Nifty
Sensex
:
:
10817.60
36436.80
-185.90 (-1.69%)
-686.23 (-1.85%)

Diamond & Jewellery

Rating :
75/99  (View)

BSE: 531500 | NSE: RAJESHEXPO

673.60
-1.10 (-0.16%)
17-Sep-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  678.00
  •  686.50
  •  672.00
  •  674.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  339013
  •  2283.59
  •  784.80
  •  542.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19,941.86
  • 16.69
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,076.85
  • 0.15%
  • 2.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.03%
  • 0.14%
  • 1.83%
  • FII
  • DII
  • Others
  • 0.3%
  • 6.59%
  • 37.11%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.77
  • 28.35
  • -10.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.64
  • 7.21
  • 0.50

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.62
  • 14.56
  • 1.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 27.35
  • 38.73
  • 41.01

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.22
  • 4.23
  • 4.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.75
  • 10.91
  • 13.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
40,619.03
43,926.80
-7.53%
0.00
43,841.88
-100.00%
44,017.21
41,304.84
6.57%
53,375.80
52,130.53
2.39%
Expenses
40,288.60
43,370.10
-7.11%
0.00
43,315.40
-100.00%
43,565.43
40,876.08
6.58%
52,921.00
51,623.36
2.51%
EBITDA
330.43
556.70
-40.64%
0.00
526.47
-100.00%
451.78
428.77
5.37%
454.81
507.17
-10.32%
EBIDTM
0.81%
1.27%
0.00%
1.20%
1.03%
1.04%
0.85%
0.97%
Other Income
3.50
21.38
-83.63%
0.00
31.54
-100.00%
8.82
4.08
116.18%
15.19
3.04
399.67%
Interest
0.00
147.16
-100.00%
0.00
152.77
-100.00%
112.89
86.72
30.18%
106.26
182.62
-41.81%
Depreciation
18.01
18.52
-2.75%
0.00
17.48
-100.00%
20.01
16.94
18.12%
17.58
17.75
-0.96%
PBT
315.91
412.40
-23.40%
0.00
387.77
-100.00%
327.69
329.18
-0.45%
346.17
309.84
11.73%
Tax
13.97
13.24
5.51%
0.00
18.50
-100.00%
11.72
27.66
-57.63%
31.30
11.70
167.52%
PAT
301.94
399.16
-24.36%
0.00
369.27
-100.00%
315.97
301.52
4.79%
314.86
298.14
5.61%
PATM
0.74%
0.91%
0.00%
0.84%
0.72%
0.73%
0.59%
0.57%
EPS
10.23
13.52
-24.33%
0.00
12.51
-100.00%
10.70
10.21
4.80%
10.66
10.10
5.54%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
175,763.12
187,686.10
242,131.98
165,178.71
50,462.89
29,197.20
31,225.96
Net Sales Growth
-
-6.35%
-22.49%
46.59%
227.33%
72.83%
-6.50%
 
Cost Of Goods Sold
-
173,448.18
185,349.99
240,014.67
163,072.00
48,915.94
28,169.87
30,410.24
Gross Profit
-
2,314.95
2,336.11
2,117.31
2,106.70
1,546.95
1,027.33
815.72
GP Margin
-
1.32%
1.24%
0.87%
1.28%
3.07%
3.52%
2.61%
Total Expenditure
-
173,968.99
185,801.79
240,381.84
163,451.66
49,196.44
28,414.30
30,437.46
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
152.19
146.91
156.90
112.93
39.90
20.90
6.98
% Of Sales
-
0.09%
0.08%
0.06%
0.07%
0.08%
0.07%
0.02%
Manufacturing Exp.
-
39.13
22.49
25.48
10.22
10.67
6.17
2.68
% Of Sales
-
0.02%
0.01%
0.01%
0.01%
0.02%
0.02%
0.01%
General & Admin Exp.
-
194.24
164.51
129.05
206.06
201.13
178.68
9.10
% Of Sales
-
0.11%
0.09%
0.05%
0.12%
0.40%
0.61%
0.03%
Selling & Distn. Exp.
-
18.52
22.13
16.13
12.45
12.27
24.86
8.05
% Of Sales
-
0.01%
0.01%
0.01%
0.01%
0.02%
0.09%
0.03%
Miscellaneous Exp.
-
116.74
95.75
39.60
37.99
16.53
13.82
0.41
% Of Sales
-
0.07%
0.05%
0.02%
0.02%
0.03%
0.05%
0.00%
EBITDA
-
1,794.13
1,884.31
1,750.14
1,727.05
1,266.45
782.90
788.50
EBITDA Margin
-
1.02%
1.00%
0.72%
1.05%
2.51%
2.68%
2.53%
Other Income
-
67.54
62.00
47.68
41.75
0.10
0.73
2.68
Interest
-
441.67
536.68
430.27
577.67
478.27
363.48
299.51
Depreciation
-
74.34
67.99
64.63
79.01
62.22
16.41
2.06
PBT
-
1,345.65
1,341.64
1,302.94
1,112.12
726.07
403.73
489.62
Tax
-
53.53
75.86
59.30
43.12
71.16
46.28
37.01
Tax Rate
-
3.98%
5.65%
4.55%
3.88%
9.80%
11.46%
7.56%
PAT
-
1,292.13
1,265.79
1,243.63
1,069.00
654.91
357.45
452.60
PAT before Minority Interest
-
1,292.13
1,265.79
1,243.63
1,069.00
654.91
357.45
452.60
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0.74%
0.67%
0.51%
0.65%
1.30%
1.22%
1.45%
PAT Growth
-
2.08%
1.78%
16.34%
63.23%
83.22%
-21.02%
 
Unadjusted EPS
-
43.76
42.87
42.12
36.21
22.18
12.00
15.33

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
8,840.05
7,174.65
5,884.13
4,783.21
3,361.64
2,742.49
2,414.57
Share Capital
29.53
29.53
29.53
29.53
29.53
29.53
29.53
Total Reserves
8,810.52
7,145.12
5,854.60
4,753.69
3,332.12
2,712.97
2,385.04
Non-Current Liabilities
220.08
331.53
475.30
509.43
7.18
7.74
7.84
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.37
2.19
9.70
0.41
0.41
0.41
0.41
Current Liabilities
19,781.33
16,028.95
17,771.49
15,647.81
12,711.06
8,487.07
11,416.90
Trade Payables
13,466.53
7,162.98
12,145.25
10,853.30
8,738.84
5,215.51
8,049.91
Other Current Liabilities
29.37
27.27
25.80
13.74
23.04
77.88
571.84
Short Term Borrowings
6,198.43
8,717.20
5,552.24
4,593.99
3,842.49
3,117.62
2,728.61
Short Term Provisions
87.01
121.51
48.21
186.79
106.69
76.06
66.54
Total Liabilities
28,841.46
23,535.13
24,130.92
20,940.45
16,079.88
11,237.30
13,839.31
Net Block
1,452.26
1,289.21
1,198.52
1,286.76
263.72
168.47
69.43
Gross Block
1,452.26
1,289.21
1,198.52
1,286.76
263.72
168.47
88.49
Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
19.07
Non Current Assets
2,601.37
2,364.08
2,256.37
2,257.93
365.91
223.76
73.80
Capital Work in Progress
1.89
5.27
88.36
62.03
0.42
0.36
0.35
Non Current Investment
1,087.60
1,019.81
919.11
840.54
60.25
13.42
3.42
Long Term Loans & Adv.
59.63
49.79
50.38
68.60
41.53
41.51
0.60
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
26,240.08
21,171.05
21,874.55
18,682.52
15,713.98
11,013.55
13,765.51
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3,937.09
1,721.97
1,162.77
992.61
567.53
571.30
775.30
Sundry Debtors
6,147.95
3,992.57
5,019.86
4,889.61
2,989.84
2,415.19
2,329.11
Cash & Bank
15,063.44
14,469.55
14,840.20
12,062.94
11,406.38
7,214.16
9,845.76
Other Current Assets
1,091.60
544.43
490.72
433.65
750.23
812.89
815.34
Short Term Loans & Adv.
517.75
442.54
361.01
303.71
327.62
431.03
459.62
Net Current Assets
6,458.75
5,142.10
4,103.06
3,034.71
3,002.91
2,526.47
2,348.61
Total Assets
28,841.45
23,535.13
24,130.92
20,940.45
16,079.89
11,237.31
13,839.31

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
3,482.44
-2,869.59
2,473.76
2,069.44
4,185.40
-2,502.29
2,848.57
PBT
1,345.65
1,341.64
1,303.50
1,108.05
725.84
403.73
489.62
Adjustment
515.60
604.57
494.81
656.54
540.39
379.77
301.41
Changes in Working Capital
1,674.71
-4,717.82
764.45
392.09
2,835.16
-3,223.58
2,142.76
Cash after chg. in Working capital
3,535.96
-2,771.60
2,562.76
2,156.68
4,101.39
-2,440.08
2,933.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-53.53
-97.99
-89.00
-87.23
84.01
-62.21
-85.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-301.44
-154.07
-81.20
-1,943.82
-204.24
-125.36
-0.55
Net Fixed Assets
5.04
-0.98
-1.26
-0.76
-0.26
-3.00
Net Investments
-13.80
11.99
-95.44
-468.25
-51.03
-113.38
Others
-292.68
-165.08
15.50
-1,474.81
-152.95
-8.98
Cash from Financing Activity
-2,989.97
2,595.80
527.98
138.76
211.06
-4.00
-857.09
Net Cash Inflow / Outflow
191.03
-427.86
2,920.54
264.38
4,192.22
-2,631.64
1,990.93
Opening Cash & Equivalents
14,469.55
14,840.20
12,062.94
11,406.38
7,214.16
9,845.80
7,854.83
Closing Cash & Equivalent
15,063.44
14,469.55
14,840.20
12,062.94
11,406.38
7,214.16
9,845.76

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
299.40
242.99
199.29
162.00
113.85
92.88
81.78
ROA
4.93%
5.31%
5.52%
5.78%
4.79%
2.85%
3.27%
ROE
16.14%
19.39%
23.32%
26.25%
21.46%
13.86%
18.74%
ROCE
11.56%
13.75%
16.65%
20.38%
18.44%
13.95%
15.34%
Fixed Asset Turnover
128.23
150.89
194.85
213.07
233.52
227.24
352.86
Receivable days
10.53
8.76
7.47
8.71
19.55
29.65
27.22
Inventory Days
5.88
2.81
1.62
1.72
4.12
8.42
9.06
Payable days
21.67
18.98
17.47
21.90
51.93
86.35
94.15
Cash Conversion Cycle
-5.26
-7.41
-8.37
-11.47
-28.26
-48.28
-57.86
Total Debt/Equity
0.70
1.22
0.94
0.96
1.14
1.14
1.13
Interest Cover
4.05
3.50
4.03
2.93
2.52
2.11
2.63

News Update


  • Rajesh Exports - Quarterly Results
    7th Aug 2019, 22:15 PM

    Read More
  • Rajesh Exports bags order worth Rs 942 crore
    19th Jun 2019, 14:50 PM

    The company will be executing the order from its own manufacturing facility, which is the world's largest jewellery manufacturing facility

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.