Nifty
Sensex
:
:
11483.25
38233.41
129.00 (1.14%)
424.50 (1.12%)

Finance - Asset Management

Rating :
76/99  (View)

BSE: 540767 | NSE: RNAM

188.75
-0.70 (-0.37%)
26-Mar-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  189.60
  •  196.60
  •  187.35
  •  189.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  688329
  •  1299.22
  •  278.85
  •  127.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,575.98
  • 23.29
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,969.77
  • 3.17%
  • 4.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 85.75%
  • 0.43%
  • 1.78%
  • FII
  • DII
  • Others
  • 0.01%
  • 4.43%
  • 7.60%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.19
  • 18.60
  • 9.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.00
  • 17.07
  • 5.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.27
  • 14.04
  • 9.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
349.85
398.98
-12.31%
391.11
0.00
0.00
394.00
0.00
0.00
429.00
0.00
0.00
Expenses
231.68
272.39
-14.95%
253.28
0.00
0.00
253.00
0.00
0.00
295.00
0.00
0.00
EBITDA
118.17
126.59
-6.65%
137.83
0.00
0.00
141.00
0.00
0.00
134.00
0.00
0.00
EBIDTM
33.78%
31.73%
35.24%
0.00%
35.79%
0.00%
31.24%
0.00%
Other Income
54.12
70.95
-23.72%
32.89
0.00
0.00
30.00
0.00
0.00
85.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
8.97
8.23
8.99%
8.68
0.00
0.00
9.00
0.00
0.00
9.00
0.00
0.00
PBT
163.32
189.31
-13.73%
162.04
0.00
0.00
162.00
0.00
0.00
210.00
0.00
0.00
Tax
53.58
60.50
-11.44%
48.97
0.00
0.00
50.00
0.00
0.00
48.00
0.00
0.00
PAT
109.74
128.81
-14.80%
113.07
0.00
0.00
112.00
0.00
0.00
162.00
0.00
0.00
PATM
31.37%
32.28%
28.91%
0.00%
28.43%
0.00%
37.76%
0.00%
EPS
1.79
2.16
-17.13%
1.87
0.00
0.00
1.81
0.00
0.00
2.65
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
1,563.96
1,585.80
1,307.50
1,200.09
847.24
675.88
608.74
Net Sales Growth
291.99%
21.28%
8.95%
41.65%
25.35%
11.03%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,563.96
1,585.80
1,307.50
1,200.09
847.24
675.88
608.74
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,032.96
1,055.37
840.85
787.17
492.39
434.65
432.83
Power & Fuel Cost
-
2.50
4.29
3.20
2.77
3.12
3.52
% Of Sales
-
0.16%
0.33%
0.27%
0.33%
0.46%
0.58%
Employee Cost
-
230.11
195.68
192.27
161.27
151.16
160.06
% Of Sales
-
14.51%
14.97%
16.02%
19.03%
22.36%
26.29%
Manufacturing Exp.
-
420.01
320.95
354.29
122.16
109.34
141.09
% Of Sales
-
26.49%
24.55%
29.52%
14.42%
16.18%
23.18%
General & Admin Exp.
-
390.55
305.10
219.49
196.67
162.07
122.06
% Of Sales
-
24.63%
23.33%
18.29%
23.21%
23.98%
20.05%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
14.70
19.12
21.11
12.28
12.07
9.62
% Of Sales
-
0.93%
1.46%
1.76%
1.45%
1.79%
1.58%
EBITDA
531.00
530.43
466.65
412.92
354.85
241.23
175.91
EBITDA Margin
33.95%
33.45%
35.69%
34.41%
41.88%
35.69%
28.90%
Other Income
202.01
228.87
132.57
113.79
115.88
102.89
125.87
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
35.65
33.55
17.91
4.31
6.87
14.33
8.53
PBT
697.36
725.75
581.31
522.40
463.85
329.79
293.25
Tax
200.55
203.81
179.35
125.96
109.37
59.11
62.84
Tax Rate
28.76%
28.08%
30.85%
24.11%
23.58%
17.92%
21.43%
PAT
496.81
521.94
401.96
396.43
354.46
270.63
230.37
PAT before Minority Interest
497.16
521.94
401.96
396.44
354.49
270.68
230.41
Minority Interest
0.35
0.00
0.00
-0.01
-0.03
-0.05
-0.04
PAT Margin
31.77%
32.91%
30.74%
33.03%
41.84%
40.04%
37.84%
PAT Growth
285.69%
29.85%
1.39%
11.84%
30.98%
17.48%
 
Unadjusted EPS
8.12
8.53
348.92
344.12
320.60
245.12
207.51

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Shareholder's Funds
2,286.84
1,872.58
Share Capital
612.00
41.52
Total Reserves
1,674.84
1,831.06
Non-Current Liabilities
18.51
7.89
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
15.06
11.60
Current Liabilities
265.84
167.13
Trade Payables
115.38
108.33
Other Current Liabilities
135.76
48.85
Short Term Borrowings
0.00
0.00
Short Term Provisions
14.70
9.95
Total Liabilities
2,571.19
2,047.60
Net Block
232.66
251.15
Gross Block
326.27
313.09
Accumulated Depreciation
93.61
61.94
Non Current Assets
1,160.84
996.86
Capital Work in Progress
0.00
0.00
Non Current Investment
786.50
589.48
Long Term Loans & Adv.
43.00
96.03
Other Non Current Assets
98.68
60.20
Current Assets
1,410.35
1,050.74
Current Investments
85.05
357.04
Inventories
0.00
0.00
Sundry Debtors
40.39
43.16
Cash & Bank
606.21
39.72
Other Current Assets
678.70
180.28
Short Term Loans & Adv.
513.88
430.54
Net Current Assets
1,144.51
883.61
Total Assets
2,571.19
2,047.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Cash From Operating Activity
389.43
556.04
PBT
725.75
581.31
Adjustment
-184.40
-114.21
Changes in Working Capital
36.39
247.91
Cash after chg. in Working capital
577.74
715.01
Interest Paid
0.00
0.00
Tax Paid
-188.31
-158.97
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-218.82
-314.55
Net Fixed Assets
-13.77
Net Investments
80.44
Others
-285.49
Cash from Financing Activity
-109.70
-300.27
Net Cash Inflow / Outflow
60.91
-58.78
Opening Cash & Equivalents
13.07
73.66
Closing Cash & Equivalent
75.83
13.07

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
37.37
1599.46
1529.42
1336.31
1379.00
1293.29
ROA
22.60%
20.25%
21.34%
19.82%
15.80%
14.03%
ROE
25.28%
22.30%
24.26%
23.17%
17.98%
15.81%
ROCE
34.90%
31.73%
31.39%
30.02%
21.90%
20.12%
Fixed Asset Turnover
4.96
7.04
20.51
14.06
10.06
8.42
Receivable days
9.62
14.32
11.70
6.07
7.02
9.19
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
59.27
58.53
51.91
105.06
84.16
62.60
Cash Conversion Cycle
-49.65
-44.21
-40.21
-98.99
-77.14
-53.41
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00

Annual Reports:


News Update


  • Reliance Nippon reports 17% fall in Q3 consolidated net profit
    22nd Jan 2019, 15:06 PM

    Total consolidated income of the company decreased by 14.04% at Rs 403.97 crore for Q3FY19

    Read More
  • Rel. Nippon LifeAsse - Quarterly Results
    22nd Jan 2019, 14:33 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.