Nifty
Sensex
:
:
10768.05
36594.33
-45.40 (-0.42%)
-143.36 (-0.39%)

Forgings

Rating :
29/99  (View)

BSE: 532527 | NSE: RKFORGE

163.95
-2.70 (-1.62%)
10-Jul-2020 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  166.00
  •  167.85
  •  163.30
  •  166.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  70037
  •  114.83
  •  493.30
  •  133.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 536.26
  • 55.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,444.78
  • 0.91%
  • 0.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.91%
  • 7.39%
  • 17.01%
  • FII
  • DII
  • Others
  • 10.13%
  • 15.21%
  • 5.35%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.28
  • 19.52
  • 27.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.50
  • 24.56
  • 19.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.05
  • 9.81
  • 121.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.09
  • 19.92
  • 15.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.72
  • 0.72
  • 0.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.54
  • 10.48
  • 9.14

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
240
0
0
286
541
-47%
294
487
-40%
401
423
-5%
Expenses
204
0
0
236
434
-46%
245
388
-37%
327
336
-3%
EBITDA
36
0
0
49
107
-54%
49
99
-51%
74
87
-16%
EBIDTM
15%
0%
17%
20%
17%
20%
18%
21%
Other Income
4
0
0
1
1
46%
1
0
33%
0
1
-27%
Interest
20
0
0
19
22
-12%
19
21
-11%
21
18
14%
Depreciation
30
0
0
29
33
-11%
29
28
2%
33
27
22%
PBT
-10
0
-
3
54
-95%
2
50
-96%
21
43
-52%
Tax
-3
0
-
0
20
-99%
1
17
-96%
7
15
-55%
PAT
-8
0
-
2
34
-93%
1
33
-96%
14
28
-51%
PATM
-3%
0%
1%
6%
0%
7%
3%
7%
EPS
-2.32
0.00
-
0.70
10.49
-93%
0.37
10.10
-96%
4.22
8.52
-50%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
1,931
1,491
921
1,088
907
560
421
Net Sales Growth
-
30%
62%
-15%
20%
62%
33%
 
Cost Of Goods Sold
-
1,033
756
395
553
525
351
225
Gross Profit
-
898
735
526
534
382
209
196
GP Margin
-
47%
49%
57%
49%
42%
37%
47%
Total Expenditure
-
1,545
1,202
759
907
777
502
358
Power & Fuel Cost
-
143
122
87
71
56
43
44
% Of Sales
-
7%
8%
9%
7%
6%
8%
11%
Employee Cost
-
105
94
86
81
50
33
29
% Of Sales
-
5%
6%
9%
7%
6%
6%
7%
Manufacturing Exp.
-
167
136
116
109
77
41
39
% Of Sales
-
9%
9%
13%
10%
9%
7%
9%
General & Admin Exp.
-
20
23
19
26
20
11
8
% Of Sales
-
1%
2%
2%
2%
2%
2%
2%
Selling & Distn. Exp.
-
56
57
43
66
53
22
13
% Of Sales
-
3%
4%
5%
6%
6%
4%
3%
Miscellaneous Exp.
-
23
15
13
12
11
6
10
% Of Sales
-
1%
1%
1%
1%
1%
1%
2%
EBITDA
-
386
289
162
181
130
58
63
EBITDA Margin
-
20%
19%
18%
17%
14%
10%
15%
Other Income
-
3
4
8
2
5
3
4
Interest
-
84
73
78
55
32
23
29
Depreciation
-
121
85
75
53
32
25
23
PBT
-
184
135
17
75
72
13
16
Tax
-
64
40
6
20
4
4
8
Tax Rate
-
35%
30%
33%
27%
5%
35%
50%
PAT
-
120
95
11
55
75
8
9
PAT before Minority Interest
-
120
95
11
55
75
8
8
Minority Interest
-
0
0
0
0
0
0
1
PAT Margin
-
6%
6%
1%
5%
8%
2%
2%
PAT Growth
-
27%
746%
-79%
-28%
791%
-4%
 
EPS
-
36.73
29.03
3.43
16.68
23.06
2.59
2.69

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
872
759
469
470
410
322
252
Share Capital
33
33
29
29
27
26
21
Total Reserves
834
720
436
441
377
289
217
Non-Current Liabilities
533
458
476
573
482
389
158
Secured Loans
458
386
423
482
443
357
127
Unsecured Loans
0
0
0
25
0
0
1
Long Term Provisions
0
0
0
2
1
0
0
Current Liabilities
836
863
913
642
550
320
223
Trade Payables
271
301
300
176
156
115
58
Other Current Liabilities
154
164
159
138
126
79
56
Short Term Borrowings
362
367
452
321
260
122
105
Short Term Provisions
49
32
3
8
8
4
4
Total Liabilities
2,241
2,080
1,858
1,685
1,442
1,031
632
Net Block
1,114
1,076
1,024
947
532
242
249
Gross Block
1,393
1,235
1,099
1,164
696
377
360
Accumulated Depreciation
279
159
74
217
164
134
111
Non Current Assets
1,293
1,152
1,106
1,052
898
676
358
Capital Work in Progress
130
44
50
35
316
347
40
Non Current Investment
0
0
0
0
0
0
0
Long Term Loans & Adv.
44
32
30
68
49
86
67
Other Non Current Assets
5
1
2
1
0
1
1
Current Assets
948
928
751
633
545
354
275
Current Investments
0
0
0
0
0
0
0
Inventories
331
299
229
220
176
157
149
Sundry Debtors
508
515
444
338
299
136
88
Cash & Bank
3
1
2
2
1
15
4
Other Current Assets
106
53
14
22
69
46
34
Short Term Loans & Adv.
72
60
64
51
48
29
26
Net Current Assets
112
65
-162
-9
-5
34
52
Total Assets
2,241
2,080
1,858
1,685
1,442
1,031
632

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
267
127
144
104
44
20
-67
PBT
184
135
17
75
79
13
16
Adjustment
184
156
144
109
56
44
45
Changes in Working Capital
-57
-139
-13
-65
-76
-34
-123
Cash after chg. in Working capital
311
152
148
119
59
23
-62
Interest Paid
0
0
0
0
0
0
0
Tax Paid
-44
-24
-5
-16
-16
-3
-5
Other Direct Exp. Paid
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
Cash From Investing Activity
-254
-110
-107
-169
-272
-287
-53
Net Fixed Assets
-244
-128
48
-187
-288
-343
Net Investments
0
0
-13
0
0
-1
Others
-10
19
-142
18
16
57
Cash from Financing Activity
-12
-17
-37
67
214
279
121
Net Cash Inflow / Outflow
1
0
-1
1
-14
11
1
Opening Cash & Equivalents
1
1
2
1
15
4
2
Closing Cash & Equivalent
3
1
1
1
1
15
4

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
266
231
162
164
147
120
113
ROA
6%
5%
1%
3%
6%
1%
1%
ROE
15%
16%
2%
12%
21%
3%
3%
ROCE
16%
14%
7%
10%
11%
5%
9%
Fixed Asset Turnover
1.47
1.29
0.88
1.24
1.78
1.62
1.29
Receivable days
97
116
144
101
83
68
69
Inventory Days
60
64
83
63
64
93
118
Payable days
30
62
108
64
62
61
68
Cash Conversion Cycle
127
118
119
99
85
101
118
Total Debt/Equity
1.05
1.12
2.06
1.88
1.82
1.63
1.11
Interest Cover
3
3
1
2
3
2
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.