Nifty
Sensex
:
:
9580.30
32424.10
90.20 (0.95%)
223.51 (0.69%)

Hotel, Resort & Restaurants

Rating :
46/99  (View)

BSE: 512634 | NSE: SAVERA

30.30
-0.95 (-3.04%)
29-May-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  31.95
  •  33.40
  •  30.30
  •  31.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16317
  •  4.94
  •  64.00
  •  28.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 36.14
  • 10.78
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 35.18
  • 3.96%
  • 0.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.94%
  • 4.93%
  • 31.20%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.93%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.52
  • 2.87
  • 1.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.96
  • 1.89
  • 0.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.42
  • 16.79
  • 25.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.45
  • 15.95
  • 14.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.69
  • 0.69
  • 0.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.84
  • 6.05
  • 6.16

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
-
62
56
58
51
47
35
40
46
39
Net Sales Growth
-
10%
-3%
13%
9%
34%
-11%
-13%
18%
 
Cost Of Goods Sold
-
10
9
9
7
7
5
6
8
7
Gross Profit
-
53
48
49
44
41
31
34
38
32
GP Margin
-
84%
85%
84%
86%
86%
87%
85%
83%
83%
Total Expenditure
-
51
45
47
39
34
26
30
31
28
Power & Fuel Cost
-
6
6
6
5
4
4
5
5
4
% Of Sales
-
10%
10%
10%
9%
9%
12%
12%
10%
11%
Employee Cost
-
16
14
13
11
9
7
7
7
6
% Of Sales
-
26%
25%
23%
22%
19%
20%
18%
15%
15%
Manufacturing Exp.
-
7
6
8
4
4
3
3
0
0
% Of Sales
-
11%
10%
15%
7%
8%
9%
8%
0%
0%
General & Admin Exp.
-
12
10
9
12
9
7
8
12
11
% Of Sales
-
19%
18%
16%
24%
20%
19%
19%
26%
27%
Selling & Distn. Exp.
-
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0
0
0
0
0
0
1
0
0
% Of Sales
-
1%
0%
1%
1%
1%
1%
3%
0%
0%
EBITDA
-
11
11
11
12
14
9
9
14
11
EBITDA Margin
-
18%
20%
20%
23%
29%
26%
24%
31%
29%
Other Income
-
1
0
0
3
1
0
0
0
0
Interest
-
3
4
4
3
3
3
4
3
2
Depreciation
-
5
4
3
3
2
2
3
2
2
PBT
-
4
4
5
9
9
4
3
9
7
Tax
-
1
6
1
2
3
2
2
3
3
Tax Rate
-
28%
137%
22%
24%
35%
43%
84%
37%
39%
PAT
-
3
-2
4
7
6
3
0
6
4
PAT before Minority Interest
-
3
-2
4
7
6
3
0
6
4
Minority Interest
-
0
0
0
0
0
0
0
0
0
PAT Margin
-
4%
-3%
6%
13%
12%
7%
1%
12%
11%
PAT Growth
-
267%
-145%
-45%
18%
128%
429%
-92%
33%
 
EPS
-
2.34
-1.40
3.14
5.74
4.87
2.13
0.40
4.79
3.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
48
48
51
50
44
40
39
40
35
Share Capital
12
12
12
12
12
6
6
6
6
Total Reserves
37
36
40
38
33
34
33
34
29
Non-Current Liabilities
19
24
22
23
20
19
24
32
33
Secured Loans
17
20
22
22
20
19
23
30
29
Unsecured Loans
0
0
0
0
0
0
0
2
3
Long Term Provisions
0
0
0
0
0
0
0
0
0
Current Liabilities
16
15
14
14
10
13
10
6
6
Trade Payables
2
2
2
2
2
4
3
2
2
Other Current Liabilities
11
9
9
8
5
0
0
0
0
Short Term Borrowings
1
1
1
2
1
0
0
0
0
Short Term Provisions
3
2
3
2
2
9
7
4
4
Total Liabilities
84
87
88
86
75
73
72
77
74
Net Block
69
75
72
62
63
58
59
68
63
Gross Block
110
110
103
90
88
81
80
88
81
Accumulated Depreciation
40
35
31
28
25
24
21
20
18
Non Current Assets
75
79
77
71
66
58
59
68
63
Capital Work in Progress
0
0
0
0
0
0
0
0
0
Non Current Investment
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
6
4
5
9
3
0
0
0
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
Current Assets
8
7
12
15
9
13
11
6
7
Current Investments
0
0
0
0
0
0
0
0
0
Inventories
0
0
1
1
1
1
1
1
1
Sundry Debtors
1
1
2
2
1
1
2
2
2
Cash & Bank
7
5
7
8
4
1
1
1
1
Other Current Assets
0
1
2
4
3
9
8
3
3
Short Term Loans & Adv.
0
0
0
0
0
9
8
3
3
Net Current Assets
-8
-7
-3
1
-1
-1
2
0
1
Total Assets
84
87
88
86
75
73
72
77
74

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
12
11
12
15
12
11
8
9
4
PBT
4
4
5
9
9
4
3
13
12
Adjustment
9
8
9
5
7
6
9
2
2
Changes in Working Capital
2
1
0
3
0
3
0
0
-2
Cash after chg. in Working capital
15
14
13
18
16
13
12
16
12
Interest Paid
0
0
0
0
0
0
0
0
0
Tax Paid
-2
-2
-1
-3
-4
-2
-3
-3
-2
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-3
-4
-14
-8
-10
-3
5
-7
-26
Net Fixed Assets
3
-7
-13
-2
-7
-1
8
-7
Net Investments
0
0
0
0
0
0
0
-1
Others
-6
3
-1
-6
-3
-2
-2
0
Cash from Financing Activity
-8
-7
-5
-2
1
-8
-14
-2
19
Net Cash Inflow / Outflow
1
0
-7
5
3
0
0
0
-2
Opening Cash & Equivalents
1
1
8
4
1
1
1
1
3
Closing Cash & Equivalent
2
1
1
8
4
1
1
1
1

Financial Ratios

Consolidated /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
29
29
32
30
26
21
19
19
14
ROA
3%
-2%
4%
8%
8%
4%
1%
8%
6%
ROE
8%
-5%
10%
21%
21%
11%
2%
29%
25%
ROCE
12%
13%
14%
21%
24%
16%
13%
23%
18%
Fixed Asset Turnover
0.57
0.53
0.60
0.58
0.56
0.44
0.47
0.54
0.48
Receivable days
8
11
11
10
10
16
16
16
22
Inventory Days
2
4
5
7
7
9
9
8
10
Payable days
13
16
17
21
39
60
35
30
36
Cash Conversion Cycle
-3
-1
0
-4
-22
-35
-11
-6
-4
Total Debt/Equity
0.65
0.76
0.74
0.77
0.75
0.76
1.01
1.40
1.90
Interest Cover
2
2
2
4
4
3
2
4
5

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.