Nifty
Sensex
:
:
10029.10
33980.70
-32.45 (-0.32%)
-128.84 (-0.38%)

Finance - NBFC

Rating :
37/99  (View)

BSE: 521194 | NSE: SILINV

113.70
3.25 (2.94%)
04-Jun-2020 | 3:40PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  108.05
  •  115.95
  •  108.05
  •  110.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1282
  •  1.46
  •  202.30
  •  68.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 116.55
  • 5.28
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 109.59
  • 1.36%
  • 0.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.75%
  • 17.55%
  • 17.31%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.39%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.70
  • 1.20
  • -4.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.75
  • -2.59
  • -5.09

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.11
  • 12.35
  • 4.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.53
  • 6.97
  • 6.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.13
  • 0.13
  • 0.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.13
  • 6.00
  • 5.24

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
3
5
-30%
13
13
7%
4
4
-13%
0
0
0
Expenses
1
1
6%
1
1
-22%
1
1
11%
0
0
0
EBITDA
2
4
-39%
13
12
9%
3
3
-19%
0
0
0
EBIDTM
69%
80%
95%
94%
76%
81%
0%
0%
Other Income
0
0
-24%
0
0
-20%
6
0
1547%
0
0
0
Interest
0
0
0
0
0
-100%
0
0
0
0
0
0
Depreciation
0
0
-25%
0
0
-67%
0
0
100%
0
0
0
PBT
2
4
-38%
13
12
9%
9
4
129%
0
0
0
Tax
1
1
-18%
2
1
110%
1
1
-7%
0
0
0
PAT
2
3
-43%
11
11
0%
7
2
207%
0
0
0
PATM
54%
67%
83%
88%
200%
57%
0%
0%
EPS
1.66
2.93
-43%
10.53
10.48
0%
6.98
2.27
207%
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
28
178
32
25
27
28
31
31
21
20
Net Sales Growth
-
-84%
452%
30%
-7%
-6%
-9%
1%
47%
7%
 
Cost Of Goods Sold
-
0
0
0
0
0
0
0
0
0
0
Gross Profit
-
28
178
32
25
27
28
31
31
21
20
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
6
5
4
3
2
1
4
1
2
1
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
1
1
1
0
0
0
0
0
0
0
% Of Sales
-
3%
0%
2%
2%
1%
1%
1%
1%
1%
0%
Manufacturing Exp.
-
0
1
0
0
0
0
0
0
0
0
% Of Sales
-
1%
0%
0%
1%
1%
1%
0%
1%
1%
2%
General & Admin Exp.
-
2
2
1
1
1
1
1
1
1
0
% Of Sales
-
5%
1%
3%
4%
3%
2%
3%
2%
3%
1%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
4
1
2
1
0
0
3
0
1
0
% Of Sales
-
13%
1%
6%
5%
2%
1%
10%
1%
4%
3%
EBITDA
-
22
174
29
22
25
27
27
29
19
18
EBITDA Margin
-
77%
97%
88%
88%
94%
95%
86%
95%
92%
94%
Other Income
-
5
1
1
2
2
1
1
1
1
1
Interest
-
0
4
6
8
10
13
16
18
9
11
Depreciation
-
0
0
0
0
1
0
0
0
0
0
PBT
-
26
171
23
15
16
15
11
12
11
8
Tax
-
4
35
3
2
3
2
2
2
1
0
Tax Rate
-
15%
20%
15%
11%
21%
17%
21%
14%
12%
6%
PAT
-
22
135
19
13
12
12
9
11
9
8
PAT before Minority Interest
-
22
136
19
13
12
12
9
11
9
8
Minority Interest
-
0
-1
0
0
0
0
0
0
0
0
PAT Margin
-
77%
76%
59%
54%
46%
42%
28%
35%
44%
39%
PAT Growth
-
-84%
611%
43%
9%
3%
37%
-19%
16%
21%
 
EPS
-
20.75
127.65
17.96
12.60
11.59
11.22
8.22
10.14
8.75
7.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
381
361
228
209
197
187
176
169
160
152
Share Capital
11
11
11
11
11
11
11
11
11
11
Total Reserves
371
351
217
198
187
176
166
159
150
142
Non-Current Liabilities
0
0
1
1
1
1
1
1
0
60
Secured Loans
0
0
0
0
0
0
0
0
0
60
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
0
0
0
0
0
0
0
0
0
0
Current Liabilities
2
6
74
71
83
93
115
143
108
2
Trade Payables
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
1
3
1
1
1
1
1
1
1
0
Short Term Borrowings
0
0
72
67
80
90
111
140
105
0
Short Term Provisions
1
3
1
2
2
2
2
2
2
1
Total Liabilities
393
377
311
289
289
288
299
321
276
222
Net Block
16
16
16
16
16
17
17
17
17
16
Gross Block
22
22
21
21
20
20
20
20
19
18
Accumulated Depreciation
6
6
5
5
5
3
3
2
2
2
Non Current Assets
185
173
157
156
155
156
152
154
276
154
Capital Work in Progress
0
0
0
0
0
0
0
0
0
0
Non Current Investment
169
157
140
140
139
139
134
137
135
137
Long Term Loans & Adv.
0
0
0
0
0
0
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
208
204
154
132
134
132
147
166
124
68
Current Investments
129
72
3
1
1
0
1
3
2
0
Inventories
0
0
0
0
0
0
0
0
0
0
Sundry Debtors
0
0
0
0
0
0
0
0
0
0
Cash & Bank
7
4
2
1
1
0
1
1
3
3
Other Current Assets
72
1
1
1
133
131
146
162
118
66
Short Term Loans & Adv.
71
127
148
129
130
130
144
160
117
66
Net Current Assets
206
198
81
62
51
39
33
23
16
67
Total Assets
393
377
311
288
289
288
299
321
400
222

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
55
-75
-10
-5
-7
-3
-9
-6
-6
-11
PBT
26
171
23
15
16
15
11
12
11
8
Adjustment
-20
-164
-15
-9
-8
-8
-5
-9
-8
-8
Changes in Working Capital
54
-49
-16
-11
-11
-8
-15
-9
-7
-9
Cash after chg. in Working capital
60
-42
-8
-5
-4
-1
-9
-5
-5
-9
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-6
-33
-2
0
-4
-2
0
-2
-1
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-50
79
13
7
9
4
11
5
8
6
Net Fixed Assets
0
0
0
-1
0
0
0
0
0
0
Net Investments
-73
-86
-3
-1
0
-4
5
-3
0
0
Others
23
165
15
9
9
9
5
9
8
6
Cash from Financing Activity
-2
-2
-2
-2
-2
-2
-2
-1
-1
6
Net Cash Inflow / Outflow
3
2
1
0
0
0
0
-3
1
1
Opening Cash & Equivalents
4
2
1
1
0
1
1
3
2
2
Closing Cash & Equivalent
7
4
2
1
1
0
1
1
3
2

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
360
341
215
197
186
176
166
160
151
144
ROA
6%
40%
6%
5%
4%
4%
3%
4%
4%
4%
ROE
6%
46%
9%
7%
6%
7%
5%
7%
6%
5%
ROCE
7%
53%
10%
8%
9%
10%
9%
11%
8%
9%
Fixed Asset Turnover
1.30
8.34
1.54
1.22
1.32
1.41
1.56
1.58
1.12
1.09
Receivable days
0
0
1
2
1
2
2
1
0
1
Inventory Days
0
0
0
0
0
0
0
0
0
0
Payable days
4
0
0
0
0
0
0
0
0
106
Cash Conversion Cycle
-4
0
1
2
1
2
2
1
0
-106
Total Debt/Equity
0.00
0.00
0.32
0.32
0.41
0.48
0.63
0.83
0.66
0.40
Interest Cover
512
47
5
3
3
2
2
2
2
2

News Update


  • SIL Investments incorporates WOS company in Singapore
    16th Mar 2020, 12:08 PM

    The company has incorporated a wholly owned subsidiary company with the name 'SIL International Pte’

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.