Nifty
Sensex
:
:
10829.35
36701.16
88.00 (0.82%)
228.23 (0.63%)

Metal - Non Ferrous

Rating :
N/A  (View)

BSE: Not Listed | NSE: SAGARDEEP

57.85
0.00 (0%)
23-Aug-2019 | 3:17PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  0.00
  •  0.00
  •  0.00
  •  57.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  0
  •  0.00
  •  111.00
  •  0.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 65.78
  • 38.05
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 76.61
  • N/A
  • 2.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.62%
  • 1.32%
  • 21.91%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.15%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -16.69
  • -21.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -11.18
  • -10.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -3.58
  • 11.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 11
Net Sales
-
62.41
81.86
142.15
132.45
134.05
Net Sales Growth
-
-23.76%
-42.41%
7.32%
-1.19%
 
Cost Of Goods Sold
-
58.12
76.29
130.80
119.86
128.51
Gross Profit
-
4.28
5.56
11.36
12.59
5.55
GP Margin
-
6.86%
6.79%
7.99%
9.51%
4.14%
Total Expenditure
-
60.62
80.17
138.97
128.75
130.88
Power & Fuel Cost
-
0.99
0.82
1.29
1.66
0.73
% Of Sales
-
1.59%
1.00%
0.91%
1.25%
0.54%
Employee Cost
-
0.42
0.24
0.25
0.17
0.51
% Of Sales
-
0.67%
0.29%
0.18%
0.13%
0.38%
Manufacturing Exp.
-
0.41
1.96
1.85
1.88
0.76
% Of Sales
-
0.66%
2.39%
1.30%
1.42%
0.57%
General & Admin Exp.
-
0.47
0.70
3.91
4.88
0.18
% Of Sales
-
0.75%
0.86%
2.75%
3.68%
0.13%
Selling & Distn. Exp.
-
0.01
0.15
0.77
0.40
0.00
% Of Sales
-
0.02%
0.18%
0.54%
0.30%
0%
Miscellaneous Exp.
-
0.20
0.00
0.11
-0.10
0.19
% Of Sales
-
0.32%
0%
0.08%
-0.08%
0.14%
EBITDA
-
1.79
1.69
3.18
3.70
3.17
EBITDA Margin
-
2.87%
2.06%
2.24%
2.79%
2.36%
Other Income
-
0.24
0.86
0.13
0.10
0.35
Interest
-
0.88
1.58
1.95
2.60
1.34
Depreciation
-
0.41
0.41
0.43
0.36
0.09
PBT
-
0.73
0.56
0.93
0.84
2.09
Tax
-
0.26
0.22
0.49
0.11
0.74
Tax Rate
-
35.62%
39.29%
52.69%
13.10%
35.41%
PAT
-
0.47
0.34
0.44
0.73
1.35
PAT before Minority Interest
-
0.47
0.34
0.44
0.73
1.35
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0.75%
0.42%
0.31%
0.55%
1.01%
PAT Growth
-
38.24%
-22.73%
-39.73%
-45.93%
 
Unadjusted EPS
-
0.44
0.33
0.56
0.94
2.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 11
Shareholder's Funds
23.70
23.22
17.02
16.71
5.26
Share Capital
10.74
10.74
7.74
7.74
1.40
Total Reserves
12.96
12.49
9.28
8.97
3.26
Non-Current Liabilities
1.86
2.72
0.65
2.09
0.42
Secured Loans
0.03
0.11
0.18
0.24
0.28
Unsecured Loans
1.22
2.03
0.00
1.57
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
19.20
31.77
35.81
23.75
41.27
Trade Payables
9.36
22.45
17.55
8.08
24.10
Other Current Liabilities
0.09
0.14
4.98
0.83
0.25
Short Term Borrowings
9.69
9.16
13.24
14.82
16.47
Short Term Provisions
0.05
0.03
0.04
0.02
0.45
Total Liabilities
44.76
57.71
53.48
42.55
46.95
Net Block
6.06
6.45
6.82
6.23
3.37
Gross Block
8.11
8.08
8.05
7.10
3.51
Accumulated Depreciation
2.04
1.63
1.23
0.87
0.14
Non Current Assets
10.55
11.05
11.28
11.36
3.38
Capital Work in Progress
4.02
4.14
3.93
4.55
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.46
0.46
0.53
0.45
0.00
Other Non Current Assets
0.00
0.00
0.00
0.13
0.00
Current Assets
34.20
46.66
42.20
31.19
43.58
Current Investments
0.00
0.00
0.00
0.00
0.16
Inventories
5.59
3.16
3.62
2.74
10.52
Sundry Debtors
20.96
36.68
35.52
22.96
25.06
Cash & Bank
0.19
0.73
0.41
0.14
0.08
Other Current Assets
7.46
0.87
1.30
0.57
7.77
Short Term Loans & Adv.
6.77
5.23
1.35
4.78
7.66
Net Current Assets
15.00
14.89
6.39
7.44
2.31
Total Assets
44.75
57.71
53.48
42.55
46.96

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 11
Cash From Operating Activity
3.39
1.69
3.25
8.53
-5.21
PBT
0.73
0.56
0.90
0.79
2.09
Adjustment
1.34
1.90
2.32
3.01
1.12
Changes in Working Capital
1.44
-0.65
0.20
4.89
-7.80
Cash after chg. in Working capital
3.51
1.82
3.42
8.69
-4.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.12
-0.12
-0.18
-0.17
-0.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.59
-3.54
2.20
-6.15
-0.59
Net Fixed Assets
-0.20
-0.22
-0.33
-4.09
Net Investments
0.00
0.00
-5.11
0.12
Others
-2.39
-3.32
7.64
-2.18
Cash from Financing Activity
-1.34
2.16
-5.17
-2.67
5.84
Net Cash Inflow / Outflow
-0.53
0.31
0.28
-0.29
0.04
Opening Cash & Equivalents
0.73
0.41
0.14
0.43
0.04
Closing Cash & Equivalent
0.19
0.73
0.41
0.14
0.08

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 11
Book Value (Rs.)
22.07
21.63
21.99
21.60
8.43
ROA
0.92%
0.62%
0.91%
1.63%
2.88%
ROE
2.01%
1.70%
2.59%
6.83%
29.03%
ROCE
4.65%
6.58%
9.02%
12.40%
15.48%
Fixed Asset Turnover
7.75
10.43
19.43
26.26
39.12
Receivable days
167.76
156.64
72.53
62.89
66.53
Inventory Days
25.46
14.70
7.88
17.37
27.93
Payable days
94.33
91.83
34.29
52.58
64.96
Cash Conversion Cycle
98.88
79.51
46.12
27.68
29.50
Total Debt/Equity
0.47
0.49
0.79
1.00
3.63
Interest Cover
1.83
1.36
1.48
1.32
2.56

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.