Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

Finance Term Lending

Rating :
68/99  (View)

BSE: 539404 | NSE: SATIN

279.85
-2.45 (-0.87%)
19-Jul-2019 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  280.60
  •  282.35
  •  274.10
  •  282.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12796
  •  35.81
  •  411.70
  •  190.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,466.44
  • 7.29
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,966.39
  • N/A
  • 1.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 29.70%
  • 4.91%
  • 5.94%
  • FII
  • DII
  • Others
  • 8.17%
  • 18.69%
  • 32.59%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 33.65
  • 21.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 33.81
  • 15.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 43.78
  • 100.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.48

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.28

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
347.73
294.90
17.91%
401.80
259.49
54.84%
364.78
246.93
47.73%
335.70
253.42
32.47%
Expenses
106.91
88.37
20.98%
115.79
49.23
135.20%
121.75
74.39
63.66%
137.41
249.46
-44.92%
EBITDA
240.82
206.52
16.61%
286.01
210.26
36.03%
243.03
172.54
40.85%
198.30
3.96
4,907.58%
EBIDTM
69.25%
70.03%
71.18%
81.03%
66.62%
69.87%
59.07%
1.56%
Other Income
2.13
0.19
1,021.05%
0.40
0.02
1,900.00%
0.43
71.21
-99.40%
0.25
0.49
-48.98%
Interest
152.82
145.46
5.06%
166.25
132.64
25.34%
168.52
127.26
32.42%
154.54
129.22
19.59%
Depreciation
3.60
4.00
-10.00%
3.30
3.64
-9.34%
2.91
3.46
-15.90%
2.71
3.65
-25.75%
PBT
86.54
57.25
51.16%
116.87
74.00
57.93%
72.04
113.03
-36.26%
41.30
-128.42
-
Tax
30.08
19.48
54.41%
45.45
26.56
71.12%
25.92
39.69
-34.69%
13.79
-44.66
-
PAT
56.46
37.77
49.48%
71.41
47.44
50.53%
46.12
73.35
-37.12%
27.50
-83.75
-
PATM
16.24%
12.81%
17.77%
18.28%
12.64%
29.70%
8.19%
-33.05%
EPS
11.63
8.05
44.47%
14.72
10.06
46.32%
9.51
18.65
-49.01%
5.61
-21.25
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
-
1,442.68
1,030.90
801.05
Net Sales Growth
-
39.94%
28.69%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
Gross Profit
-
1,442.68
1,030.90
801.05
GP Margin
-
100%
100%
100%
Total Expenditure
-
473.61
539.13
321.85
Power & Fuel Cost
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Employee Cost
-
305.48
220.53
171.86
% Of Sales
-
21.17%
21.39%
21.45%
Manufacturing Exp.
-
33.88
20.95
15.74
% Of Sales
-
2.35%
2.03%
1.96%
General & Admin Exp.
-
55.70
31.34
45.88
% Of Sales
-
3.86%
3.04%
5.73%
Selling & Distn. Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
78.56
266.32
88.37
% Of Sales
-
5.45%
25.83%
11.03%
EBITDA
-
969.07
491.77
479.20
EBITDA Margin
-
67.17%
47.70%
59.82%
Other Income
-
5.43
0.52
0.42
Interest
-
646.17
484.72
435.75
Depreciation
-
12.51
14.74
6.05
PBT
-
315.81
-7.18
37.81
Tax
-
114.31
-3.74
12.89
Tax Rate
-
36.20%
52.09%
34.09%
PAT
-
201.20
-2.69
24.88
PAT before Minority Interest
-
201.50
-3.43
24.93
Minority Interest
-
-0.30
0.74
-0.05
PAT Margin
-
13.95%
-0.26%
3.11%
PAT Growth
-
7579.55%
-110.81%
 
Unadjusted EPS
-
41.67
-1.51
7.24

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,149.45
1,088.72
662.59
Share Capital
48.53
74.84
62.14
Total Reserves
1,081.15
997.32
599.97
Non-Current Liabilities
2.50
2,148.89
2,027.55
Secured Loans
0.00
1,737.05
1,640.63
Unsecured Loans
0.00
424.62
382.70
Long Term Provisions
26.94
28.77
27.29
Current Liabilities
5,566.70
2,562.62
2,062.20
Trade Payables
13.43
26.34
14.55
Other Current Liabilities
282.66
2,308.31
1,833.75
Short Term Borrowings
5,270.60
141.22
169.92
Short Term Provisions
0.00
86.75
43.97
Total Liabilities
6,718.65
5,802.36
4,754.62
Net Block
80.63
75.21
72.74
Gross Block
117.92
104.55
87.62
Accumulated Depreciation
37.29
29.34
14.88
Non Current Assets
113.03
1,862.95
1,074.69
Capital Work in Progress
16.34
16.23
12.18
Non Current Investment
0.00
0.06
0.06
Long Term Loans & Adv.
12.01
1,626.67
831.85
Other Non Current Assets
4.04
144.79
157.86
Current Assets
6,605.62
3,934.50
3,674.54
Current Investments
264.29
220.13
20.45
Inventories
0.00
0.00
0.00
Sundry Debtors
12.38
11.77
5.99
Cash & Bank
1,758.42
820.86
1,129.76
Other Current Assets
4,570.53
67.13
69.09
Short Term Loans & Adv.
4,557.56
2,814.61
2,449.24
Net Current Assets
1,038.92
1,371.88
1,612.34
Total Assets
6,718.65
5,802.36
4,754.63

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
611.00
-1,289.58
-966.45
PBT
315.81
-7.18
37.81
Adjustment
-70.55
234.82
58.04
Changes in Working Capital
432.90
-1,509.45
-1,033.65
Cash after chg. in Working capital
678.16
-1,281.81
-937.80
Interest Paid
0.00
0.00
0.00
Tax Paid
-67.16
-7.77
-28.64
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-186.85
-21.15
-36.21
Net Fixed Assets
-13.16
-19.53
Net Investments
-124.96
-226.64
Others
-48.73
225.02
Cash from Financing Activity
88.23
969.83
1,397.52
Net Cash Inflow / Outflow
512.38
-340.91
394.86
Opening Cash & Equivalents
453.43
663.22
268.36
Closing Cash & Equivalent
965.82
322.32
663.22

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
232.88
220.06
170.18
ROA
3.12%
-0.07%
0.52%
ROE
20.17%
-0.41%
3.95%
ROCE
15.43%
9.54%
10.47%
Fixed Asset Turnover
12.98
10.73
9.14
Receivable days
3.05
3.15
2.73
Inventory Days
0.00
0.00
0.00
Payable days
19.69
28.86
27.14
Cash Conversion Cycle
-16.63
-25.72
-24.41
Total Debt/Equity
4.67
4.13
5.88
Interest Cover
1.49
0.99
1.09

News Update


  • Satin Creditcare Network joins hand with TTK Prestige for affordable cooking solutions
    29th May 2019, 16:09 PM

    This partnership with TTK Prestige will serve as a stepping stone for the company

    Read More
  • Satin Creditcare Network eyes loan growth of 30-35% in FY20
    16th May 2019, 09:45 AM

    The company is eyeing to raise Rs 6,200-6,300 crore through banks, NBFCs and bonds in 2019-20

    Read More
  • Satin Creditcare Network reports 49% rise in Q4 consolidated net profit
    8th May 2019, 14:50 PM

    The company has reported a standalone net profit of Rs 55.47 crore for the quarter ended March 31, 2019

    Read More
  • Satin Creditcare - Quarterly Results
    8th May 2019, 14:20 PM

    Read More
  • Hero Cycles partners with Satin Creditcare Network towards empowering Rural India
    24th Apr 2019, 08:55 AM

    Through this partnership, the company's 560,000 clients across 28 districts in Western Uttar Pradesh will have access to affordable mobility

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.