Nifty
Sensex
:
:
11914.40
40359.41
-54.00 (-0.45%)
-215.76 (-0.53%)

Finance - Asset Management

Rating :
88/99  (View)

BSE: 540767 | NSE: RNAM

377.60
-3.15 (-0.83%)
22-Nov-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  383.40
  •  386.40
  •  376.00
  •  380.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3518005
  •  13283.99
  •  386.40
  •  127.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 23,294.15
  • 44.56
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22,751.37
  • 1.58%
  • 8.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 79.28%
  • 2.54%
  • 4.20%
  • FII
  • DII
  • Others
  • 0.64%
  • 3.57%
  • 9.77%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.02
  • 11.78
  • 4.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.05
  • 8.68
  • 2.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.31
  • 6.52
  • 6.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
300.23
391.11
-23.24%
325.11
394.46
-17.58%
343.22
438.06
-21.65%
349.85
398.98
-12.31%
Expenses
155.10
253.28
-38.76%
170.53
252.89
-32.57%
201.76
302.64
-33.33%
231.68
272.39
-14.95%
EBITDA
145.13
137.83
5.30%
154.58
141.57
9.19%
141.46
135.42
4.46%
118.17
126.59
-6.65%
EBIDTM
48.34%
35.24%
47.55%
35.89%
41.22%
30.91%
33.78%
31.73%
Other Income
22.37
32.89
-31.99%
35.30
30.00
17.67%
54.27
2.13
2,447.89%
54.12
70.95
-23.72%
Interest
1.62
0.00
0.00
1.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
7.60
8.68
-12.44%
7.62
8.77
-13.11%
-16.35
-16.17
-
8.97
8.23
8.99%
PBT
158.28
162.04
-2.32%
180.54
162.80
10.90%
212.08
153.72
37.97%
163.32
189.31
-13.73%
Tax
21.55
48.97
-55.99%
54.94
50.20
9.44%
60.42
38.09
58.62%
53.58
60.50
-11.44%
PAT
136.73
113.07
20.93%
125.60
112.60
11.55%
151.66
115.63
31.16%
109.74
128.81
-14.80%
PATM
45.54%
28.91%
38.63%
28.55%
44.19%
26.40%
31.37%
32.28%
EPS
2.24
1.87
19.79%
2.05
1.81
13.26%
2.47
1.84
34.24%
1.79
2.16
-17.13%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
1,318.41
1,478.64
1,591.77
1,307.50
1,200.09
847.24
675.88
608.74
Net Sales Growth
-18.75%
-7.11%
21.74%
8.95%
41.65%
25.35%
11.03%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,318.41
1,478.64
1,591.77
1,307.50
1,200.09
847.24
675.88
608.74
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
759.07
940.53
1,082.32
840.85
787.17
492.39
434.65
432.83
Power & Fuel Cost
-
3.69
2.50
4.29
3.20
2.77
3.12
3.52
% Of Sales
-
0.25%
0.16%
0.33%
0.27%
0.33%
0.46%
0.58%
Employee Cost
-
293.49
257.23
195.68
192.27
161.27
151.16
160.06
% Of Sales
-
19.85%
16.16%
14.97%
16.02%
19.03%
22.36%
26.29%
Manufacturing Exp.
-
353.07
419.75
320.95
354.29
122.16
109.34
141.09
% Of Sales
-
23.88%
26.37%
24.55%
29.52%
14.42%
16.18%
23.18%
General & Admin Exp.
-
270.73
390.42
305.10
219.49
196.67
162.07
122.06
% Of Sales
-
18.31%
24.53%
23.33%
18.29%
23.21%
23.98%
20.05%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
23.24
14.92
19.12
21.11
12.28
12.07
9.62
% Of Sales
-
1.57%
0.94%
1.46%
1.76%
1.45%
1.79%
1.58%
EBITDA
559.34
538.11
509.45
466.65
412.92
354.85
241.23
175.91
EBITDA Margin
42.43%
36.39%
32.01%
35.69%
34.41%
41.88%
35.69%
28.90%
Other Income
166.06
172.20
156.85
132.57
113.79
115.88
102.89
125.87
Interest
3.34
0.00
2.17
0.00
0.00
0.00
0.00
0.00
Depreciation
7.84
10.07
8.53
17.91
4.31
6.87
14.33
8.53
PBT
714.22
700.24
655.60
581.31
522.40
463.85
329.79
293.25
Tax
190.49
213.17
198.38
179.35
125.96
109.37
59.11
62.84
Tax Rate
26.67%
30.44%
30.26%
30.85%
24.11%
23.58%
17.92%
21.43%
PAT
523.73
486.06
455.76
401.96
396.43
354.46
270.63
230.37
PAT before Minority Interest
522.72
487.07
457.22
401.96
396.44
354.49
270.68
230.41
Minority Interest
-1.01
-1.01
-1.46
0.00
-0.01
-0.03
-0.05
-0.04
PAT Margin
39.72%
32.87%
28.63%
30.74%
33.03%
41.84%
40.04%
37.84%
PAT Growth
11.41%
6.65%
13.38%
1.39%
11.84%
30.98%
17.48%
 
Unadjusted EPS
8.55
7.94
7.63
348.92
344.12
320.60
245.12
207.51

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
2,570.02
2,365.31
1,872.58
Share Capital
612.00
612.00
41.52
Total Reserves
1,945.31
1,751.92
1,831.06
Non-Current Liabilities
43.49
33.99
7.89
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
43.47
29.74
11.60
Current Liabilities
162.33
257.77
167.13
Trade Payables
47.37
132.86
108.33
Other Current Liabilities
114.96
124.91
48.85
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
9.95
Total Liabilities
2,775.84
2,722.45
2,047.60
Net Block
256.11
257.70
251.15
Gross Block
332.14
327.32
313.09
Accumulated Depreciation
76.03
69.62
61.94
Non Current Assets
1,578.84
1,209.52
996.86
Capital Work in Progress
0.70
2.59
0.00
Non Current Investment
1,289.98
908.30
589.48
Long Term Loans & Adv.
32.05
40.93
96.03
Other Non Current Assets
0.00
0.00
60.20
Current Assets
1,197.00
1,512.93
1,050.74
Current Investments
0.00
85.05
357.04
Inventories
0.00
0.00
0.00
Sundry Debtors
102.57
40.41
43.16
Cash & Bank
542.78
609.09
39.72
Other Current Assets
551.65
266.37
180.28
Short Term Loans & Adv.
403.17
512.01
430.54
Net Current Assets
1,034.67
1,255.16
883.61
Total Assets
2,775.84
2,722.45
2,047.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
386.06
375.96
556.04
PBT
700.24
655.60
581.31
Adjustment
-137.83
-129.20
-114.21
Changes in Working Capital
35.47
39.13
247.91
Cash after chg. in Working capital
597.88
565.53
715.01
Interest Paid
0.00
0.00
0.00
Tax Paid
-211.82
-189.57
-158.97
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-34.75
-259.99
-314.55
Net Fixed Assets
-2.92
-16.37
Net Investments
-329.06
22.86
Others
297.23
-266.48
Cash from Financing Activity
-358.68
-91.65
-300.27
Net Cash Inflow / Outflow
-7.37
24.32
-58.78
Opening Cash & Equivalents
37.41
13.09
73.66
Closing Cash & Equivalent
30.04
37.41
13.07

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
41.79
38.63
1599.46
1529.42
1336.31
1379.00
1293.29
ROA
17.72%
19.17%
20.25%
21.34%
19.82%
15.80%
14.03%
ROE
19.79%
21.74%
22.30%
24.26%
23.17%
17.98%
15.81%
ROCE
28.38%
31.04%
31.73%
31.39%
30.02%
21.90%
20.12%
Fixed Asset Turnover
4.48
4.97
7.04
20.51
14.06
10.06
8.42
Receivable days
17.65
9.58
14.32
11.70
6.07
7.02
9.19
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
49.48
63.73
58.53
51.91
105.06
84.16
62.60
Cash Conversion Cycle
-31.84
-54.15
-44.21
-40.21
-98.99
-77.14
-53.41
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
303.12
0.00
0.00
0.00
0.00
0.00

News Update


  • Rel. Nippon LifeAsse - Quarterly Results
    24th Oct 2019, 15:05 PM

    Read More
  • Nippon Life Insurance acquires 10.59% stake in Reliance Nippon Life Asset Management
    27th Aug 2019, 09:54 AM

    Nippon now holds 32.72 crore equity shares representing 53.46% of the total issued and paid up equity share capital of the Company

    Read More
  • Nippon Life Insurance increases stake in RNAM to 54%
    21st Aug 2019, 16:35 PM

    The open offer was part of the stake sale process

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.