Nifty
Sensex
:
:
10817.60
36436.80
-185.90 (-1.69%)
-686.23 (-1.85%)

Finance - Asset Management

Rating :
84/99  (View)

BSE: 540767 | NSE: RNAM

228.50
-20.35 (-8.18%)
17-Sep-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  251.00
  •  252.25
  •  221.45
  •  248.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5987762
  •  13682.04
  •  289.00
  •  127.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,233.61
  • 30.44
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14,690.83
  • 2.41%
  • 5.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 4.15%
  • 3.87%
  • FII
  • DII
  • Others
  • 0.09%
  • 3.84%
  • 13.05%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.02
  • 11.78
  • 4.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.05
  • 8.68
  • 2.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.31
  • 6.52
  • 6.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
325.11
394.00
-17.48%
343.22
438.06
-21.65%
349.85
398.98
-12.31%
391.11
0.00
0.00
Expenses
170.53
253.00
-32.60%
201.76
302.64
-33.33%
231.68
272.39
-14.95%
253.28
0.00
0.00
EBITDA
154.58
141.00
9.63%
141.46
135.42
4.46%
118.17
126.59
-6.65%
137.83
0.00
0.00
EBIDTM
47.55%
35.79%
41.22%
30.91%
33.78%
31.73%
35.24%
0.00%
Other Income
35.30
30.00
17.67%
54.27
2.13
2,447.89%
54.12
70.95
-23.72%
32.89
0.00
0.00
Interest
1.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
7.62
9.00
-15.33%
-16.35
-16.17
-
8.97
8.23
8.99%
8.68
0.00
0.00
PBT
180.54
162.00
11.44%
212.08
153.72
37.97%
163.32
189.31
-13.73%
162.04
0.00
0.00
Tax
54.94
50.00
9.88%
60.42
38.09
58.62%
53.58
60.50
-11.44%
48.97
0.00
0.00
PAT
125.60
112.00
12.14%
151.66
115.63
31.16%
109.74
128.81
-14.80%
113.07
0.00
0.00
PATM
38.63%
28.43%
44.19%
26.40%
31.37%
32.28%
28.91%
0.00%
EPS
2.05
1.81
13.26%
2.47
1.84
34.24%
1.79
2.16
-17.13%
1.87
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
1,409.29
1,478.64
1,585.80
1,307.50
1,200.09
847.24
675.88
608.74
Net Sales Growth
14.48%
-6.76%
21.28%
8.95%
41.65%
25.35%
11.03%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,409.29
1,478.64
1,585.80
1,307.50
1,200.09
847.24
675.88
608.74
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
857.25
940.53
1,055.37
840.85
787.17
492.39
434.65
432.83
Power & Fuel Cost
-
3.69
2.50
4.29
3.20
2.77
3.12
3.52
% Of Sales
-
0.25%
0.16%
0.33%
0.27%
0.33%
0.46%
0.58%
Employee Cost
-
293.49
230.11
195.68
192.27
161.27
151.16
160.06
% Of Sales
-
19.85%
14.51%
14.97%
16.02%
19.03%
22.36%
26.29%
Manufacturing Exp.
-
353.07
420.01
320.95
354.29
122.16
109.34
141.09
% Of Sales
-
23.88%
26.49%
24.55%
29.52%
14.42%
16.18%
23.18%
General & Admin Exp.
-
270.73
390.55
305.10
219.49
196.67
162.07
122.06
% Of Sales
-
18.31%
24.63%
23.33%
18.29%
23.21%
23.98%
20.05%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
23.24
14.70
19.12
21.11
12.28
12.07
9.62
% Of Sales
-
1.57%
0.93%
1.46%
1.76%
1.45%
1.79%
1.58%
EBITDA
552.04
538.11
530.43
466.65
412.92
354.85
241.23
175.91
EBITDA Margin
39.17%
36.39%
33.45%
35.69%
34.41%
41.88%
35.69%
28.90%
Other Income
176.58
172.20
228.87
132.57
113.79
115.88
102.89
125.87
Interest
1.72
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
8.92
10.07
33.55
17.91
4.31
6.87
14.33
8.53
PBT
717.98
700.24
725.75
581.31
522.40
463.85
329.79
293.25
Tax
217.91
213.17
203.81
179.35
125.96
109.37
59.11
62.84
Tax Rate
30.35%
30.44%
28.08%
30.85%
24.11%
23.58%
17.92%
21.43%
PAT
500.07
486.06
521.94
401.96
396.43
354.46
270.63
230.37
PAT before Minority Interest
500.41
487.07
521.94
401.96
396.44
354.49
270.68
230.41
Minority Interest
0.34
-1.01
0.00
0.00
-0.01
-0.03
-0.05
-0.04
PAT Margin
35.48%
32.87%
32.91%
30.74%
33.03%
41.84%
40.04%
37.84%
PAT Growth
40.30%
-6.87%
29.85%
1.39%
11.84%
30.98%
17.48%
 
Unadjusted EPS
8.18
7.94
8.53
348.92
344.12
320.60
245.12
207.51

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
2,570.02
2,286.84
1,872.58
Share Capital
612.00
612.00
41.52
Total Reserves
1,945.31
1,674.84
1,831.06
Non-Current Liabilities
43.49
18.51
7.89
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
43.47
15.06
11.60
Current Liabilities
162.33
265.84
167.13
Trade Payables
47.37
115.38
108.33
Other Current Liabilities
114.96
135.76
48.85
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
0.00
14.70
9.95
Total Liabilities
2,775.84
2,571.19
2,047.60
Net Block
256.11
232.66
251.15
Gross Block
332.14
326.27
313.09
Accumulated Depreciation
76.03
93.61
61.94
Non Current Assets
1,578.84
1,160.84
996.86
Capital Work in Progress
0.70
0.00
0.00
Non Current Investment
1,289.98
786.50
589.48
Long Term Loans & Adv.
32.05
43.00
96.03
Other Non Current Assets
0.00
98.68
60.20
Current Assets
1,197.00
1,410.35
1,050.74
Current Investments
0.00
85.05
357.04
Inventories
0.00
0.00
0.00
Sundry Debtors
102.57
40.39
43.16
Cash & Bank
542.78
606.21
39.72
Other Current Assets
551.65
164.82
180.28
Short Term Loans & Adv.
403.17
513.88
430.54
Net Current Assets
1,034.67
1,144.51
883.61
Total Assets
2,775.84
2,571.19
2,047.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
386.06
389.43
556.04
PBT
700.24
725.75
581.31
Adjustment
-137.83
-184.40
-114.21
Changes in Working Capital
35.47
36.39
247.91
Cash after chg. in Working capital
597.88
577.74
715.01
Interest Paid
0.00
0.00
0.00
Tax Paid
-211.82
-188.31
-158.97
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-34.75
-218.82
-314.55
Net Fixed Assets
-5.52
-13.77
Net Investments
-386.64
80.44
Others
357.41
-285.49
Cash from Financing Activity
-358.68
-109.70
-300.27
Net Cash Inflow / Outflow
-7.37
60.91
-58.78
Opening Cash & Equivalents
37.41
13.07
73.66
Closing Cash & Equivalent
30.04
75.83
13.07

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
41.79
37.37
1599.46
1529.42
1336.31
1379.00
1293.29
ROA
17.72%
22.60%
20.25%
21.34%
19.82%
15.80%
14.03%
ROE
19.79%
25.28%
22.30%
24.26%
23.17%
17.98%
15.81%
ROCE
28.38%
34.90%
31.73%
31.39%
30.02%
21.90%
20.12%
Fixed Asset Turnover
4.48
4.96
7.04
20.51
14.06
10.06
8.42
Receivable days
17.65
9.62
14.32
11.70
6.07
7.02
9.19
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
49.48
59.27
58.53
51.91
105.06
84.16
62.60
Cash Conversion Cycle
-31.84
-49.65
-44.21
-40.21
-98.99
-77.14
-53.41
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00

News Update


  • Nippon Life Insurance acquires 10.59% stake in Reliance Nippon Life Asset Management
    27th Aug 2019, 09:54 AM

    Nippon now holds 32.72 crore equity shares representing 53.46% of the total issued and paid up equity share capital of the Company

    Read More
  • Nippon Life Insurance increases stake in RNAM to 54%
    21st Aug 2019, 16:35 PM

    The open offer was part of the stake sale process

    Read More
  • Rel. Nippon LifeAsse - Quarterly Results
    29th Jul 2019, 16:44 PM

    Read More
  • CCI gives nod to Nippon Life Insurance to acquire up to 75% stake in RNAM
    19th Jul 2019, 12:53 PM

    Reliance Capital had said it will exit the mutual fund business by selling its stake in RNAM to its joint venture partner Japan's Nippon Life Insurance

    Read More
  • Reliance Nippon acquires additional stake in Cholamandalam Financial Holdings
    28th Jun 2019, 15:53 PM

    The company has acquired these shares on June 26, 2018

    Read More
  • RNAM to provide advisory services to Australian investors
    21st Jun 2019, 09:16 AM

    ETF Securities, Australia has launched the first Indian ETF in Australia

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.