Nifty
Sensex
:
:
11914.40
40359.41
-54.00 (-0.45%)
-215.76 (-0.53%)

Diamond & Jewellery

Rating :
77/99  (View)

BSE: 531500 | NSE: RAJESHEXPO

702.65
-5.05 (-0.71%)
22-Nov-2019 | 3:43PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  710.70
  •  711.60
  •  693.50
  •  707.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  104861
  •  736.81
  •  756.00
  •  553.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,908.83
  • 17.48
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,043.82
  • 0.14%
  • 2.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.03%
  • 0.11%
  • 1.72%
  • FII
  • DII
  • Others
  • 0.29%
  • 6.86%
  • 36.99%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.77
  • 28.35
  • -10.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.64
  • 7.21
  • 0.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.62
  • 14.56
  • 1.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.18
  • 14.61
  • 15.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.05
  • 2.89
  • 2.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.24
  • 5.20
  • 6.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
66,827.37
53,375.80
25.20%
40,619.03
43,926.80
-7.53%
34,443.31
43,841.88
-21.44%
44,017.21
41,304.84
6.57%
Expenses
66,466.64
52,921.00
25.60%
40,288.60
43,370.10
-7.11%
34,112.33
43,315.29
-21.25%
43,565.43
40,876.08
6.58%
EBITDA
360.72
454.81
-20.69%
330.43
556.70
-40.64%
330.98
526.59
-37.15%
451.78
428.77
5.37%
EBIDTM
0.54%
0.85%
0.81%
1.27%
0.96%
1.20%
1.03%
1.04%
Other Income
0.84
15.19
-94.47%
3.50
21.38
-83.63%
22.14
31.54
-29.80%
8.82
4.08
116.18%
Interest
0.00
106.26
-100.00%
0.00
147.16
-100.00%
75.36
152.77
-50.67%
112.89
86.72
30.18%
Depreciation
18.34
17.58
4.32%
18.01
18.52
-2.75%
18.23
17.48
4.29%
20.01
16.94
18.12%
PBT
343.22
346.17
-0.85%
315.91
412.40
-23.40%
259.52
387.88
-33.09%
327.69
329.18
-0.45%
Tax
27.58
31.30
-11.88%
13.97
13.24
5.51%
-2.89
18.54
-
11.72
27.66
-57.63%
PAT
315.63
314.86
0.24%
301.94
399.16
-24.36%
262.41
369.34
-28.95%
315.97
301.52
4.79%
PATM
0.47%
0.59%
0.74%
0.91%
0.76%
0.84%
0.72%
0.73%
EPS
10.69
10.66
0.28%
10.23
13.52
-24.33%
8.89
12.51
-28.94%
10.70
10.21
4.80%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
185,906.92
175,763.12
187,686.10
242,131.98
165,178.71
50,462.89
29,197.20
31,225.96
Net Sales Growth
1.90%
-6.35%
-22.49%
46.59%
227.33%
72.83%
-6.50%
 
Cost Of Goods Sold
183,922.68
173,448.18
185,349.99
240,014.67
163,072.00
48,915.94
28,169.87
30,410.24
Gross Profit
1,984.24
2,314.95
2,336.11
2,117.31
2,106.70
1,546.95
1,027.33
815.72
GP Margin
1.07%
1.32%
1.24%
0.87%
1.28%
3.07%
3.52%
2.61%
Total Expenditure
184,433.00
173,968.99
185,801.68
240,381.84
163,451.66
49,196.44
28,414.30
30,437.46
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
152.19
146.80
156.90
112.93
39.90
20.90
6.98
% Of Sales
-
0.09%
0.08%
0.06%
0.07%
0.08%
0.07%
0.02%
Manufacturing Exp.
-
39.13
22.49
25.48
10.22
10.67
6.17
2.68
% Of Sales
-
0.02%
0.01%
0.01%
0.01%
0.02%
0.02%
0.01%
General & Admin Exp.
-
194.24
164.51
129.05
206.06
201.13
178.68
9.10
% Of Sales
-
0.11%
0.09%
0.05%
0.12%
0.40%
0.61%
0.03%
Selling & Distn. Exp.
-
18.52
22.13
16.13
12.45
12.27
24.86
8.05
% Of Sales
-
0.01%
0.01%
0.01%
0.01%
0.02%
0.09%
0.03%
Miscellaneous Exp.
-
116.74
95.75
39.60
37.99
16.53
13.82
0.41
% Of Sales
-
0.07%
0.05%
0.02%
0.02%
0.03%
0.05%
0.00%
EBITDA
1,473.91
1,794.13
1,884.42
1,750.14
1,727.05
1,266.45
782.90
788.50
EBITDA Margin
0.79%
1.02%
1.00%
0.72%
1.05%
2.51%
2.68%
2.53%
Other Income
35.30
67.54
62.00
47.68
41.75
0.10
0.73
2.68
Interest
188.25
441.67
536.68
430.27
577.67
478.27
363.48
299.51
Depreciation
74.59
74.34
67.99
64.63
79.01
62.22
16.41
2.06
PBT
1,246.34
1,345.65
1,341.76
1,302.94
1,112.12
726.07
403.73
489.62
Tax
50.38
53.53
75.90
59.30
43.12
71.16
46.28
37.01
Tax Rate
4.04%
3.98%
5.66%
4.55%
3.88%
9.80%
11.46%
7.56%
PAT
1,195.95
1,292.13
1,265.86
1,243.63
1,069.00
654.91
357.45
452.60
PAT before Minority Interest
1,195.95
1,292.13
1,265.86
1,243.63
1,069.00
654.91
357.45
452.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.64%
0.74%
0.67%
0.51%
0.65%
1.30%
1.22%
1.45%
PAT Growth
-13.64%
2.08%
1.79%
16.34%
63.23%
83.22%
-21.02%
 
Unadjusted EPS
40.51
43.76
42.87
42.12
36.21
22.18
12.00
15.33

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
8,840.05
7,174.65
5,884.13
4,783.21
3,361.64
2,742.49
2,414.57
Share Capital
29.53
29.53
29.53
29.53
29.53
29.53
29.53
Total Reserves
8,810.52
7,145.12
5,854.60
4,753.69
3,332.12
2,712.97
2,385.04
Non-Current Liabilities
220.08
331.53
475.30
509.43
7.18
7.74
7.84
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.37
2.19
9.70
0.41
0.41
0.41
0.41
Current Liabilities
19,781.33
16,028.95
17,771.49
15,647.81
12,711.06
8,487.07
11,416.90
Trade Payables
13,466.53
7,162.98
12,145.25
10,853.30
8,738.84
5,215.51
8,049.91
Other Current Liabilities
29.37
27.27
25.80
13.74
23.04
77.88
571.84
Short Term Borrowings
6,198.43
8,717.20
5,552.24
4,593.99
3,842.49
3,117.62
2,728.61
Short Term Provisions
87.01
121.51
48.21
186.79
106.69
76.06
66.54
Total Liabilities
28,841.46
23,535.13
24,130.92
20,940.45
16,079.88
11,237.30
13,839.31
Net Block
1,452.26
1,289.21
1,198.52
1,286.76
263.72
168.47
69.43
Gross Block
1,452.26
1,289.21
1,198.52
1,286.76
263.72
168.47
88.49
Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
19.07
Non Current Assets
2,601.37
2,364.08
2,256.37
2,257.93
365.91
223.76
73.80
Capital Work in Progress
1.89
5.27
88.36
62.03
0.42
0.36
0.35
Non Current Investment
1,087.60
1,019.81
919.11
840.54
60.25
13.42
3.42
Long Term Loans & Adv.
59.63
49.79
50.38
68.60
41.53
41.51
0.60
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
26,240.08
21,171.05
21,874.55
18,682.52
15,713.98
11,013.55
13,765.51
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3,937.09
1,721.97
1,162.77
992.61
567.53
571.30
775.30
Sundry Debtors
6,147.95
3,992.57
5,019.86
4,889.61
2,989.84
2,415.19
2,329.11
Cash & Bank
15,063.44
14,469.55
14,840.20
12,062.94
11,406.38
7,214.16
9,845.76
Other Current Assets
1,091.60
544.43
490.72
433.65
750.23
812.89
815.34
Short Term Loans & Adv.
517.75
442.54
361.01
303.71
327.62
431.03
459.62
Net Current Assets
6,458.75
5,142.10
4,103.06
3,034.71
3,002.91
2,526.47
2,348.61
Total Assets
28,841.45
23,535.13
24,130.92
20,940.45
16,079.89
11,237.31
13,839.31

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
3,482.44
-2,869.59
2,473.76
2,069.44
4,185.40
-2,502.29
2,848.57
PBT
1,345.65
1,341.64
1,303.50
1,108.05
725.84
403.73
489.62
Adjustment
515.60
604.57
494.81
656.54
540.39
379.77
301.41
Changes in Working Capital
1,674.71
-4,717.82
764.45
392.09
2,835.16
-3,223.58
2,142.76
Cash after chg. in Working capital
3,535.96
-2,771.60
2,562.76
2,156.68
4,101.39
-2,440.08
2,933.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-53.53
-97.99
-89.00
-87.23
84.01
-62.21
-85.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-301.44
-154.07
-81.20
-1,943.82
-204.24
-125.36
-0.55
Net Fixed Assets
5.04
-0.98
-1.26
-0.76
-0.26
-3.00
Net Investments
-13.80
11.99
-95.44
-468.25
-51.03
-113.38
Others
-292.68
-165.08
15.50
-1,474.81
-152.95
-8.98
Cash from Financing Activity
-2,989.97
2,595.80
527.98
138.76
211.06
-4.00
-857.09
Net Cash Inflow / Outflow
191.03
-427.86
2,920.54
264.38
4,192.22
-2,631.64
1,990.93
Opening Cash & Equivalents
14,469.55
14,840.20
12,062.94
11,406.38
7,214.16
9,845.80
7,854.83
Closing Cash & Equivalent
15,063.44
14,469.55
14,840.20
12,062.94
11,406.38
7,214.16
9,845.76

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
299.40
242.99
199.29
162.00
113.85
92.88
81.78
ROA
4.93%
5.31%
5.52%
5.78%
4.79%
2.85%
3.27%
ROE
16.14%
19.39%
23.32%
26.25%
21.46%
13.86%
18.74%
ROCE
11.56%
13.75%
16.65%
20.38%
18.44%
13.95%
15.34%
Fixed Asset Turnover
128.23
150.89
194.85
213.07
233.52
227.24
352.86
Receivable days
10.53
8.76
7.47
8.71
19.55
29.65
27.22
Inventory Days
5.88
2.81
1.62
1.72
4.12
8.42
9.06
Payable days
21.67
18.98
17.47
21.90
51.93
86.35
94.15
Cash Conversion Cycle
-5.26
-7.41
-8.37
-11.47
-28.26
-48.28
-57.86
Total Debt/Equity
0.70
1.22
0.94
0.96
1.14
1.14
1.13
Interest Cover
4.05
3.50
4.03
2.93
2.52
2.11
2.63

News Update


  • Rajesh Exports opens Shubh Jewellers outlet in Bengaluru
    14th Oct 2019, 10:04 AM

    The company is aggressively planning to launch more Shubh Jewellers showrooms in the coming months

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.