Nifty
Sensex
:
:
11662.60
39131.04
74.25 (0.64%)
234.33 (0.60%)

Diamond & Jewellery

Rating :
N/A  (View)

BSE: 531500 | NSE: RAJESHEXPO

684.50
-0.15 (-0.02%)
16-Jul-2019 | 4:00PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  686.50
  •  689.50
  •  684.20
  •  684.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  330952
  •  2265.37
  •  784.80
  •  542.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,220.88
  • 45.71
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14,468.52
  • 0.15%
  • 4.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.03%
  • 0.21%
  • 1.76%
  • FII
  • DII
  • Others
  • 0.36%
  • 6.34%
  • 37.30%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.91
  • 7.42
  • -4.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.39
  • 2.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.58
  • 14.21
  • -2.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.26
  • 37.99
  • 40.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.17
  • 4.13
  • 4.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.33
  • 10.23
  • 12.51

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
43,841.88
-100.00%
44,017.21
41,304.84
6.57%
53,375.80
52,130.53
2.39%
43,926.80
50,408.21
-12.86%
Expenses
0.00
43,315.40
-100.00%
43,565.43
40,876.08
6.58%
52,921.00
51,623.36
2.51%
43,370.10
49,986.31
-13.24%
EBITDA
0.00
526.47
-100.00%
451.78
428.77
5.37%
454.81
507.17
-10.32%
556.70
421.90
31.95%
EBIDTM
0.00%
1.20%
1.03%
1.04%
0.85%
0.97%
1.27%
0.84%
Other Income
0.00
31.54
-100.00%
8.82
4.08
116.18%
15.19
3.04
399.67%
21.38
23.34
-8.40%
Interest
0.00
152.77
-100.00%
112.89
86.72
30.18%
106.26
182.62
-41.81%
147.16
114.57
28.45%
Depreciation
0.00
17.48
-100.00%
20.01
16.94
18.12%
17.58
17.75
-0.96%
18.52
15.82
17.07%
PBT
0.00
387.77
-100.00%
327.69
329.18
-0.45%
346.17
309.84
11.73%
412.40
314.86
30.98%
Tax
0.00
18.50
-100.00%
11.72
27.66
-57.63%
31.30
11.70
167.52%
13.24
18.00
-26.44%
PAT
0.00
369.27
-100.00%
315.97
301.52
4.79%
314.86
298.14
5.61%
399.16
296.86
34.46%
PATM
0.00%
0.84%
0.72%
0.73%
0.59%
0.57%
0.91%
0.59%
EPS
0.00
12.51
-100.00%
10.70
10.21
4.80%
10.66
10.10
5.54%
13.52
10.05
34.53%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
185,161.69
187,686.10
242,131.98
165,178.71
50,462.89
29,197.20
31,225.96
Net Sales Growth
-6.54%
-22.49%
46.59%
227.33%
72.83%
-6.50%
 
Cost Of Goods Sold
182,636.03
185,349.99
240,014.67
163,072.00
48,915.94
28,169.87
30,410.24
Gross Profit
2,525.66
2,336.11
2,117.31
2,106.70
1,546.95
1,027.33
815.72
GP Margin
1.36%
1.24%
0.87%
1.28%
3.07%
3.52%
2.61%
Total Expenditure
183,171.93
185,801.79
240,381.84
163,451.66
49,196.44
28,414.30
30,437.46
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Employee Cost
-
146.91
156.90
112.93
39.90
20.90
6.98
% Of Sales
-
0.08%
0.06%
0.07%
0.08%
0.07%
0.02%
Manufacturing Exp.
-
22.49
25.48
10.22
10.67
6.17
2.68
% Of Sales
-
0.01%
0.01%
0.01%
0.02%
0.02%
0.01%
General & Admin Exp.
-
164.51
129.05
206.06
201.13
178.68
9.10
% Of Sales
-
0.09%
0.05%
0.12%
0.40%
0.61%
0.03%
Selling & Distn. Exp.
-
22.13
16.13
12.45
12.27
24.86
8.05
% Of Sales
-
0.01%
0.01%
0.01%
0.02%
0.09%
0.03%
Miscellaneous Exp.
-
95.75
39.60
37.99
16.53
13.82
0.41
% Of Sales
-
0.05%
0.02%
0.02%
0.03%
0.05%
0.00%
EBITDA
1,989.76
1,884.31
1,750.14
1,727.05
1,266.45
782.90
788.50
EBITDA Margin
1.07%
1.00%
0.72%
1.05%
2.51%
2.68%
2.53%
Other Income
76.93
62.00
47.68
41.75
0.10
0.73
2.68
Interest
519.08
536.68
430.27
577.67
478.27
363.48
299.51
Depreciation
73.59
67.99
64.63
79.01
62.22
16.41
2.06
PBT
1,474.03
1,341.64
1,302.94
1,112.12
726.07
403.73
489.62
Tax
74.76
75.86
59.30
43.12
71.16
46.28
37.01
Tax Rate
5.07%
5.65%
4.55%
3.88%
9.80%
11.46%
7.56%
PAT
1,399.26
1,265.79
1,243.63
1,069.00
654.91
357.45
452.60
PAT before Minority Interest
1,399.26
1,265.79
1,243.63
1,069.00
654.91
357.45
452.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.76%
0.67%
0.51%
0.65%
1.30%
1.22%
1.45%
PAT Growth
13.89%
1.78%
16.34%
63.23%
83.22%
-21.02%
 
Unadjusted EPS
47.39
42.87
42.12
36.21
22.18
12.00
15.33

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
7,174.65
5,884.13
4,783.21
3,361.64
2,742.49
2,414.57
Share Capital
29.53
29.53
29.53
29.53
29.53
29.53
Total Reserves
7,145.12
5,854.60
4,753.69
3,332.12
2,712.97
2,385.04
Non-Current Liabilities
331.53
475.30
509.43
7.18
7.74
7.84
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.19
9.70
0.41
0.41
0.41
0.41
Current Liabilities
16,028.95
17,771.49
15,647.81
12,711.06
8,487.07
11,416.90
Trade Payables
7,162.98
12,145.25
10,853.30
8,738.84
5,215.51
8,049.91
Other Current Liabilities
27.27
25.80
13.74
23.04
77.88
571.84
Short Term Borrowings
8,717.20
5,552.24
4,593.99
3,842.49
3,117.62
2,728.61
Short Term Provisions
121.51
48.21
186.79
106.69
76.06
66.54
Total Liabilities
23,535.13
24,130.92
20,940.45
16,079.88
11,237.30
13,839.31
Net Block
1,289.21
1,198.52
1,286.76
263.72
168.47
69.43
Gross Block
1,289.21
1,198.52
1,286.76
263.72
168.47
88.49
Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
19.07
Non Current Assets
2,364.08
2,256.37
2,257.93
365.91
223.76
73.80
Capital Work in Progress
5.27
88.36
62.03
0.42
0.36
0.35
Non Current Investment
1,019.81
919.11
840.54
60.25
13.42
3.42
Long Term Loans & Adv.
49.79
50.38
68.60
41.53
41.51
0.60
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
21,171.05
21,874.55
18,682.52
15,713.98
11,013.55
13,765.51
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,721.97
1,162.77
992.61
567.53
571.30
775.30
Sundry Debtors
3,992.57
5,019.86
4,889.61
2,989.84
2,415.19
2,329.11
Cash & Bank
14,469.55
14,840.20
12,062.94
11,406.38
7,214.16
9,845.76
Other Current Assets
986.97
490.72
433.65
422.61
812.89
815.34
Short Term Loans & Adv.
442.54
361.01
303.71
327.62
431.03
459.62
Net Current Assets
5,142.10
4,103.06
3,034.71
3,002.91
2,526.47
2,348.61
Total Assets
23,535.13
24,130.92
20,940.45
16,079.89
11,237.31
13,839.31

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-2,869.59
2,473.76
2,069.44
4,185.40
-2,502.29
2,848.57
PBT
1,341.64
1,303.50
1,108.05
725.84
403.73
489.62
Adjustment
604.57
494.81
656.54
540.39
379.77
301.41
Changes in Working Capital
-4,717.82
764.45
392.09
2,835.16
-3,223.58
2,142.76
Cash after chg. in Working capital
-2,771.60
2,562.76
2,156.68
4,101.39
-2,440.08
2,933.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-97.99
-89.00
-87.23
84.01
-62.21
-85.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-154.07
-81.20
-1,943.82
-204.24
-125.36
-0.55
Net Fixed Assets
-0.98
-1.26
-0.76
-0.26
-3.00
Net Investments
11.99
-95.44
-468.25
-51.03
-113.38
Others
-165.08
15.50
-1,474.81
-152.95
-8.98
Cash from Financing Activity
2,595.80
527.98
138.76
211.06
-4.00
-857.09
Net Cash Inflow / Outflow
-427.86
2,920.54
264.38
4,192.22
-2,631.64
1,990.93
Opening Cash & Equivalents
14,840.20
12,062.94
11,406.38
7,214.16
9,845.80
7,854.83
Closing Cash & Equivalent
14,469.55
14,840.20
12,062.94
11,406.38
7,214.16
9,845.76

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
242.99
199.29
162.00
113.85
92.88
81.78
ROA
5.31%
5.52%
5.78%
4.79%
2.85%
3.27%
ROE
19.39%
23.32%
26.25%
21.46%
13.86%
18.74%
ROCE
13.75%
16.65%
20.38%
18.44%
13.95%
15.34%
Fixed Asset Turnover
150.89
194.85
213.07
233.52
227.24
352.86
Receivable days
8.76
7.47
8.71
19.55
29.65
27.22
Inventory Days
2.81
1.62
1.72
4.12
8.42
9.06
Payable days
18.98
17.47
21.90
51.93
86.35
94.15
Cash Conversion Cycle
-7.41
-8.37
-11.47
-28.26
-48.28
-57.86
Total Debt/Equity
1.22
0.94
0.96
1.14
1.14
1.13
Interest Cover
3.50
4.03
2.93
2.52
2.11
2.63

News Update


  • Rajesh Exports bags order worth Rs 942 crore
    19th Jun 2019, 14:50 PM

    The company will be executing the order from its own manufacturing facility, which is the world's largest jewellery manufacturing facility

    Read More
  • Rajesh Exports opens 82nd retail showroom at Mangalore
    23rd Apr 2019, 15:08 PM

    The company is aggressively planning to launch more Shubh Jewellers Showrooms in the coming months

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.