Nifty
Sensex
:
:
9314.95
31605.22
285.90 (3.17%)
995.92 (3.25%)

Finance - NBFC - MFI

Rating :
40/99  (View)

BSE: 539404 | NSE: SATIN

48.05
-0.60 (-1.23%)
27-May-2020 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  49.40
  •  49.95
  •  47.15
  •  48.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  93092
  •  44.73
  •  354.45
  •  45.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 253.43
  • 1.28
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,765.61
  • N/A
  • 0.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.19%
  • 8.51%
  • 7.20%
  • FII
  • DII
  • Others
  • 10.6%
  • 19.04%
  • 24.46%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 33.65
  • 21.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 33.81
  • 15.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 43.78
  • 100.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.04
  • 1.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 5.87
  • 7.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
373
399
-6%
366
369
-1%
353
327
8%
348
295
18%
Expenses
172
114
51%
137
127
8%
132
130
2%
107
88
21%
EBITDA
201
285
-29%
229
242
-5%
220
198
11%
241
207
17%
EBIDTM
54%
72%
63%
66%
62%
60%
69%
70%
Other Income
2
1
20%
0
2
-75%
1
0
86%
2
0
1021%
Interest
145
167
-13%
150
168
-11%
153
154
-1%
153
145
5%
Depreciation
4
3
22%
4
3
51%
4
3
46%
4
4
-10%
PBT
54
116
-54%
75
72
5%
64
41
56%
87
57
51%
Tax
7
45
-84%
21
26
-19%
23
14
70%
30
19
54%
PAT
47
71
-35%
54
46
18%
41
28
49%
56
38
49%
PATM
13%
18%
15%
13%
12%
8%
16%
13%
EPS
8.98
14.72
-39%
10.51
9.51
11%
8.42
5.61
50%
11.63
8.05
44%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
1,439
1,443
1,032
801
Net Sales Growth
4%
40%
29%
 
Cost Of Goods Sold
0
0
0
0
Gross Profit
1,439
1,443
1,032
801
GP Margin
100%
100%
100%
100%
Total Expenditure
548
474
366
322
Power & Fuel Cost
-
0
0
0
% Of Sales
-
0%
0%
0%
Employee Cost
-
305
220
172
% Of Sales
-
21%
21%
21%
Manufacturing Exp.
-
34
22
16
% Of Sales
-
2%
2%
2%
General & Admin Exp.
-
56
43
46
% Of Sales
-
4%
4%
6%
Selling & Distn. Exp.
-
0
0
0
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
79
80
88
% Of Sales
-
5%
8%
11%
EBITDA
892
969
666
479
EBITDA Margin
62%
67%
65%
60%
Other Income
5
5
1
0
Interest
600
646
536
436
Depreciation
16
13
15
6
PBT
280
316
116
38
Tax
82
114
41
13
Tax Rate
29%
36%
35%
34%
PAT
198
201
75
25
PAT before Minority Interest
198
202
75
25
Minority Interest
0
0
1
0
PAT Margin
14%
14%
7%
3%
PAT Growth
9%
167%
203%
 
EPS
39.54
41.67
17.88
7.24

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,149
885
663
Share Capital
49
47
62
Total Reserves
1,081
821
600
Non-Current Liabilities
2
-63
2,028
Secured Loans
0
0
1,641
Unsecured Loans
0
0
383
Long Term Provisions
27
20
27
Current Liabilities
5,567
5,382
2,062
Trade Payables
13
25
15
Other Current Liabilities
283
196
1,834
Short Term Borrowings
5,271
5,161
170
Short Term Provisions
0
0
44
Total Liabilities
6,719
6,206
4,755
Net Block
81
75
73
Gross Block
118
104
88
Accumulated Depreciation
37
29
15
Non Current Assets
113
109
1,075
Capital Work in Progress
16
16
12
Non Current Investment
0
0
0
Long Term Loans & Adv.
12
15
832
Other Non Current Assets
4
3
158
Current Assets
6,606
6,098
3,675
Current Investments
264
72
20
Inventories
0
0
0
Sundry Debtors
12
12
6
Cash & Bank
1,758
1,134
1,130
Other Current Assets
4,571
15
69
Short Term Loans & Adv.
4,558
4,865
2,449
Net Current Assets
1,039
715
1,612
Total Assets
6,719
6,206
4,755

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
611
-1,541
-966
PBT
316
116
38
Adjustment
-71
70
58
Changes in Working Capital
433
-1,720
-1,034
Cash after chg. in Working capital
678
-1,534
-938
Interest Paid
0
0
0
Tax Paid
-67
-8
-29
Other Direct Exp. Paid
0
0
0
Extra & Other Items
0
0
0
Cash From Investing Activity
-187
-55
-36
Net Fixed Assets
-13
-20
Net Investments
-273
-78
Others
100
43
Cash from Financing Activity
88
1,394
1,398
Net Cash Inflow / Outflow
512
-203
395
Opening Cash & Equivalents
453
656
268
Closing Cash & Equivalent
966
453
663

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
233
184
170
ROA
3%
1%
1%
ROE
20%
10%
4%
ROCE
15%
12%
10%
Fixed Asset Turnover
12.98
10.75
9.14
Receivable days
3
3
3
Inventory Days
0
0
0
Payable days
20
28
27
Cash Conversion Cycle
-17
-25
-24
Total Debt/Equity
4.67
5.94
5.88
Interest Cover
1
1
1

News Update


  • Satin Creditcare Network raises Rs 50.05 crore via NCDs
    25th Mar 2020, 09:24 AM

    The Working Committee of company has allotted 10,010 NCDs of Rs 50,000 each

    Read More
  • Morgan Stanley Asia acquires around 10.04 lakh equity shares of Satin Creditcare Network
    24th Mar 2020, 11:40 AM

    Morgan Stanley Mauritius has offloaded around 10.04 lakh equity shares of the company at Rs 86.75 per equity share

    Read More
  • Satin Creditcare Network planning to raise Rs 50 crore via NCDs
    21st Mar 2020, 10:15 AM

    The meeting of Working Committee of the Board of Directors of the company is scheduled to be held on March 24, 2020

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.