.99
0.87
0.95
0.79
0.78
0.94
0.80
0.75
0.59
Interest Cover
1.53
1.52
1.57
1.53
1.69
2.01
2.42
1.97
2.04
56.85

News Update


  • Puravankara foraying into co-living segment
    26th Aug 2019, 12:09 PM

    The company is planning develop its first project, comprising over 1,000 beds, in Mumbai

    Read More
  • Puravankara - Quarterly Results
    26th Jul 2019, 14:45 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.