Nifty
Sensex
:
:
11095.25
37687.91
203.65 (1.87%)
748.31 (2.03%)

Diamond & Jewellery

Rating :
53/99  (View)

BSE: 531500 | NSE: RAJESHEXPO

478.55
36.55 (8.27%)
04-Aug-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  442.35
  •  494.90
  •  442.35
  •  442.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  791318
  •  3786.85
  •  780.50
  •  441.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,049.01
  • 32.36
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,184.00
  • 0.23%
  • 2.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.05%
  • 0.34%
  • 1.94%
  • FII
  • DII
  • Others
  • 17.39%
  • 7.19%
  • 19.09%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.77
  • 2.39
  • -1.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.64
  • -0.37
  • -1.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.62
  • 10.87
  • -1.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.02
  • 43.01
  • 44.42

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.26
  • 3.26
  • 3.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.67
  • 13.66
  • 15.52

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
34,443
-100%
40,601
44,017
-8%
66,827
53,376
25%
40,619
43,927
-8%
Expenses
0
34,112
-100%
40,251
43,565
-8%
66,467
52,921
26%
40,289
43,370
-7%
EBITDA
0
331
-100%
350
452
-22%
361
455
-21%
330
557
-41%
EBIDTM
0%
1%
1%
1%
1%
1%
1%
1%
Other Income
0
22
-100%
1
9
-91%
1
15
-94%
4
21
-84%
Interest
0
75
-100%
0
113
-100%
0
106
-100%
0
147
-100%
Depreciation
0
18
-100%
18
20
-8%
18
18
4%
18
19
-3%
PBT
0
260
-100%
333
328
2%
343
346
-1%
316
412
-23%
Tax
0
-3
-
16
12
40%
28
31
-12%
14
13
6%
PAT
0
262
-100%
316
316
0%
316
315
0%
302
399
-24%
PATM
0%
1%
1%
1%
0%
1%
1%
1%
EPS
0.00
8.89
-100%
10.72
10.70
0%
10.69
10.66
0%
10.22
13.52
-24%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
1,82,491
1,75,763
1,87,686
2,42,132
1,65,179
50,463
29,197
31,226
Net Sales Growth
-1%
-6%
-22%
47%
227%
73%
-6%
 
Cost Of Goods Sold
1,80,608
1,73,448
1,85,350
2,40,015
1,63,072
48,916
28,170
30,410
Gross Profit
1,883
2,315
2,336
2,117
2,107
1,547
1,027
816
GP Margin
1%
1%
1%
1%
1%
3%
4%
3%
Total Expenditure
1,81,118
1,73,969
1,85,802
2,40,382
1,63,452
49,196
28,414
30,437
Power & Fuel Cost
-
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
152
147
157
113
40
21
7
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Manufacturing Exp.
-
39
22
25
10
11
6
3
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
194
165
129
206
201
179
9
% Of Sales
-
0%
0%
0%
0%
0%
1%
0%
Selling & Distn. Exp.
-
110
84
16
12
12
25
8
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
25
34
40
38
17
14
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
EBITDA
1,373
1,794
1,884
1,750
1,727
1,266
783
788
EBITDA Margin
1%
1%
1%
1%
1%
3%
3%
3%
Other Income
27
68
62
48
42
0
1
3
Interest
75
442
537
430
578
478
363
300
Depreciation
73
74
68
65
79
62
16
2
PBT
1,252
1,346
1,342
1,303
1,112
726
404
490
Tax
55
54
76
59
43
71
46
37
Tax Rate
4%
4%
6%
5%
4%
10%
11%
8%
PAT
1,196
1,292
1,266
1,244
1,069
655
357
453
PAT before Minority Interest
1,196
1,292
1,266
1,244
1,069
655
357
453
Minority Interest
0
0
0
0
0
0
0
0
PAT Margin
1%
1%
1%
1%
1%
1%
1%
1%
PAT Growth
-14%
2%
2%
16%
63%
83%
-21%
 
EPS
40.52
43.76
42.87
42.11
36.20
22.18
12.10
15.33

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
8,840
7,175
5,884
4,783
3,362
2,742
2,415
Share Capital
30
30
30
30
30
30
30
Total Reserves
8,811
7,145
5,855
4,754
3,332
2,713
2,385
Non-Current Liabilities
220
332
475
509
7
8
8
Secured Loans
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
Long Term Provisions
2
2
10
0
0
0
0
Current Liabilities
19,781
16,029
17,771
15,648
12,711
8,487
11,417
Trade Payables
13,467
7,163
12,145
10,853
8,739
5,216
8,050
Other Current Liabilities
29
27
26
14
23
78
572
Short Term Borrowings
6,198
8,717
5,552
4,594
3,842
3,118
2,729
Short Term Provisions
87
122
48
187
107
76
67
Total Liabilities
28,841
23,535
24,131
20,940
16,080
11,237
13,839
Net Block
1,452
1,289
1,199
1,287
264
168
69
Gross Block
1,452
1,289
1,199
1,287
264
168
88
Accumulated Depreciation
0
0
0
0
0
0
19
Non Current Assets
2,601
2,364
2,256
2,258
366
224
74
Capital Work in Progress
2
5
88
62
0
0
0
Non Current Investment
1,088
1,020
919
841
60
13
3
Long Term Loans & Adv.
60
50
50
69
42
42
1
Other Non Current Assets
0
0
0
0
0
0
0
Current Assets
26,240
21,171
21,875
18,683
15,714
11,014
13,766
Current Investments
0
0
0
0
0
0
0
Inventories
3,937
1,722
1,163
993
568
571
775
Sundry Debtors
6,148
3,993
5,020
4,890
2,990
2,415
2,329
Cash & Bank
15,063
14,470
14,840
12,063
11,406
7,214
9,846
Other Current Assets
1,092
544
491
434
750
813
815
Short Term Loans & Adv.
518
443
361
304
328
431
460
Net Current Assets
6,459
5,142
4,103
3,035
3,003
2,526
2,349
Total Assets
28,841
23,535
24,131
20,940
16,080
11,237
13,839

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
3,482
-2,870
2,474
2,069
4,185
-2,502
2,849
PBT
1,346
1,342
1,304
1,108
726
404
490
Adjustment
516
605
495
657
540
380
301
Changes in Working Capital
1,675
-4,718
764
392
2,835
-3,224
2,143
Cash after chg. in Working capital
3,536
-2,772
2,563
2,157
4,101
-2,440
2,934
Interest Paid
0
0
0
0
0
0
0
Tax Paid
-54
-98
-89
-87
84
-62
-85
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
-301
-154
-81
-1,944
-204
-125
-1
Net Fixed Assets
5
-1
-1
-1
0
-3
Net Investments
-14
12
-95
-468
-51
-113
Others
-293
-165
16
-1,475
-153
-9
Cash from Financing Activity
-2,990
2,596
528
139
211
-4
-857
Net Cash Inflow / Outflow
191
-428
2,921
264
4,192
-2,632
1,991
Opening Cash & Equivalents
14,470
14,840
12,063
11,406
7,214
9,846
7,855
Closing Cash & Equivalent
15,063
14,470
14,840
12,063
11,406
7,214
9,846

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
299
243
199
162
114
93
82
ROA
5%
5%
6%
6%
5%
3%
3%
ROE
16%
19%
23%
26%
21%
14%
19%
ROCE
12%
14%
17%
20%
18%
14%
15%
Fixed Asset Turnover
128.23
150.89
194.85
213.07
233.52
227.24
352.86
Receivable days
11
9
7
9
20
30
27
Inventory Days
6
3
2
2
4
8
9
Payable days
22
19
17
22
52
86
94
Cash Conversion Cycle
-5
-7
-8
-11
-28
-48
-58
Total Debt/Equity
0.70
1.22
0.94
0.96
1.14
1.14
1.13
Interest Cover
4
4
4
3
3
2
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.