Nifty
Sensex
:
:
10829.35
36701.16
88.00 (0.82%)
228.23 (0.63%)

Diversified

Rating :
76/99  (View)

BSE: 503806 | NSE: SRF

2809.85
22.10 (0.79%)
23-Aug-2019 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  2790.10
  •  2832.00
  •  2753.00
  •  2787.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  361708
  •  10163.45
  •  3086.10
  •  1615.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16,041.43
  • 23.01
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19,572.74
  • 0.43%
  • 3.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.32%
  • 3.10%
  • 11.91%
  • FII
  • DII
  • Others
  • 0.1%
  • 11.25%
  • 21.32%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.90
  • 11.12
  • 16.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.16
  • 13.56
  • 6.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.06
  • 16.20
  • 7.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.97
  • 21.59
  • 22.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.15
  • 2.99
  • 3.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.89
  • 11.98
  • 12.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
1,828.44
1,741.25
5.01%
2,072.03
1,612.27
28.52%
1,964.04
1,397.06
40.58%
1,915.37
1,286.43
48.89%
Expenses
1,478.26
1,430.01
3.37%
1,684.09
1,339.66
25.71%
1,633.04
1,165.46
40.12%
1,600.55
1,082.82
47.81%
EBITDA
350.18
311.24
12.51%
387.94
272.61
42.31%
331.00
231.60
42.92%
314.82
203.61
54.62%
EBIDTM
19.15%
17.87%
18.72%
16.91%
16.85%
16.58%
16.44%
15.83%
Other Income
30.31
3.83
691.38%
16.54
19.46
-15.01%
15.44
42.02
-63.26%
14.55
22.61
-35.65%
Interest
51.80
44.26
17.04%
52.92
42.50
24.52%
54.42
23.87
127.98%
50.00
30.46
64.15%
Depreciation
94.11
88.56
6.27%
97.10
86.14
12.72%
93.19
77.02
20.99%
88.02
76.84
14.55%
PBT
234.58
182.25
28.71%
254.46
163.43
55.70%
198.83
172.73
15.11%
191.35
118.92
60.91%
Tax
49.45
48.41
2.15%
63.57
39.52
60.86%
33.12
41.51
-20.21%
40.15
16.16
148.45%
PAT
185.13
133.84
38.32%
190.89
123.91
54.06%
165.71
131.22
26.28%
151.20
102.76
47.14%
PATM
10.13%
7.69%
9.21%
7.69%
8.44%
9.39%
7.89%
7.99%
EPS
32.92
23.31
41.23%
33.21
21.58
53.89%
28.83
22.85
26.17%
26.33
17.90
47.09%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
7,779.88
7,692.69
5,589.04
4,821.80
4,592.72
4,539.85
4,018.06
3,782.95
4,001.00
3,473.54
2,498.68
Net Sales Growth
28.87%
37.64%
15.91%
4.99%
1.16%
12.99%
6.21%
-5.45%
15.19%
39.01%
 
Cost Of Goods Sold
4,375.56
4,359.64
3,032.00
2,418.81
2,330.34
2,548.11
2,394.83
2,159.60
2,312.79
1,831.76
1,294.76
Gross Profit
3,404.32
3,333.05
2,557.04
2,402.99
2,262.38
1,991.74
1,623.23
1,623.34
1,688.22
1,641.78
1,203.92
GP Margin
43.76%
43.33%
45.75%
49.84%
49.26%
43.87%
40.40%
42.91%
42.19%
47.27%
48.18%
Total Expenditure
6,395.94
6,337.47
4,682.80
3,852.81
3,630.20
3,822.39
3,512.77
3,168.69
3,169.58
2,572.64
1,880.02
Power & Fuel Cost
-
628.63
500.79
417.80
398.07
434.15
418.85
388.59
314.18
260.38
207.66
% Of Sales
-
8.17%
8.96%
8.66%
8.67%
9.56%
10.42%
10.27%
7.85%
7.50%
8.31%
Employee Cost
-
497.81
458.02
418.66
373.11
343.93
299.28
255.58
210.38
194.44
154.67
% Of Sales
-
6.47%
8.19%
8.68%
8.12%
7.58%
7.45%
6.76%
5.26%
5.60%
6.19%
Manufacturing Exp.
-
540.14
442.08
363.92
316.75
297.42
228.03
209.61
172.68
153.13
113.73
% Of Sales
-
7.02%
7.91%
7.55%
6.90%
6.55%
5.68%
5.54%
4.32%
4.41%
4.55%
General & Admin Exp.
-
167.34
129.84
124.48
95.35
94.33
81.91
80.53
83.45
64.90
67.58
% Of Sales
-
2.18%
2.32%
2.58%
2.08%
2.08%
2.04%
2.13%
2.09%
1.87%
2.70%
Selling & Distn. Exp.
-
24.35
12.56
9.74
10.61
12.62
8.93
9.74
11.89
11.94
6.45
% Of Sales
-
0.32%
0.22%
0.20%
0.23%
0.28%
0.22%
0.26%
0.30%
0.34%
0.26%
Miscellaneous Exp.
-
119.56
107.51
99.40
105.97
91.83
80.93
65.02
64.22
56.07
6.45
% Of Sales
-
1.55%
1.92%
2.06%
2.31%
2.02%
2.01%
1.72%
1.61%
1.61%
1.41%
EBITDA
1,383.94
1,355.22
906.24
968.99
962.52
717.46
505.29
614.26
831.42
900.90
618.66
EBITDA Margin
17.79%
17.62%
16.21%
20.10%
20.96%
15.80%
12.58%
16.24%
20.78%
25.94%
24.76%
Other Income
76.84
40.14
115.12
73.41
27.84
64.58
23.55
42.00
31.15
45.87
80.65
Interest
209.14
201.60
123.89
101.77
130.46
137.58
96.12
99.80
117.17
89.72
77.72
Depreciation
372.42
366.87
315.80
283.44
274.96
245.03
224.75
208.88
183.68
170.10
144.76
PBT
879.22
826.89
581.67
657.19
584.94
399.43
207.97
347.58
561.73
686.95
476.81
Tax
186.29
185.26
119.96
142.20
155.05
96.62
45.51
94.63
182.91
202.72
152.40
Tax Rate
21.19%
22.40%
20.62%
21.64%
26.51%
24.19%
21.88%
27.23%
32.56%
29.51%
31.96%
PAT
692.93
641.63
461.71
514.99
429.89
302.81
162.46
252.95
378.82
484.24
324.42
PAT before Minority Interest
692.93
641.63
461.71
514.99
429.89
302.81
162.46
252.95
378.82
484.24
324.42
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.91%
8.34%
8.26%
10.68%
9.36%
6.67%
4.04%
6.69%
9.47%
13.94%
12.98%
PAT Growth
40.92%
38.97%
-10.35%
19.80%
41.97%
86.39%
-35.77%
-33.23%
-21.77%
49.26%
 
Unadjusted EPS
121.29
111.66
80.41
89.69
74.87
52.74
28.29
44.05
64.10
80.03
53.62

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
4,129.27
3,564.53
3,182.66
2,762.98
2,296.34
2,066.65
1,968.93
1,851.53
1,697.98
1,273.86
Share Capital
58.50
58.44
58.44
58.44
58.44
58.44
58.44
58.44
61.52
61.52
Total Reserves
4,070.19
3,506.09
3,124.22
2,704.54
2,237.90
2,008.22
1,910.49
1,793.10
1,636.45
1,212.34
Non-Current Liabilities
2,559.95
2,266.27
1,775.48
2,239.77
2,193.46
2,004.97
1,363.46
940.42
780.76
1,223.03
Secured Loans
1,750.19
1,894.52
1,406.89
1,902.80
1,538.31
1,337.36
756.18
465.35
480.31
838.50
Unsecured Loans
411.15
12.74
24.97
37.67
249.88
375.26
339.97
251.74
89.18
193.26
Long Term Provisions
38.10
33.37
29.70
25.13
16.71
17.18
17.03
10.56
10.57
0.00
Current Liabilities
3,198.68
2,532.21
2,010.19
1,421.19
1,393.33
1,397.12
1,242.15
1,176.09
1,069.71
526.74
Trade Payables
1,382.42
1,044.24
808.90
714.56
581.44
788.61
518.18
531.60
562.80
425.91
Other Current Liabilities
673.08
622.06
635.88
508.22
564.09
271.48
471.13
256.18
354.57
70.64
Short Term Borrowings
1,127.39
850.78
545.57
189.26
236.23
319.90
242.55
373.58
141.62
0.00
Short Term Provisions
15.79
15.13
19.84
9.15
11.57
17.14
10.29
14.73
10.72
30.19
Total Liabilities
9,887.90
8,363.01
6,968.33
6,423.94
5,883.13
5,468.74
4,574.54
3,968.05
3,548.45
3,023.63
Net Block
5,609.39
5,121.59
4,404.91
4,112.52
3,922.33
3,550.76
2,339.83
2,077.98
2,035.77
1,943.54
Gross Block
6,837.08
5,992.75
4,963.06
4,385.67
6,680.80
6,116.46
4,759.55
4,149.27
3,791.21
3,482.44
Accumulated Depreciation
1,227.69
871.16
558.15
273.15
2,758.47
2,564.79
2,419.71
2,071.29
1,755.43
1,538.90
Non Current Assets
6,715.61
5,912.87
4,888.89
4,440.29
4,166.81
3,753.64
3,073.37
2,629.47
2,218.65
2,083.03
Capital Work in Progress
753.61
558.81
258.58
113.23
101.97
110.51
565.38
377.28
92.85
132.52
Non Current Investment
0.11
0.12
25.12
4.33
0.05
10.12
9.77
6.30
5.80
6.97
Long Term Loans & Adv.
185.32
92.66
81.13
105.20
126.15
66.57
112.59
99.85
61.52
0.00
Other Non Current Assets
167.18
139.69
119.15
100.80
14.16
14.08
45.81
27.86
2.48
0.00
Current Assets
3,172.29
2,450.14
2,079.44
1,983.65
1,716.32
1,715.11
1,501.17
1,338.58
1,329.80
940.61
Current Investments
100.49
121.70
170.76
160.60
94.22
26.48
141.46
134.21
110.35
0.16
Inventories
1,224.74
958.18
838.14
671.05
763.50
746.40
563.23
487.66
504.06
307.28
Sundry Debtors
1,028.75
680.65
656.89
514.48
610.66
691.49
508.69
483.73
491.83
360.95
Cash & Bank
198.88
96.74
96.12
389.23
107.30
82.46
190.97
140.08
90.25
90.40
Other Current Assets
619.43
435.76
212.86
185.97
140.64
168.28
96.81
92.89
133.31
181.82
Short Term Loans & Adv.
67.15
157.11
104.67
62.32
39.19
43.03
16.87
28.79
117.34
167.62
Net Current Assets
-26.39
-82.07
69.25
562.46
322.99
317.99
259.02
162.49
260.09
413.86
Total Assets
9,887.90
8,363.01
6,968.33
6,423.94
5,883.13
5,468.75
4,574.54
3,968.05
3,548.45
3,023.64

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
895.64
699.54
645.44
1,090.04
542.34
346.72
422.70
664.79
609.28
571.17
PBT
826.89
581.67
657.19
584.94
399.43
207.97
347.58
561.73
686.95
476.81
Adjustment
535.51
404.80
359.74
392.45
328.93
300.02
282.84
275.20
246.73
162.33
Changes in Working Capital
-316.53
-169.29
-255.57
221.38
-101.07
-119.93
-144.48
-6.36
-130.07
19.11
Cash after chg. in Working capital
1,045.87
817.18
761.36
1,198.77
627.29
388.07
485.94
830.57
803.61
658.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-150.23
-117.64
-115.92
-108.73
-84.95
-41.34
-63.24
-165.78
-194.34
-112.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,014.18
-1,195.30
-613.25
-666.74
-499.80
-656.99
-672.08
-563.70
-279.64
-307.16
Net Fixed Assets
-960.44
-1,283.30
-700.06
1,371.23
-582.80
-643.77
-339.44
-488.55
-145.54
-365.52
Net Investments
21.22
74.06
-30.95
-70.66
-59.65
109.52
-9.04
-16.80
-37.28
-31.02
Others
-74.96
13.94
117.76
-1,967.31
142.65
-122.74
-323.60
-58.35
-96.82
89.38
Cash from Financing Activity
245.77
495.14
-284.44
-182.49
-18.08
204.51
299.79
-53.30
-289.80
-182.57
Net Cash Inflow / Outflow
127.23
-0.62
-252.25
240.81
24.46
-105.75
50.41
47.79
39.84
81.44
Opening Cash & Equivalents
87.01
87.63
339.88
99.07
74.62
180.37
129.96
81.86
42.30
8.96
Closing Cash & Equivalent
189.55
87.01
87.63
339.88
99.07
74.62
180.37
129.96
81.86
90.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
718.11
620.60
554.10
481.01
394.65
354.65
337.56
304.56
254.28
192.09
ROA
7.03%
6.02%
7.69%
6.99%
5.33%
3.24%
5.92%
10.08%
14.74%
11.65%
ROE
16.68%
13.69%
17.33%
17.10%
14.08%
8.17%
13.72%
23.05%
35.86%
32.25%
ROCE
14.12%
11.49%
13.98%
14.34%
12.05%
7.74%
13.51%
24.73%
33.00%
27.05%
Fixed Asset Turnover
1.20
1.04
1.10
0.89
0.76
0.79
0.91
1.07
1.03
0.83
Receivable days
40.55
42.94
41.62
41.92
48.83
50.70
44.55
41.78
41.45
41.79
Inventory Days
51.79
57.67
53.62
53.45
56.62
55.33
47.17
42.47
39.43
38.12
Payable days
68.19
70.17
56.53
34.19
28.44
28.67
27.33
32.17
39.24
47.00
Cash Conversion Cycle
24.15
30.44
38.71
61.18
77.02
77.36
64.39
52.08
41.65
32.90
Total Debt/Equity
0.90
0.88
0.75
0.91
1.07
1.07
0.88
0.70
0.63
0.89
Interest Cover
5.10
5.70
7.46
5.48
3.90
3.16
4.48
5.79
8.66
7.13

News Update


  • SRF to set up integrated facility for development of PTFE
    6th Aug 2019, 10:14 AM

    The Board of Directors of the company at its meeting held on August 5, 2019, approved the same

    Read More
  • SRF - Quarterly Results
    5th Aug 2019, 17:08 PM

    Read More
  • SRF divests engineering plastics business to DSM
    1st Aug 2019, 16:18 PM

    The company has divested the same with effect from August 01, 2019

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.