Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

Finance - Asset Management

Rating :
84/99  (View)

BSE: 540767 | NSE: RNAM

227.60
-6.90 (-2.94%)
24-May-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  228.00
  •  231.90
  •  224.50
  •  234.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5326401
  •  12122.89
  •  278.85
  •  127.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,305.50
  • 29.43
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,699.29
  • 2.57%
  • 5.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 85.75%
  • 0.68%
  • 1.88%
  • FII
  • DII
  • Others
  • 0.02%
  • 3.75%
  • 7.92%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.19
  • 18.60
  • 9.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.00
  • 17.07
  • 5.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.27
  • 14.04
  • 9.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
343.22
438.06
-21.65%
349.85
398.98
-12.31%
391.11
0.00
0.00
394.00
0.00
0.00
Expenses
201.76
302.64
-33.33%
231.68
272.39
-14.95%
253.28
0.00
0.00
253.00
0.00
0.00
EBITDA
141.46
135.42
4.46%
118.17
126.59
-6.65%
137.83
0.00
0.00
141.00
0.00
0.00
EBIDTM
41.22%
30.91%
33.78%
31.73%
35.24%
0.00%
35.79%
0.00%
Other Income
54.27
2.13
2,447.89%
54.12
70.95
-23.72%
32.89
0.00
0.00
30.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
-16.35
-16.17
-
8.97
8.23
8.99%
8.68
0.00
0.00
9.00
0.00
0.00
PBT
212.08
153.72
37.97%
163.32
189.31
-13.73%
162.04
0.00
0.00
162.00
0.00
0.00
Tax
60.42
38.09
58.62%
53.58
60.50
-11.44%
48.97
0.00
0.00
50.00
0.00
0.00
PAT
151.66
115.63
31.16%
109.74
128.81
-14.80%
113.07
0.00
0.00
112.00
0.00
0.00
PATM
44.19%
26.40%
31.37%
32.28%
28.91%
0.00%
28.43%
0.00%
EPS
2.47
1.84
34.24%
1.79
2.16
-17.13%
1.87
0.00
0.00
1.81
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
1,478.18
1,585.80
1,307.50
1,200.09
847.24
675.88
608.74
Net Sales Growth
76.60%
21.28%
8.95%
41.65%
25.35%
11.03%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,478.18
1,585.80
1,307.50
1,200.09
847.24
675.88
608.74
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
Total Expenditure
939.72
1,055.37
840.85
787.17
492.39
434.65
432.83
Power & Fuel Cost
-
2.50
4.29
3.20
2.77
3.12
3.52
% Of Sales
-
0.16%
0.33%
0.27%
0.33%
0.46%
0.58%
Employee Cost
-
230.11
195.68
192.27
161.27
151.16
160.06
% Of Sales
-
14.51%
14.97%
16.02%
19.03%
22.36%
26.29%
Manufacturing Exp.
-
420.01
320.95
354.29
122.16
109.34
141.09
% Of Sales
-
26.49%
24.55%
29.52%
14.42%
16.18%
23.18%
General & Admin Exp.
-
390.55
305.10
219.49
196.67
162.07
122.06
% Of Sales
-
24.63%
23.33%
18.29%
23.21%
23.98%
20.05%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
14.70
19.12
21.11
12.28
12.07
9.62
% Of Sales
-
0.93%
1.46%
1.76%
1.45%
1.79%
1.58%
EBITDA
538.46
530.43
466.65
412.92
354.85
241.23
175.91
EBITDA Margin
36.43%
33.45%
35.69%
34.41%
41.88%
35.69%
28.90%
Other Income
171.28
228.87
132.57
113.79
115.88
102.89
125.87
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
10.30
33.55
17.91
4.31
6.87
14.33
8.53
PBT
699.44
725.75
581.31
522.40
463.85
329.79
293.25
Tax
212.97
203.81
179.35
125.96
109.37
59.11
62.84
Tax Rate
30.45%
28.08%
30.85%
24.11%
23.58%
17.92%
21.43%
PAT
486.47
521.94
401.96
396.43
354.46
270.63
230.37
PAT before Minority Interest
485.81
521.94
401.96
396.44
354.49
270.68
230.41
Minority Interest
-0.66
0.00
0.00
-0.01
-0.03
-0.05
-0.04
PAT Margin
32.91%
32.91%
30.74%
33.03%
41.84%
40.04%
37.84%
PAT Growth
99.01%
29.85%
1.39%
11.84%
30.98%
17.48%
 
Unadjusted EPS
7.94
8.53
348.92
344.12
320.60
245.12
207.51

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Shareholder's Funds
2,286.84
1,872.58
Share Capital
612.00
41.52
Total Reserves
1,674.84
1,831.06
Non-Current Liabilities
18.51
7.89
Secured Loans
0.00
0.00
Unsecured Loans
0.00
0.00
Long Term Provisions
15.06
11.60
Current Liabilities
265.84
167.13
Trade Payables
115.38
108.33
Other Current Liabilities
135.76
48.85
Short Term Borrowings
0.00
0.00
Short Term Provisions
14.70
9.95
Total Liabilities
2,571.19
2,047.60
Net Block
232.66
251.15
Gross Block
326.27
313.09
Accumulated Depreciation
93.61
61.94
Non Current Assets
1,160.84
996.86
Capital Work in Progress
0.00
0.00
Non Current Investment
786.50
589.48
Long Term Loans & Adv.
43.00
96.03
Other Non Current Assets
98.68
60.20
Current Assets
1,410.35
1,050.74
Current Investments
85.05
357.04
Inventories
0.00
0.00
Sundry Debtors
40.39
43.16
Cash & Bank
606.21
39.72
Other Current Assets
678.70
180.28
Short Term Loans & Adv.
513.88
430.54
Net Current Assets
1,144.51
883.61
Total Assets
2,571.19
2,047.60

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Cash From Operating Activity
389.43
556.04
PBT
725.75
581.31
Adjustment
-184.40
-114.21
Changes in Working Capital
36.39
247.91
Cash after chg. in Working capital
577.74
715.01
Interest Paid
0.00
0.00
Tax Paid
-188.31
-158.97
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-218.82
-314.55
Net Fixed Assets
-13.77
Net Investments
80.44
Others
-285.49
Cash from Financing Activity
-109.70
-300.27
Net Cash Inflow / Outflow
60.91
-58.78
Opening Cash & Equivalents
13.07
73.66
Closing Cash & Equivalent
75.83
13.07

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
37.37
1599.46
1529.42
1336.31
1379.00
1293.29
ROA
22.60%
20.25%
21.34%
19.82%
15.80%
14.03%
ROE
25.28%
22.30%
24.26%
23.17%
17.98%
15.81%
ROCE
34.90%
31.73%
31.39%
30.02%
21.90%
20.12%
Fixed Asset Turnover
4.96
7.04
20.51
14.06
10.06
8.42
Receivable days
9.62
14.32
11.70
6.07
7.02
9.19
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
59.27
58.53
51.91
105.06
84.16
62.60
Cash Conversion Cycle
-49.65
-44.21
-40.21
-98.99
-77.14
-53.41
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00

News Update


  • Nippon Life Insurance to increase stake in RNAM
    23rd May 2019, 11:56 AM

    NLI of Japan has signed binding definitive agreements with Reliance Capital to increase its stake in RNAM to 75 percent

    Read More
  • Rel. Nippon LifeAsse - Quarterly Results
    29th Apr 2019, 15:16 PM

    Read More
  • RNAM, Google partner to carry out voice-based transactions for Reliance MF customers
    1st Apr 2019, 09:29 AM

    In the first phase, the functionality would be launched in Reliance Simply Save app for the customers

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.