Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

Cement & Construction Materials

Rating :
59/99  (View)

BSE: 502090 | NSE: SAGCEM

637.05
2.45 (0.39%)
19-Jul-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  635.00
  •  644.20
  •  632.65
  •  634.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2841
  •  18.10
  •  826.95
  •  528.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,302.34
  • 95.83
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,781.88
  • 0.39%
  • 1.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.06%
  • 23.64%
  • 7.64%
  • FII
  • DII
  • Others
  • 0.03%
  • 13.77%
  • 4.86%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.74
  • 10.48
  • 14.37

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.64
  • 10.23
  • 6.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.49
  • -38.26
  • 28.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.89
  • 34.24
  • 63.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.03
  • 2.36
  • 2.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.91
  • 12.29
  • 13.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
365.84
294.88
24.06%
319.11
249.40
27.95%
257.70
235.05
9.64%
274.90
298.39
-7.87%
Expenses
304.09
256.11
18.73%
288.97
217.81
32.67%
236.62
196.62
20.34%
238.46
255.90
-6.82%
EBITDA
61.75
38.77
59.27%
30.14
31.59
-4.59%
21.08
38.43
-45.15%
36.44
42.49
-14.24%
EBIDTM
16.88%
13.15%
9.45%
12.67%
8.18%
16.35%
13.26%
14.24%
Other Income
0.89
1.73
-48.55%
0.81
1.45
-44.14%
0.64
1.86
-65.59%
0.54
2.26
-76.11%
Interest
16.53
15.37
7.55%
17.49
14.51
20.54%
15.26
14.31
6.64%
14.11
15.10
-6.56%
Depreciation
17.40
14.17
22.79%
17.53
13.48
30.04%
17.14
13.34
28.49%
13.63
12.63
7.92%
PBT
28.71
10.96
161.95%
-4.07
5.05
-
-10.68
12.64
-
9.24
17.02
-45.71%
Tax
9.96
6.22
60.13%
-1.10
2.04
-
-2.67
4.10
-
3.42
7.05
-51.49%
PAT
18.75
4.74
295.57%
-2.97
3.01
-
-8.01
8.54
-
5.82
9.97
-41.62%
PATM
5.13%
1.61%
-0.93%
1.21%
-3.11%
3.63%
2.12%
3.34%
EPS
9.19
2.32
296.12%
-1.46
1.48
-
-3.93
4.19
-
2.42
4.15
-41.69%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
1,217.55
1,038.09
813.84
753.42
480.84
306.55
253.76
225.27
153.77
112.04
Net Sales Growth
-
17.29%
27.55%
8.02%
56.69%
56.86%
20.80%
12.65%
46.50%
37.25%
 
Cost Of Goods Sold
-
238.80
144.53
104.25
136.71
86.09
78.56
86.34
83.67
51.02
35.11
Gross Profit
-
978.75
893.56
709.59
616.71
394.75
227.99
167.41
141.60
102.76
76.92
GP Margin
-
80.39%
86.08%
87.19%
81.85%
82.10%
74.37%
65.97%
62.86%
66.83%
68.65%
Total Expenditure
-
1,070.73
889.86
704.82
631.36
395.98
241.32
190.27
174.38
139.01
106.92
Power & Fuel Cost
-
362.76
331.45
271.89
220.40
132.44
66.44
28.70
23.17
22.27
20.32
% Of Sales
-
29.79%
31.93%
33.41%
29.25%
27.54%
21.67%
11.31%
10.29%
14.48%
18.14%
Employee Cost
-
58.75
51.29
43.11
41.63
14.53
10.92
7.56
5.31
4.05
4.23
% Of Sales
-
4.83%
4.94%
5.30%
5.53%
3.02%
3.56%
2.98%
2.36%
2.63%
3.78%
Manufacturing Exp.
-
105.95
94.79
88.69
72.65
28.41
13.82
24.74
22.82
19.25
12.79
% Of Sales
-
8.70%
9.13%
10.90%
9.64%
5.91%
4.51%
9.75%
10.13%
12.52%
11.42%
General & Admin Exp.
-
23.54
21.15
20.74
18.99
64.51
43.70
37.22
32.07
39.50
28.84
% Of Sales
-
1.93%
2.04%
2.55%
2.52%
13.42%
14.26%
14.67%
14.24%
25.69%
25.74%
Selling & Distn. Exp.
-
274.93
243.89
173.43
139.20
69.05
26.85
4.01
5.34
2.49
2.70
% Of Sales
-
22.58%
23.49%
21.31%
18.48%
14.36%
8.76%
1.58%
2.37%
1.62%
2.41%
Miscellaneous Exp.
-
6.00
2.76
2.71
1.78
0.95
1.03
1.70
2.00
0.43
2.70
% Of Sales
-
0.49%
0.27%
0.33%
0.24%
0.20%
0.34%
0.67%
0.89%
0.28%
2.60%
EBITDA
-
146.82
148.23
109.02
122.06
84.86
65.23
63.49
50.89
14.76
5.12
EBITDA Margin
-
12.06%
14.28%
13.40%
16.20%
17.65%
21.28%
25.02%
22.59%
9.60%
4.57%
Other Income
-
5.47
10.35
4.87
5.14
5.96
0.56
0.44
0.32
0.66
11.74
Interest
-
63.39
59.29
62.08
41.86
30.09
16.39
4.05
2.66
4.04
6.74
Depreciation
-
65.70
53.62
47.59
34.72
28.66
20.69
6.26
6.21
5.82
6.02
PBT
-
23.20
45.67
4.22
50.62
32.06
28.71
53.62
42.35
5.56
4.10
Tax
-
9.61
19.41
8.14
6.35
11.81
9.22
20.48
11.11
0.63
1.04
Tax Rate
-
41.42%
42.50%
192.89%
12.54%
36.84%
32.11%
38.19%
26.23%
11.33%
25.37%
PAT
-
13.59
26.26
-3.92
44.27
19.38
19.04
32.95
30.02
4.93
2.87
PAT before Minority Interest
-
13.59
26.26
-3.92
44.27
20.25
19.48
33.14
31.24
4.93
3.06
Minority Interest
-
0.00
0.00
0.00
0.00
-0.87
-0.44
-0.19
-1.22
0.00
-0.19
PAT Margin
-
1.12%
2.53%
-0.48%
5.88%
4.03%
6.21%
12.98%
13.33%
3.21%
2.56%
PAT Growth
-
-48.25%
769.90%
-108.85%
128.43%
1.79%
-42.22%
9.76%
508.92%
71.78%
 
Unadjusted EPS
-
6.66
12.87
-2.19
25.46
12.92
13.29
24.85
24.59
4.42
2.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
843.83
779.20
762.96
549.07
213.78
199.90
112.49
80.08
29.78
27.59
Share Capital
20.40
20.40
20.40
17.39
16.00
16.00
14.34
13.70
12.15
12.15
Total Reserves
766.85
758.80
742.56
531.68
197.78
183.90
97.60
65.31
17.63
15.43
Non-Current Liabilities
378.29
395.02
405.59
369.51
256.70
266.89
215.31
33.57
30.15
38.65
Secured Loans
305.82
329.72
349.67
293.46
229.62
251.01
202.25
22.95
13.79
21.55
Unsecured Loans
0.00
0.00
0.00
1.89
0.00
0.00
5.64
5.93
11.45
12.28
Long Term Provisions
7.30
3.94
2.36
25.69
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
506.15
364.50
340.02
328.40
88.70
73.48
52.10
28.77
17.51
16.64
Trade Payables
203.84
136.80
147.77
132.41
54.91
48.86
20.96
4.91
2.92
4.04
Other Current Liabilities
153.14
107.84
93.94
102.41
21.68
13.58
13.14
12.49
11.75
10.17
Short Term Borrowings
138.86
115.26
95.61
86.99
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
10.31
4.60
2.70
6.59
12.11
11.05
18.00
11.37
2.83
2.43
Total Liabilities
1,728.27
1,538.72
1,508.57
1,246.98
565.21
545.43
384.62
146.95
80.76
85.64
Net Block
1,244.15
1,052.55
1,000.55
957.21
378.19
382.20
109.93
57.55
55.48
57.01
Gross Block
1,675.99
1,419.27
1,314.45
1,224.00
497.18
472.52
179.56
121.60
113.48
109.28
Accumulated Depreciation
431.84
366.72
313.90
266.79
118.98
90.32
69.63
64.05
58.00
52.27
Non Current Assets
1,389.52
1,247.08
1,100.77
1,030.44
426.62
415.50
316.14
91.70
57.85
60.50
Capital Work in Progress
110.05
125.38
55.34
15.19
10.32
18.27
206.18
34.13
2.34
3.47
Non Current Investment
0.00
0.00
0.28
0.27
38.11
15.03
0.03
0.03
0.03
0.03
Long Term Loans & Adv.
31.09
67.02
41.64
54.82
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
4.23
2.13
2.96
2.95
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
338.75
291.64
407.80
216.54
138.58
129.93
68.49
55.25
22.79
24.90
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
145.01
94.91
110.35
90.52
49.31
42.95
8.04
7.88
8.00
8.84
Sundry Debtors
115.61
92.58
80.83
80.94
41.85
24.93
5.39
8.25
9.15
9.79
Cash & Bank
29.50
58.10
170.47
6.47
3.10
11.47
7.09
16.18
1.28
0.71
Other Current Assets
48.63
17.14
20.14
13.62
44.32
50.58
47.97
22.94
4.36
5.57
Short Term Loans & Adv.
27.28
28.91
26.01
24.99
41.79
49.93
47.62
22.75
4.16
5.42
Net Current Assets
-167.40
-72.86
67.78
-111.86
49.88
56.45
16.38
26.48
5.28
8.26
Total Assets
1,728.27
1,538.72
1,508.57
1,246.98
565.20
545.43
384.63
146.95
80.75
85.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
133.00
149.96
100.99
128.88
126.10
54.30
49.40
43.99
14.50
11.87
PBT
23.20
45.67
4.22
50.62
32.06
28.71
53.62
42.35
5.56
4.10
Adjustment
124.34
106.69
107.87
73.28
58.76
37.08
10.83
8.98
9.79
14.26
Changes in Working Capital
-10.73
12.02
-5.80
28.57
35.28
-11.48
-11.07
-4.84
3.28
2.42
Cash after chg. in Working capital
136.81
164.38
106.29
152.47
126.10
54.30
53.38
46.50
18.64
20.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.81
-14.42
-5.30
-23.59
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-186.82
-194.00
-150.63
-110.90
-39.79
-120.05
-231.22
-40.61
-2.98
16.20
Net Fixed Assets
-214.73
-160.74
-118.86
-252.32
-16.12
-94.11
-229.68
-41.46
-3.12
Net Investments
-9.33
-8.08
-175.41
-41.57
-23.09
-15.00
0.00
0.00
0.00
Others
37.24
-25.18
143.64
182.99
-0.58
-10.94
-1.54
0.85
0.14
Cash from Financing Activity
30.73
-76.74
208.45
-235.25
-94.68
70.13
172.73
11.52
-10.95
-30.29
Net Cash Inflow / Outflow
-23.09
-120.78
158.81
-217.27
-8.37
4.38
-9.09
14.90
0.58
-2.22
Opening Cash & Equivalents
41.00
161.78
2.97
216.68
11.47
7.09
16.18
1.28
0.71
2.93
Closing Cash & Equivalent
17.91
41.00
161.78
2.97
3.10
11.47
7.09
16.18
1.28
0.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 10
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
385.91
381.96
374.00
315.74
141.83
132.58
83.18
61.41
25.70
23.64
ROA
0.83%
1.72%
-0.28%
4.89%
3.65%
4.19%
12.47%
27.44%
5.93%
3.07%
ROE
1.74%
3.41%
-0.60%
11.62%
9.84%
12.58%
35.08%
58.57%
17.93%
11.84%
ROCE
6.63%
8.37%
5.94%
12.98%
13.90%
11.69%
26.87%
54.94%
16.54%
14.02%
Fixed Asset Turnover
0.79
0.79
0.74
1.00
1.08
1.03
1.82
2.10
1.38
0.92
Receivable days
31.21
29.37
31.35
25.98
23.25
16.55
9.06
12.84
22.47
33.68
Inventory Days
35.96
34.76
38.93
29.59
32.12
27.84
10.58
11.73
19.99
30.10
Payable days
55.65
56.41
70.30
53.18
52.28
57.04
29.31
9.57
11.94
22.17
Cash Conversion Cycle
11.51
7.71
-0.01
2.40
3.08
-12.64
-9.67
15.00
30.52
41.61
Total Debt/Equity
0.65
0.61
0.64
0.79
1.07
1.26
1.86
0.37
0.85
1.24
Interest Cover
1.37
1.77
1.07
2.21
2.07
2.75
14.24
16.95
2.38
1.61

News Update


  • Sagar Cements logs growth in production and sales in June
    5th Jul 2019, 14:29 PM

    The company’s Standalone cement production/purchase for June 2019 stood at 199,490 million tonnes (MT), up by 11.11% compared to 179,543 MT produced in June 2018

    Read More
  • Sagar Cements logs 8.20% growth in consolidated cement production in May
    7th Jun 2019, 10:35 AM

    The company’s consolidated cement production/purchase for May 2019 stood at 277,146 million tonnes

    Read More
  • Sagar Cements logs 3.79% growth in consolidated cement production in April
    6th May 2019, 14:22 PM

    The standalone cement production for April 2019 stood at 205,625 MT, up by 9.66% compared to 187,505 MT sold in April 2018

    Read More
  • Sagar Cements acquires Jajpur Cements to set up cement grinding unit
    3rd May 2019, 14:07 PM

    The process of setting-up of the said unit is being set in motion and will be completed by March 2021

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.