Nifty
Sensex
:
:
10050.10
34043.91
-11.45 (-0.11%)
-65.63 (-0.19%)

Telecommunication - Equipment

Rating :
N/A  (View)

BSE: 511116 | NSE: Not Listed

0.19
0.00 (0%)
04-Jun-2020 | 10:51AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.19
  •  0.19
  •  0.19
  •  0.19
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1492
  •  0.00
  •  0.23
  •  0.19

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11.63
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,394.77
  • N/A
  • -0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.32%
  • 12.50%
  • 7.64%
  • FII
  • DII
  • Others
  • 0.02%
  • 1.76%
  • 26.76%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.32
  • -5.25
  • -8.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.43
  • -44.18
  • -27.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.99
  • -11.84
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.01
  • -0.01
  • -0.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.07
  • 37.69
  • 56.38

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
562
525
409
330
282
236
197
224
246
279
Net Sales Growth
-
7%
28%
24%
17%
19%
20%
-12%
-9%
-12%
 
Cost Of Goods Sold
-
0
1
0
0
0
0
1
0
0
1
Gross Profit
-
562
524
409
330
281
236
196
224
246
279
GP Margin
-
100%
100%
100%
100%
100%
100%
99%
100%
100%
100%
Total Expenditure
-
542
606
520
319
315
314
198
310
248
251
Power & Fuel Cost
-
44
43
40
26
35
34
15
9
8
7
% Of Sales
-
8%
8%
10%
8%
12%
15%
8%
4%
3%
2%
Employee Cost
-
78
85
71
48
44
45
45
47
48
47
% Of Sales
-
14%
16%
17%
15%
16%
19%
23%
21%
20%
17%
Manufacturing Exp.
-
19
16
15
14
14
17
59
79
107
111
% Of Sales
-
3%
3%
4%
4%
5%
7%
30%
35%
43%
40%
General & Admin Exp.
-
355
420
353
202
193
172
62
53
29
28
% Of Sales
-
63%
80%
86%
61%
68%
73%
31%
24%
12%
10%
Selling & Distn. Exp.
-
29
38
29
17
21
41
10
16
20
14
% Of Sales
-
5%
7%
7%
5%
7%
17%
5%
7%
8%
5%
Miscellaneous Exp.
-
17
4
12
11
8
5
6
105
37
14
% Of Sales
-
3%
1%
3%
3%
3%
2%
3%
47%
15%
16%
EBITDA
-
21
-81
-112
11
-34
-78
-1
-86
-2
28
EBITDA Margin
-
4%
-15%
-27%
3%
-12%
-33%
-1%
-39%
-1%
10%
Other Income
-
5
6
4
3
3
5
81
42
6
1
Interest
-
27
27
27
28
28
28
6
68
66
64
Depreciation
-
133
139
127
122
121
123
96
99
89
87
PBT
-
-135
-241
-262
-136
-180
-224
-21
-212
-150
-121
Tax
-
0
0
0
0
0
0
0
0
1
1
Tax Rate
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
-1%
PAT
-
-131
-241
-262
-136
-180
-224
-21
-212
-151
-122
PAT before Minority Interest
-
-131
-241
-262
-136
-180
-224
-21
-212
-151
-122
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
-23%
-46%
-64%
-41%
-64%
-95%
-11%
-95%
-61%
-44%
PAT Growth
-
45%
8%
-92%
24%
20%
-957%
90%
-41%
-24%
 
EPS
-
-2.15
-3.93
-4.27
-2.22
-2.93
-3.66
-0.35
-3.47
-2.46
-1.99

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
-1,471
-1,339
-1,098
-837
-700
-521
-457
-435
-240
-89
Share Capital
286
286
837
837
837
837
677
591
591
591
Total Reserves
-1,757
-1,626
-1,935
-1,674
-1,538
-1,358
-1,134
-1,113
-917
-767
Non-Current Liabilities
704
712
708
702
687
672
772
795
777
703
Secured Loans
320
320
320
320
320
320
655
657
629
626
Unsecured Loans
268
268
268
268
268
268
117
139
148
76
Long Term Provisions
6
7
5
4
3
3
0
0
0
0
Current Liabilities
1,376
1,253
1,019
831
780
689
464
409
397
203
Trade Payables
76
114
132
78
104
120
121
45
51
36
Other Current Liabilities
1,283
1,125
875
735
657
551
341
361
344
165
Short Term Borrowings
17
11
10
16
17
17
0
0
0
0
Short Term Provisions
1
3
3
2
2
2
3
3
2
2
Total Liabilities
610
626
629
696
766
840
780
769
935
817
Net Block
448
454
497
568
643
715
632
695
783
670
Gross Block
1,789
1,704
1,608
1,555
1,515
1,522
1,328
1,313
1,362
1,153
Accumulated Depreciation
1,341
1,249
1,111
987
872
807
697
618
579
483
Non Current Assets
505
508
530
593
672
751
716
702
865
754
Capital Work in Progress
42
38
22
15
18
31
84
7
12
14
Non Current Investment
0
0
0
0
0
0
0
0
70
70
Long Term Loans & Adv.
14
16
11
10
10
6
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
105
117
99
103
95
89
64
67
70
63
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
3
3
2
2
2
2
3
3
2
0
Sundry Debtors
50
53
48
52
54
50
28
34
41
41
Cash & Bank
25
19
10
25
12
9
13
12
11
12
Other Current Assets
27
0
0
0
27
28
20
19
15
9
Short Term Loans & Adv.
27
43
38
23
27
28
18
17
14
9
Net Current Assets
-1,271
-1,136
-920
-728
-685
-600
-401
-342
-328
-140
Total Assets
610
626
629
696
766
840
780
769
935
817

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
165
198
57
89
40
285
45
62
196
63
PBT
-132
-241
-259
-135
-181
-223
-21
-210
-150
-121
Adjustment
174
165
160
157
154
151
29
263
188
193
Changes in Working Capital
114
276
164
73
69
359
39
12
161
-6
Cash after chg. in Working capital
156
200
65
95
42
287
47
65
198
66
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
9
-1
-4
-5
-3
-2
-2
-1
-1
0
Other Direct Exp. Paid
0
0
0
0
0
-1
0
-1
-2
-2
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-136
-177
-33
-75
-31
-249
-13
-5
-232
-50
Net Fixed Assets
-93
-112
-60
-36
19
-140
-92
50
-200
-35
Net Investments
0
0
0
0
0
0
0
81
0
-6
Others
-43
-66
27
-39
-50
-109
79
-136
-31
-10
Cash from Financing Activity
-24
-20
-24
-13
-9
-36
-30
-56
35
-13
Net Cash Inflow / Outflow
5
1
1
0
0
0
2
1
0
0
Opening Cash & Equivalents
9
8
7
7
7
7
5
4
4
5
Closing Cash & Equivalent
13
9
8
7
7
7
7
5
4
4

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
-28
-26
-22
-17
-15
-12
-9
-11
-7
-5
ROA
-21%
-38%
-40%
-19%
-22%
-28%
-3%
-25%
-17%
-14%
ROE
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
ROCE
0%
0%
0%
0%
0%
-98%
-5%
-32%
-15%
-9%
Fixed Asset Turnover
0.32
0.32
0.26
0.21
0.19
0.17
0.15
0.17
0.20
0.25
Receivable days
33
35
45
59
67
60
57
61
61
53
Inventory Days
2
2
2
2
3
4
6
4
3
0
Payable days
113
139
135
144
173
168
134
70
59
48
Cash Conversion Cycle
-78
-102
-89
-84
-103
-104
-71
-5
5
5
Total Debt/Equity
-0.41
-0.45
-0.54
-0.72
-0.86
-1.16
-1.69
-1.52
-2.38
-3.97
Interest Cover
-4
-8
-9
-4
-5
-7
-3
-2
-1
-1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.