Nifty
Sensex
:
:
10009.35
33838.93
-52.20 (-0.52%)
-270.61 (-0.79%)

Paints

Rating :
48/99  (View)

BSE: 509874 | NSE: SHALPAINTS

60.55
-1.55 (-2.50%)
04-Jun-2020 | 2:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  61.10
  •  62.00
  •  60.05
  •  62.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  49804
  •  30.16
  •  111.65
  •  42.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 336.93
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 398.30
  • N/A
  • 1.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.10%
  • 10.13%
  • 31.88%
  • FII
  • DII
  • Others
  • 0.46%
  • 0.61%
  • 3.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.37
  • -7.87
  • -6.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 50.52
  • 103.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.37
  • 3.49
  • 2.77

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.53
  • 9.87
  • 1.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
93
75
25%
82
72
14%
85
51
65%
90
0
0
Expenses
93
83
13%
82
78
5%
85
64
34%
125
0
0
EBITDA
0
-8
-
0
-7
-
0
-12
-
-35
0
-
EBIDTM
0%
-10%
0%
-9%
0%
-24%
-39%
0%
Other Income
0
0
-30%
0
0
-61%
0
0
20%
1
0
0
Interest
5
6
-15%
5
7
-22%
4
6
-32%
6
0
0
Depreciation
3
2
23%
3
2
22%
2
2
6%
2
0
0
PBT
-7
-20
-
-8
-15
-
-6
-20
-
-54
0
-
Tax
-2
-6
-
-2
-5
-
-1
-6
-
-11
0
-
PAT
-5
-14
-
-5
-10
-
-5
-15
-
-43
0
-
PATM
-6%
-18%
-6%
-14%
-6%
-29%
-48%
0%
EPS
-0.96
-2.49
-
-0.97
-1.86
-
-0.99
-2.72
-
-7.99
0.00
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
288
271
350
403
433
483
502
486
407
366
Net Sales Growth
-
6%
-22%
-13%
-7%
-10%
-4%
3%
19%
11%
 
Cost Of Goods Sold
-
221
209
219
235
276
317
319
285
232
224
Gross Profit
-
67
62
130
168
157
166
183
201
175
141
GP Margin
-
23%
23%
37%
42%
36%
34%
36%
41%
43%
39%
Total Expenditure
-
350
305
336
373
424
468
464
446
378
343
Power & Fuel Cost
-
4
3
2
3
2
4
5
4
4
3
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
1%
1%
1%
Employee Cost
-
42
39
35
35
37
38
29
25
23
20
% Of Sales
-
15%
15%
10%
9%
8%
8%
6%
5%
6%
5%
Manufacturing Exp.
-
4
4
27
30
35
39
38
36
25
3
% Of Sales
-
1%
1%
8%
8%
8%
8%
8%
7%
6%
1%
General & Admin Exp.
-
16
16
14
15
16
15
16
15
17
17
% Of Sales
-
6%
6%
4%
4%
4%
3%
3%
3%
4%
5%
Selling & Distn. Exp.
-
24
24
29
49
51
47
51
74
70
65
% Of Sales
-
8%
9%
8%
12%
12%
10%
10%
15%
17%
18%
Miscellaneous Exp.
-
40
11
9
7
7
8
6
6
8
65
% Of Sales
-
14%
4%
3%
2%
2%
2%
1%
1%
2%
3%
EBITDA
-
-62
-34
14
30
9
15
38
40
29
23
EBITDA Margin
-
-22%
-13%
4%
7%
2%
3%
8%
8%
7%
6%
Other Income
-
2
1
2
1
2
6
0
0
0
3
Interest
-
25
26
23
22
21
21
17
15
10
8
Depreciation
-
8
8
8
5
5
4
4
4
3
3
PBT
-
-93
-67
-15
4
-15
-4
18
21
17
15
Tax
-
-27
-22
-6
-1
-4
-1
5
6
5
5
Tax Rate
-
25%
32%
36%
-23%
29%
22%
30%
31%
30%
34%
PAT
-
-82
-46
-10
5
-11
-3
11
14
12
10
PAT before Minority Interest
-
-82
-46
-10
5
-11
-3
11
14
12
10
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
-28%
-17%
-3%
1%
-2%
-1%
2%
3%
3%
3%
PAT Growth
-
-79%
-370%
-285%
150%
-278%
-125%
-24%
24%
17%
 
EPS
-
-15.05
-8.39
-1.78
0.97
-1.95
-0.52
2.03
2.66
2.15
1.84

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
305
138
184
66
62
73
75
64
54
46
Share Capital
11
4
4
4
4
4
4
4
4
4
Total Reserves
294
134
180
62
58
70
71
60
50
42
Non-Current Liabilities
-3
32
52
38
24
23
17
9
10
53
Secured Loans
18
20
24
34
18
13
7
0
0
48
Unsecured Loans
0
5
0
0
0
0
0
0
1
2
Long Term Provisions
6
7
7
8
7
8
7
6
5
0
Current Liabilities
288
350
324
284
294
285
275
230
189
110
Trade Payables
98
140
129
157
158
162
164
132
104
105
Other Current Liabilities
33
33
31
33
27
26
27
21
21
0
Short Term Borrowings
127
150
137
94
110
96
81
69
58
0
Short Term Provisions
30
27
27
0
0
0
2
8
5
5
Total Liabilities
590
519
560
388
380
381
367
303
252
209
Net Block
244
250
222
75
76
37
37
38
39
38
Gross Block
268
265
229
135
132
87
88
84
82
77
Accumulated Depreciation
24
15
8
60
56
50
50
47
42
39
Non Current Assets
274
253
245
86
79
57
47
40
41
38
Capital Work in Progress
24
1
14
6
1
18
8
1
0
0
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
6
2
10
6
2
2
1
1
1
0
Other Non Current Assets
0
0
0
0
0
0
0
0
0
0
Current Assets
316
266
314
301
300
325
320
263
211
171
Current Investments
0
0
3
0
0
0
0
0
0
0
Inventories
71
74
93
111
106
121
132
106
83
63
Sundry Debtors
99
106
125
143
154
160
154
138
114
92
Cash & Bank
91
19
12
9
1
4
15
13
11
10
Other Current Assets
54
28
39
21
40
39
18
6
4
6
Short Term Loans & Adv.
43
40
43
17
18
14
13
5
4
6
Net Current Assets
28
-83
-9
18
6
40
45
33
22
61
Total Assets
590
519
560
388
380
381
367
303
252
209

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-96
36
34
38
38
10
26
15
7
24
PBT
-109
-67
-15
4
-15
-4
16
21
17
15
Adjustment
72
34
31
26
23
22
22
20
11
9
Changes in Working Capital
-59
69
19
7
25
-7
-6
-22
-16
3
Cash after chg. in Working capital
-96
35
34
38
34
11
32
19
12
27
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
0
0
0
0
4
-1
-6
-4
-5
-3
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-32
-11
-16
-7
-26
-6
-10
-3
-5
-8
Net Fixed Assets
-26
-23
-83
-6
-28
-9
-10
-3
-5
-10
Net Investments
0
3
-3
0
0
0
0
0
0
0
Others
-6
9
70
-1
2
2
0
0
0
2
Cash from Financing Activity
198
-18
-19
-23
-16
-15
-13
-9
-2
-19
Net Cash Inflow / Outflow
70
7
-1
8
-3
-11
2
3
0
-4
Opening Cash & Equivalents
16
8
9
1
4
15
13
11
10
14
Closing Cash & Equivalent
86
16
8
9
1
4
15
13
11
10

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
57
55
70
24
22
27
27
23
19
16
ROA
-15%
-8%
-2%
1%
-3%
-1%
3%
5%
5%
5%
ROE
-37%
-28%
-8%
9%
-16%
-4%
17%
26%
25%
25%
ROCE
-22%
-12%
3%
14%
3%
10%
22%
30%
26%
24%
Fixed Asset Turnover
1.21
1.27
2.17
3.61
4.76
6.61
7.00
6.47
5.60
5.48
Receivable days
116
134
124
113
110
99
89
86
85
79
Inventory Days
83
97
94
82
80
80
72
64
60
53
Payable days
146
164
141
136
129
120
103
77
81
88
Cash Conversion Cycle
53
68
78
59
60
60
58
73
64
44
Total Debt/Equity
0.50
1.30
0.93
2.17
2.21
1.56
1.22
1.13
1.18
1.18
Interest Cover
-3
-2
0
1
0
1
2
2
3
3

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.