Nifty
Sensex
:
:
10765.50
36542.60
59.75 (0.56%)
213.59 (0.59%)

Chemicals

Rating :
73/99  (View)

BSE: 503806 | NSE: SRF

3905.05
4.45 (0.11%)
09-Jul-2020 | 10:04AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  3910.00
  •  3960.00
  •  3901.00
  •  3900.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  64279
  •  2510.13
  •  4260.00
  •  2467.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22,452.88
  • 22.03
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 25,984.19
  • 0.31%
  • 4.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.32%
  • 1.22%
  • 11.52%
  • FII
  • DII
  • Others
  • 18.3%
  • 11.25%
  • 5.39%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.90
  • 11.12
  • 16.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.16
  • 13.56
  • 6.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.06
  • 16.20
  • 7.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.32
  • 21.34
  • 22.70

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.50
  • 3.31
  • 3.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.27
  • 12.47
  • 13.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
1,858
2,072
-10%
1,850
1,809
2%
1,738
1,755
-1%
1,828
1,676
9%
Expenses
1,497
1,684
-11%
1,460
1,497
-2%
1,407
1,455
-3%
1,478
1,372
8%
EBITDA
361
388
-7%
390
312
25%
331
300
10%
350
304
15%
EBIDTM
19%
19%
21%
17%
19%
17%
19%
18%
Other Income
6
17
-62%
18
17
8%
22
3
651%
30
4
685%
Interest
47
53
-12%
48
53
-11%
55
49
12%
52
44
17%
Depreciation
101
97
4%
102
91
12%
93
88
6%
94
88
7%
PBT
220
254
-14%
259
185
40%
205
166
23%
235
176
33%
Tax
25
64
-60%
-86
31
-
4
38
-89%
49
46
7%
PAT
194
191
2%
345
154
125%
201
129
56%
185
130
43%
PATM
10%
9%
19%
8%
12%
7%
10%
8%
EPS
33.77
33.20
2%
60.08
26.71
125%
34.94
22.39
56%
32.20
22.57
43%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
7,275
7,693
5,589
4,822
4,593
4,540
4,018
3,783
4,001
3,474
2,499
Net Sales Growth
-1%
38%
16%
5%
1%
13%
6%
-5%
15%
39%
 
Cost Of Goods Sold
3,721
4,360
3,032
2,419
2,330
2,548
2,395
2,160
2,313
1,832
1,295
Gross Profit
3,554
3,333
2,557
2,403
2,262
1,992
1,623
1,623
1,688
1,642
1,204
GP Margin
49%
43%
46%
50%
49%
44%
40%
43%
42%
47%
48%
Total Expenditure
5,842
6,337
4,683
3,853
3,630
3,822
3,513
3,169
3,170
2,573
1,880
Power & Fuel Cost
-
629
501
418
398
434
419
389
314
260
208
% Of Sales
-
8%
9%
9%
9%
10%
10%
10%
8%
8%
8%
Employee Cost
-
498
458
419
373
344
299
256
210
194
155
% Of Sales
-
6%
8%
9%
8%
8%
7%
7%
5%
6%
6%
Manufacturing Exp.
-
540
476
364
317
297
228
210
173
153
114
% Of Sales
-
7%
9%
8%
7%
7%
6%
6%
4%
4%
5%
General & Admin Exp.
-
167
130
124
95
94
82
81
83
65
68
% Of Sales
-
2%
2%
3%
2%
2%
2%
2%
2%
2%
3%
Selling & Distn. Exp.
-
49
22
10
11
13
9
10
12
12
6
% Of Sales
-
1%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
95
65
99
106
92
81
65
64
56
6
% Of Sales
-
1%
1%
2%
2%
2%
2%
2%
2%
2%
1%
EBITDA
1,433
1,355
906
969
963
717
505
614
831
901
619
EBITDA Margin
20%
18%
16%
20%
21%
16%
13%
16%
21%
26%
25%
Other Income
77
40
115
73
28
65
24
42
31
46
81
Interest
201
202
124
102
130
138
96
100
117
90
78
Depreciation
390
367
316
283
275
245
225
209
184
170
145
PBT
918
827
582
657
585
399
208
348
562
687
477
Tax
-7
185
120
142
155
97
46
95
183
203
152
Tax Rate
-1%
22%
21%
22%
27%
24%
22%
27%
33%
30%
32%
PAT
926
642
462
515
430
303
162
253
379
484
324
PAT before Minority Interest
926
642
462
515
430
303
162
253
379
484
324
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
13%
8%
8%
11%
9%
7%
4%
7%
9%
14%
13%
PAT Growth
54%
39%
-10%
20%
42%
86%
-36%
-33%
-22%
49%
 
EPS
160.99
111.59
80.30
89.56
74.76
52.66
28.25
43.99
65.88
84.22
56.42

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
4,129
3,565
3,183
2,763
2,296
2,067
1,969
1,852
1,698
1,274
Share Capital
58
58
58
58
58
58
58
58
62
62
Total Reserves
4,070
3,506
3,124
2,705
2,238
2,008
1,910
1,793
1,636
1,212
Non-Current Liabilities
2,560
2,266
1,775
2,240
2,193
2,005
1,363
940
781
1,223
Secured Loans
1,750
1,895
1,407
1,903
1,538
1,337
756
465
480
838
Unsecured Loans
411
13
25
38
250
375
340
252
89
193
Long Term Provisions
38
33
30
25
17
17
17
11
11
0
Current Liabilities
3,199
2,532
2,010
1,421
1,393
1,397
1,242
1,176
1,070
527
Trade Payables
1,382
1,044
809
715
581
789
518
532
563
426
Other Current Liabilities
673
622
636
508
564
271
471
256
355
71
Short Term Borrowings
1,127
851
546
189
236
320
243
374
142
0
Short Term Provisions
16
15
20
9
12
17
10
15
11
30
Total Liabilities
9,888
8,363
6,968
6,424
5,883
5,469
4,575
3,968
3,548
3,024
Net Block
5,609
5,122
4,405
4,113
3,922
3,551
2,340
2,078
2,036
1,944
Gross Block
6,837
5,993
4,963
4,386
6,681
6,116
4,760
4,149
3,791
3,482
Accumulated Depreciation
1,228
871
558
273
2,758
2,565
2,420
2,071
1,755
1,539
Non Current Assets
6,716
5,937
4,889
4,440
4,167
3,754
3,073
2,629
2,219
2,083
Capital Work in Progress
754
559
259
113
102
111
565
377
93
133
Non Current Investment
0
0
25
4
0
10
10
6
6
7
Long Term Loans & Adv.
185
110
81
105
126
67
113
100
62
0
Other Non Current Assets
167
146
119
101
14
14
46
28
2
0
Current Assets
3,172
2,426
2,079
1,984
1,716
1,715
1,501
1,339
1,330
941
Current Investments
100
122
171
161
94
26
141
134
110
0
Inventories
1,225
958
838
671
764
746
563
488
504
307
Sundry Debtors
1,029
681
657
514
611
691
509
484
492
361
Cash & Bank
199
97
96
389
107
82
191
140
90
90
Other Current Assets
619
465
213
186
141
168
97
93
133
182
Short Term Loans & Adv.
67
104
105
62
39
43
17
29
117
168
Net Current Assets
-26
-106
69
562
323
318
259
162
260
414
Total Assets
9,888
8,363
6,968
6,424
5,883
5,469
4,575
3,968
3,548
3,024

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
896
678
645
1,090
542
347
423
665
609
571
PBT
827
582
657
585
399
208
348
562
687
477
Adjustment
536
405
360
392
329
300
283
275
247
162
Changes in Working Capital
-317
-191
-256
221
-101
-120
-144
-6
-130
19
Cash after chg. in Working capital
1,046
796
761
1,199
627
388
486
831
804
658
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-150
-118
-116
-109
-85
-41
-63
-166
-194
-113
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-1,014
-1,195
-613
-667
-500
-657
-672
-564
-280
-307
Net Fixed Assets
-960
-1,283
-700
1,371
-583
-644
-339
-489
-146
-366
Net Investments
21
74
-31
-71
-60
110
-9
-17
-37
-31
Others
-75
14
118
-1,967
143
-123
-324
-58
-97
89
Cash from Financing Activity
246
495
-284
-182
-18
205
300
-53
-290
-183
Net Cash Inflow / Outflow
127
-22
-252
241
24
-106
50
48
40
81
Opening Cash & Equivalents
87
88
340
99
75
180
130
82
42
9
Closing Cash & Equivalent
190
87
88
340
99
75
180
130
82
90

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
718
621
554
481
395
355
338
305
254
192
ROA
7%
6%
8%
7%
5%
3%
6%
10%
15%
12%
ROE
17%
14%
17%
17%
14%
8%
14%
23%
36%
32%
ROCE
14%
11%
14%
14%
12%
8%
14%
25%
33%
27%
Fixed Asset Turnover
1.20
1.04
1.10
0.89
0.76
0.79
0.91
1.07
1.03
0.83
Receivable days
41
43
42
42
49
51
45
42
41
42
Inventory Days
52
58
54
53
57
55
47
42
39
38
Payable days
68
70
57
34
28
29
27
32
39
47
Cash Conversion Cycle
24
31
39
61
77
77
64
52
42
33
Total Debt/Equity
0.90
0.88
0.75
0.91
1.07
1.07
0.88
0.70
0.63
0.89
Interest Cover
5
6
7
5
4
3
4
6
9
7

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.