Nifty
Sensex
:
:
10906.95
36386.61
1.75 (0.02%)
12.53 (0.03%)

Engineering

Rating :
76/99  (View)

BSE: 541556 | NSE: RITES

254.15
-0.55 (-0.22%)
18-Jan-2019 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  255.50
  •  258.70
  •  251.15
  •  254.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  182115
  •  462.85
  •  326.00
  •  190.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,093.00
  • 13.12
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,552.58
  • 2.16%
  • 2.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 87.40%
  • 1.48%
  • 4.03%
  • FII
  • DII
  • Others
  • 0.07%
  • 5.32%
  • 1.70%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.57
  • 7.80
  • 13.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.71
  • 8.11
  • 0.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.58
  • 5.02
  • -0.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
1,663.13
1,484.64
1,101.88
1,016.71
1,096.56
714.52
648.90
543.39
374.20
219.98
Net Sales Growth
-
12.02%
34.74%
8.38%
-7.28%
53.47%
10.11%
19.42%
45.21%
70.11%
 
Cost Of Goods Sold
-
153.88
252.59
137.95
80.20
230.75
23.95
108.45
-1.00
-1.98
-0.40
Gross Profit
-
1,509.25
1,232.05
963.93
936.51
865.81
690.58
540.45
544.39
376.18
220.38
GP Margin
-
90.75%
82.99%
87.48%
92.11%
78.96%
96.65%
83.29%
100.18%
100.53%
100.18%
Total Expenditure
-
1,250.91
1,126.62
737.64
689.47
852.86
772.33
574.00
385.40
280.50
162.57
Power & Fuel Cost
-
4.69
4.64
4.61
3.70
3.98
4.14
2.29
0.00
0.00
0.00
% Of Sales
-
0.28%
0.31%
0.42%
0.36%
0.36%
0.58%
0.35%
0%
0%
0%
Employee Cost
-
459.73
417.00
340.91
330.01
310.51
296.99
163.72
97.86
87.82
75.12
% Of Sales
-
27.64%
28.09%
30.94%
32.46%
28.32%
41.56%
25.23%
18.01%
23.47%
34.15%
Manufacturing Exp.
-
273.73
172.95
149.33
175.39
177.02
206.51
51.93
48.33
63.42
30.03
% Of Sales
-
16.46%
11.65%
13.55%
17.25%
16.14%
28.90%
8.00%
8.89%
16.95%
13.65%
General & Admin Exp.
-
234.82
204.84
69.84
65.35
62.45
133.50
86.55
61.73
57.37
44.67
% Of Sales
-
14.12%
13.80%
6.34%
6.43%
5.70%
18.68%
13.34%
11.36%
15.33%
20.31%
Selling & Distn. Exp.
-
11.97
12.79
4.88
10.29
22.03
86.01
114.52
178.48
73.87
13.15
% Of Sales
-
0.72%
0.86%
0.44%
1.01%
2.01%
12.04%
17.65%
32.85%
19.74%
5.98%
Miscellaneous Exp.
-
112.09
61.81
30.12
24.53
46.12
21.24
46.54
0.00
0.00
13.15
% Of Sales
-
6.74%
4.16%
2.73%
2.41%
4.21%
2.97%
7.17%
0%
0%
0%
EBITDA
-
412.22
358.02
364.24
327.24
243.70
-57.81
74.90
157.99
93.70
57.41
EBITDA Margin
-
24.79%
24.11%
33.06%
32.19%
22.22%
-8.09%
11.54%
29.07%
25.04%
26.10%
Other Income
-
164.37
209.91
192.01
154.14
160.20
135.22
85.90
27.80
18.17
9.91
Interest
-
9.32
13.69
1.18
1.62
1.65
5.82
4.24
0.00
0.00
0.43
Depreciation
-
36.34
38.26
34.74
26.52
20.00
12.09
9.55
7.73
6.90
6.63
PBT
-
530.93
515.98
520.33
453.24
382.25
59.51
147.02
178.06
104.97
60.26
Tax
-
165.68
167.49
177.81
150.15
122.31
7.11
68.95
63.36
36.28
21.06
Tax Rate
-
31.21%
32.46%
34.17%
33.13%
32.00%
11.95%
43.41%
36.03%
32.88%
34.00%
PAT
-
350.41
339.85
340.99
302.98
260.05
101.39
97.92
112.51
74.06
40.89
PAT before Minority Interest
-
365.25
348.49
342.52
303.09
259.94
52.40
89.91
112.51
74.06
40.89
Minority Interest
-
-14.84
-8.64
-1.53
-0.11
0.11
48.99
8.01
0.00
0.00
0.00
PAT Margin
-
21.07%
22.89%
30.95%
29.80%
23.72%
14.19%
15.09%
20.71%
19.79%
18.59%
PAT Growth
-
3.11%
-0.33%
12.55%
16.51%
156.48%
3.54%
-12.97%
51.92%
81.12%
 
Unadjusted EPS
-
17.42
16.42
17.02
30.30
26.01
13.10
24.48
2,812.75
1,851.50
1,022.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
2,206.16
2,037.92
633.69
530.42
472.51
406.01
353.66
Share Capital
200.00
200.00
40.00
40.00
4.00
4.00
4.00
Total Reserves
2,006.16
1,837.92
593.69
490.42
468.51
402.01
349.66
Non-Current Liabilities
232.67
275.84
42.91
9.53
12.44
-6.47
-9.26
Secured Loans
47.65
75.76
71.54
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
72.39
49.58
27.62
6.66
0.00
Long Term Provisions
11.89
112.68
0.00
0.00
0.00
0.00
0.00
Current Liabilities
2,627.53
2,413.21
1,091.05
745.64
555.29
455.14
300.65
Trade Payables
77.09
73.11
153.27
119.98
77.45
60.50
32.81
Other Current Liabilities
2,444.68
2,189.55
773.34
488.95
393.38
322.34
218.33
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
105.76
150.55
164.44
136.71
84.46
72.30
49.51
Total Liabilities
5,123.13
4,771.07
1,745.63
1,311.94
1,040.24
854.68
645.05
Net Block
400.95
405.20
148.57
127.19
132.02
98.65
78.36
Gross Block
509.87
478.01
216.12
184.24
183.17
144.82
117.76
Accumulated Depreciation
108.92
72.81
67.54
57.05
51.15
46.17
39.40
Non Current Assets
816.16
939.56
311.91
215.54
132.08
98.71
87.59
Capital Work in Progress
1.96
4.86
163.26
88.28
0.00
0.00
0.00
Non Current Investment
134.03
136.13
0.07
0.07
0.06
0.06
9.23
Long Term Loans & Adv.
160.65
154.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
118.57
239.37
0.00
0.00
0.00
0.00
0.00
Current Assets
4,306.97
3,831.51
1,423.47
1,088.77
908.16
755.97
557.46
Current Investments
0.00
193.04
15.18
29.80
0.00
0.00
0.00
Inventories
9.38
50.42
52.54
29.71
13.19
53.81
3.32
Sundry Debtors
467.70
461.50
192.94
134.67
154.11
138.36
115.55
Cash & Bank
3,595.74
2,887.18
865.60
584.18
433.35
275.23
208.72
Other Current Assets
234.15
150.44
21.94
28.84
307.51
288.57
229.87
Short Term Loans & Adv.
143.84
88.93
275.28
281.57
291.00
274.48
218.73
Net Current Assets
1,679.44
1,418.30
332.42
343.13
352.87
300.83
256.81
Total Assets
5,123.13
4,771.07
1,745.63
1,311.93
1,040.24
854.68
645.05

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
607.93
555.14
147.49
212.34
219.51
64.10
108.68
PBT
528.86
504.61
59.51
147.02
178.06
104.97
60.26
Adjustment
2.18
-76.94
-84.46
-7.49
-7.11
3.11
6.40
Changes in Working Capital
249.47
294.04
250.07
126.37
133.08
6.74
64.46
Cash after chg. in Working capital
780.51
721.71
225.13
265.90
304.03
114.82
131.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-172.58
-166.57
-77.64
-65.39
-81.10
-59.25
-25.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-381.85
-57.93
-57.14
-49.96
-25.79
14.50
3.49
Net Fixed Assets
-28.89
-135.17
-21.45
-32.75
-18.54
-3.98
Net Investments
193.07
-319.94
14.62
-62.65
0.03
3.16
Others
-546.03
397.18
-50.31
45.44
-7.28
15.32
Cash from Financing Activity
-215.91
-214.92
134.80
14.31
-30.35
-11.58
-41.11
Net Cash Inflow / Outflow
10.17
282.29
225.16
176.69
163.37
67.02
71.06
Opening Cash & Equivalents
713.17
429.10
612.14
422.93
281.22
212.62
141.95
Closing Cash & Equivalent
730.27
713.17
863.62
612.14
441.68
281.22
212.62

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
110.31
101.90
188.34
162.95
140.18
155.86
130.70
11812.75
10150.25
8841.50
ROA
7.38%
7.61%
8.50%
8.25%
9.59%
3.43%
7.64%
11.87%
9.88%
6.88%
ROE
17.21%
17.77%
19.51%
20.00%
25.67%
9.14%
18.07%
25.61%
19.50%
12.02%
ROCE
24.65%
25.68%
27.99%
28.40%
34.16%
9.75%
30.41%
38.53%
28.80%
17.62%
Fixed Asset Turnover
3.37
2.80
2.35
2.98
4.06
3.57
3.53
3.31
2.85
1.82
Receivable days
101.96
122.39
149.28
121.74
83.87
83.68
81.22
98.23
123.83
198.59
Inventory Days
6.56
7.60
9.37
18.62
18.49
21.01
12.07
22.50
27.86
3.98
Payable days
29.12
32.91
53.33
67.98
69.66
77.15
79.12
75.74
73.40
118.37
Cash Conversion Cycle
79.41
97.08
105.32
72.37
32.70
27.53
14.17
44.99
78.30
84.20
Total Debt/Equity
0.03
0.04
0.06
0.06
0.06
0.23
0.09
0.06
0.02
0.00
Interest Cover
57.97
38.69
441.96
280.78
232.67
11.23
38.50
0.00
0.00
145.07

Annual Reports:


News Update


  • Infomerics Valuation assigns ‘A1+’ rating to RITES’ bank facilities
    17th Jan 2019, 10:15 AM

    The rating agency has assigned rating to the company’s bank facilities worth Rs 850 crore

    Read More
  • RITES to acquire 33% stake in IRSDC
    14th Nov 2018, 10:37 AM

    The Board of Directors of the company at their meeting held on November 13, 2018, approved the same

    Read More
  • Rites - Quarterly Results
    13th Nov 2018, 13:06 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.