Nifty
Sensex
:
:
11232.15
37957.82
130.50 (1.18%)
252.87 (0.67%)

Compressors / Pumps

Rating :
45/99  (View)

BSE: 517500 | NSE: Not Listed

89.65
4.05 (4.73%)
06-Aug-2020 | 4:03PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  85.75
  •  89.85
  •  85.00
  •  85.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15490
  •  13.83
  •  185.50
  •  59.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 138.54
  • 11.38
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 159.78
  • 0.56%
  • 1.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.70%
  • 0.00%
  • 22.50%
  • FII
  • DII
  • Others
  • 0.61%
  • 0.03%
  • 7.16%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.89
  • 7.59
  • 10.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.76
  • 11.55
  • 9.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.94
  • 21.98
  • 44.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.30
  • 21.67
  • 16.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.21
  • 2.39
  • 2.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.58
  • 8.53
  • 8.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
27
42
-36%
38
31
23%
39
33
18%
30
28
5%
Expenses
27
30
-11%
30
26
15%
31
27
13%
24
22
9%
EBITDA
0
12
-99%
8
5
66%
9
6
44%
6
6
-7%
EBIDTM
1%
28%
21%
16%
22%
18%
20%
22%
Other Income
1
1
109%
0
0
0
0
1
-81%
0
1
-68%
Interest
0
1
-42%
0
1
-24%
1
1
-11%
0
1
-20%
Depreciation
2
2
-6%
2
2
-6%
2
2
-14%
2
2
-1%
PBT
-1
10
-
6
2
149%
7
4
48%
4
5
-15%
Tax
0
2
-
2
1
105%
1
1
-6%
1
1
74%
PAT
-1
8
-
4
1
181%
5
3
69%
3
4
-27%
PATM
-2%
18%
10%
4%
14%
10%
10%
14%
EPS
-0.33
4.90
-
2.45
0.87
182%
3.48
2.06
69%
1.90
2.61
-27%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
134
135
114
101
97
94
90
89
76
Net Sales Growth
0%
19%
13%
4%
3%
5%
1%
16%
 
Cost Of Goods Sold
43
44
38
35
33
30
30
32
31
Gross Profit
91
91
76
66
63
63
60
57
46
GP Margin
68%
68%
67%
66%
66%
68%
67%
64%
60%
Total Expenditure
111
105
93
82
84
77
71
73
62
Power & Fuel Cost
-
2
2
2
2
2
2
2
1
% Of Sales
-
1%
2%
2%
2%
2%
2%
2%
2%
Employee Cost
-
30
26
23
24
21
19
18
15
% Of Sales
-
22%
23%
23%
25%
23%
21%
21%
19%
Manufacturing Exp.
-
6
6
4
4
5
6
6
4
% Of Sales
-
5%
5%
4%
5%
5%
6%
7%
5%
General & Admin Exp.
-
11
10
9
14
13
11
11
9
% Of Sales
-
8%
8%
9%
15%
14%
12%
12%
12%
Selling & Distn. Exp.
-
7
6
5
1
1
1
1
1
% Of Sales
-
5%
6%
5%
1%
1%
1%
1%
1%
Miscellaneous Exp.
-
6
5
5
4
5
4
3
2
% Of Sales
-
4%
4%
5%
4%
5%
5%
3%
3%
EBITDA
23
30
21
19
13
17
18
16
14
EBITDA Margin
17%
22%
19%
19%
13%
18%
20%
18%
18%
Other Income
2
2
2
1
0
0
1
0
1
Interest
2
3
3
3
3
2
1
2
2
Depreciation
7
7
7
7
8
5
3
3
2
PBT
16
21
13
9
2
10
15
12
11
Tax
4
5
5
4
2
4
5
4
3
Tax Rate
26%
24%
36%
42%
83%
42%
35%
33%
32%
PAT
12
16
9
5
1
6
10
8
7
PAT before Minority Interest
12
16
8
5
0
6
10
8
7
Minority Interest
0
0
0
0
0
0
0
0
0
PAT Margin
9%
12%
8%
5%
1%
6%
11%
9%
9%
PAT Growth
-28%
87%
60%
723%
-89%
-38%
19%
11%
 
EPS
7.50
10.32
5.53
3.45
0.42
3.82
6.19
5.19
4.67

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
78
64
55
51
50
46
38
31
Share Capital
3
3
3
3
3
3
3
3
Total Reserves
75
60
52
48
47
43
35
28
Non-Current Liabilities
1
2
4
9
15
18
6
2
Secured Loans
1
2
3
8
13
17
5
2
Unsecured Loans
0
0
0
0
0
0
0
0
Long Term Provisions
0
1
1
1
0
0
0
1
Current Liabilities
51
55
54
49
48
28
34
35
Trade Payables
11
13
11
9
10
7
9
8
Other Current Liabilities
9
12
12
12
13
12
5
9
Short Term Borrowings
24
24
26
25
21
2
15
13
Short Term Provisions
6
6
5
4
5
7
6
5
Total Liabilities
130
122
114
111
115
93
78
68
Net Block
47
49
49
54
56
24
25
23
Gross Block
95
90
85
82
77
41
39
35
Accumulated Depreciation
48
41
36
29
21
16
14
13
Non Current Assets
47
49
49
55
59
33
26
23
Capital Work in Progress
0
0
0
1
1
8
1
0
Non Current Investment
0
0
0
0
3
0
0
0
Long Term Loans & Adv.
0
0
0
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
Current Assets
83
72
64
56
56
60
52
45
Current Investments
0
0
0
0
0
0
0
0
Inventories
28
24
20
19
20
15
18
16
Sundry Debtors
34
30
28
20
20
21
22
22
Cash & Bank
5
6
6
4
5
4
4
3
Other Current Assets
16
2
1
1
11
20
8
5
Short Term Loans & Adv.
14
12
10
12
10
19
7
4
Net Current Assets
31
17
10
7
8
32
18
10
Total Assets
130
122
114
111
115
93
78
68

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
11
15
13
8
11
14
10
5
PBT
21
13
9
2
10
15
12
11
Adjustment
8
11
10
11
8
4
4
4
Changes in Working Capital
-12
-4
-4
-3
-3
0
-2
-6
Cash after chg. in Working capital
17
21
15
10
15
19
14
8
Interest Paid
0
0
0
0
0
0
0
0
Tax Paid
-6
-6
-2
-3
-4
-4
-4
-3
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
Cash From Investing Activity
-6
-5
-3
-2
-22
-19
-11
-3
Net Fixed Assets
-4
-6
-2
-6
-28
-9
-5
Net Investments
-2
0
0
-4
-3
0
0
Others
-1
1
-2
8
10
-10
-6
Cash from Financing Activity
-6
-10
-8
-7
11
6
2
-2
Net Cash Inflow / Outflow
0
0
2
-1
1
1
1
0
Opening Cash & Equivalents
6
6
4
5
4
4
3
3
Closing Cash & Equivalent
5
6
6
4
5
4
4
3

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 03
Book Value (Rs.)
50
41
35
33
33
30
25
20
5
ROA
13%
7%
5%
0%
6%
11%
11%
17%
-4%
ROE
23%
14%
10%
1%
12%
23%
23%
37%
-9%
ROCE
24%
17%
14%
6%
15%
24%
26%
42%
0%
Fixed Asset Turnover
1.46
1.31
1.26
1.26
1.65
2.36
2.51
3.17
0.94
Receivable days
86
93
84
74
78
84
85
59
110
Inventory Days
69
69
68
72
67
66
67
51
161
Payable days
42
48
46
44
46
48
46
34
98
Cash Conversion Cycle
114
114
106
101
99
101
107
76
172
Total Debt/Equity
0.34
0.45
0.64
0.78
0.83
0.60
0.56
0.55
0.48
Interest Cover
9
6
4
2
6
11
7
7
0

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.