Nifty
Sensex
:
:
10029.10
33980.70
-32.45 (-0.32%)
-128.84 (-0.38%)

Paper & Paper Products

Rating :
62/99  (View)

BSE: 502450 | NSE: SESHAPAPER

140.25
-3.10 (-2.16%)
04-Jun-2020 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  145.05
  •  145.05
  •  137.00
  •  143.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  87116
  •  122.18
  •  224.00
  •  80.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 897.46
  • 4.53
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 682.89
  • 2.81%
  • 0.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.65%
  • 1.46%
  • 20.54%
  • FII
  • DII
  • Others
  • 7.99%
  • 14.27%
  • 13.09%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.04
  • 5.49
  • 6.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.10
  • 27.01
  • 6.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.88
  • 61.28
  • 14.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.88
  • 9.59
  • 7.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.07
  • 1.42
  • 1.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.23
  • 5.94
  • 4.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
285
355
-19%
300
331
-9%
279
275
1%
365
0
0
Expenses
218
271
-20%
228
249
-9%
216
228
-5%
282
0
0
EBITDA
68
83
-19%
72
82
-12%
62
47
31%
83
0
0
EBIDTM
24%
23%
24%
25%
22%
17%
23%
0%
Other Income
6
4
39%
7
4
53%
6
3
115%
11
0
0
Interest
1
3
-67%
2
4
-43%
3
4
-24%
3
0
0
Depreciation
9
9
2%
9
9
2%
9
9
2%
7
0
0
PBT
63
75
-15%
68
74
-9%
57
38
51%
85
0
0
Tax
20
24
-19%
21
24
-10%
18
11
67%
22
0
0
PAT
44
51
-14%
46
50
-8%
39
27
44%
62
0
0
PATM
15%
14%
15%
15%
14%
10%
17%
0%
EPS
6.90
8.01
-14%
7.34
7.95
-8%
6.16
4.26
45%
9.84
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 13
Net Sales
-
1,326
1,105
1,108
1,026
1,014
834
Net Sales Growth
-
20%
0%
8%
1%
22%
 
Cost Of Goods Sold
-
447
392
409
428
424
280
Gross Profit
-
879
713
699
598
590
554
GP Margin
-
66%
64%
63%
58%
58%
66%
Total Expenditure
-
1,030
898
894
918
925
729
Power & Fuel Cost
-
156
140
117
130
144
139
% Of Sales
-
12%
13%
11%
13%
14%
17%
Employee Cost
-
69
68
70
80
64
54
% Of Sales
-
5%
6%
6%
8%
6%
6%
Manufacturing Exp.
-
294
242
224
201
207
186
% Of Sales
-
22%
22%
20%
20%
20%
22%
General & Admin Exp.
-
9
7
9
18
17
18
% Of Sales
-
1%
1%
1%
2%
2%
2%
Selling & Distn. Exp.
-
32
26
39
57
61
48
% Of Sales
-
2%
2%
4%
6%
6%
6%
Miscellaneous Exp.
-
23
22
27
6
6
4
% Of Sales
-
2%
2%
2%
1%
1%
0%
EBITDA
-
296
207
214
107
90
105
EBITDA Margin
-
22%
19%
19%
10%
9%
13%
Other Income
-
23
9
8
4
6
5
Interest
-
14
14
23
32
37
44
Depreciation
-
34
32
31
29
29
49
PBT
-
271
170
168
50
29
16
Tax
-
81
52
40
15
8
-4
Tax Rate
-
30%
30%
24%
29%
32%
-25%
PAT
-
190
122
128
36
17
20
PAT before Minority Interest
-
190
122
128
36
17
20
Minority Interest
-
0
0
0
0
0
0
PAT Margin
-
14%
11%
12%
3%
2%
2%
PAT Growth
-
55%
-4%
259%
105%
-15%
 
EPS
-
30.07
19.39
20.27
5.64
2.76
3.25

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 13
Shareholder's Funds
893
725
605
442
414
363
Share Capital
13
13
13
13
13
11
Total Reserves
881
713
592
430
401
351
Non-Current Liabilities
211
226
231
298
284
301
Secured Loans
43
81
104
136
130
153
Unsecured Loans
9
11
13
22
27
42
Long Term Provisions
18
17
11
10
10
15
Current Liabilities
332
329
282
395
425
454
Trade Payables
260
236
188
221
226
195
Other Current Liabilities
67
86
85
61
60
70
Short Term Borrowings
0
0
0
97
126
177
Short Term Provisions
5
7
9
16
14
11
Total Liabilities
1,436
1,281
1,118
1,135
1,123
1,118
Net Block
684
684
649
638
661
726
Gross Block
779
747
680
1,053
1,090
1,090
Accumulated Depreciation
96
62
31
415
429
365
Non Current Assets
853
848
819
761
739
761
Capital Work in Progress
23
27
41
50
13
2
Non Current Investment
108
110
94
47
41
11
Long Term Loans & Adv.
34
25
33
25
23
22
Other Non Current Assets
4
2
2
0
0
0
Current Assets
583
433
300
374
384
357
Current Investments
0
0
0
0
2
0
Inventories
135
158
129
114
134
87
Sundry Debtors
80
107
106
129
124
99
Cash & Bank
312
144
20
10
10
74
Other Current Assets
57
18
17
8
114
96
Short Term Loans & Adv.
7
7
27
112
105
91
Net Current Assets
251
104
18
-21
-41
-97
Total Assets
1,436
1,281
1,118
1,135
1,123
1,118

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 13
Cash From Operating Activity
273
225
200
112
105
209
PBT
271
175
168
50
26
16
Adjustment
33
39
58
61
69
93
Changes in Working Capital
25
45
-6
0
12
112
Cash after chg. in Working capital
330
260
220
111
106
221
Interest Paid
0
0
0
0
0
0
Tax Paid
-57
-34
-19
0
-2
-12
Other Direct Exp. Paid
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
Cash From Investing Activity
-16
-50
-36
-46
-20
-320
Net Fixed Assets
-29
-53
380
0
-11
Net Investments
3
-15
-46
-4
-11
Others
10
18
-370
-42
1
Cash from Financing Activity
-89
-51
-154
-66
-104
176
Net Cash Inflow / Outflow
168
124
10
0
-20
65
Opening Cash & Equivalents
144
20
10
10
30
6
Closing Cash & Equivalent
312
144
20
10
10
74

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 13
Book Value (Rs.)
142
115
96
70
66
64
ROA
14%
10%
11%
3%
2%
2%
ROE
23%
18%
24%
8%
4%
6%
ROCE
31%
23%
25%
11%
8%
8%
Fixed Asset Turnover
1.81
1.64
1.35
1.01
0.98
0.81
Receivable days
25
33
37
43
38
41
Inventory Days
39
45
38
42
38
36
Payable days
88
86
83
88
67
57
Cash Conversion Cycle
-25
-8
-8
-4
9
20
Total Debt/Equity
0.11
0.21
0.28
0.68
0.79
1.20
Interest Cover
21
13
8
3
2
1

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.