Nifty
Sensex
:
:
11095.25
37687.91
203.65 (1.87%)
748.31 (2.03%)

Chemicals

Rating :
69/99  (View)

BSE: 538666 | NSE: SHARDACROP

312.60
11.80 (3.92%)
04-Aug-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  304.95
  •  315.80
  •  302.55
  •  300.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  87784
  •  274.41
  •  346.30
  •  99.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,720.60
  • 16.52
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,597.04
  • 1.33%
  • 1.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.82%
  • 0.27%
  • 2.71%
  • FII
  • DII
  • Others
  • 4.85%
  • 16.96%
  • 0.39%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.00
  • 13.53
  • 12.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.55
  • 13.43
  • 0.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.95
  • 7.48
  • -2.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 18.58
  • 16.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.11
  • 2.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.71
  • 8.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
876
764
15%
383
471
-19%
324
309
5%
423
456
-7%
Expenses
712
610
17%
352
424
-17%
304
275
11%
364
385
-5%
EBITDA
163
154
6%
30
47
-35%
20
34
-41%
59
72
-17%
EBIDTM
19%
20%
8%
10%
6%
11%
14%
16%
Other Income
10
9
11%
21
5
353%
9
19
-54%
11
3
250%
Interest
0
0
114%
0
0
1000%
0
4
-90%
1
4
-84%
Depreciation
35
38
-8%
34
23
45%
33
20
68%
35
18
92%
PBT
138
125
10%
17
28
-39%
-5
29
-
34
53
-35%
Tax
-4
20
-
11
8
44%
1
13
-93%
11
18
-37%
PAT
142
106
34%
6
20
-71%
-6
16
-
23
34
-34%
PATM
16%
14%
2%
4%
-2%
5%
5%
8%
EPS
15.71
11.71
34%
0.65
2.25
-71%
-0.62
1.80
-
2.52
3.80
-34%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
2,005
2,001
1,707
1,399
1,222
1,061
790
776
613
442
351
Net Sales Growth
0%
17%
22%
14%
15%
34%
2%
27%
39%
26%
 
Cost Of Goods Sold
1,389
1,388
1,144
897
784
710
514
544
419
309
245
Gross Profit
617
614
563
502
438
351
276
232
194
133
106
GP Margin
31%
31%
33%
36%
36%
33%
35%
30%
32%
30%
30%
Total Expenditure
1,733
1,664
1,351
1,078
943
882
631
637
491
361
290
Power & Fuel Cost
-
0
0
0
0
0
0
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
33
34
29
27
24
18
14
11
8
5
% Of Sales
-
2%
2%
2%
2%
2%
2%
2%
2%
2%
1%
Manufacturing Exp.
-
0
0
0
0
14
13
0
0
0
0
% Of Sales
-
0%
0%
0%
0%
1%
2%
0%
0%
0%
0%
General & Admin Exp.
-
141
113
98
80
79
61
79
61
43
40
% Of Sales
-
7%
7%
7%
7%
7%
8%
10%
10%
10%
11%
Selling & Distn. Exp.
-
41
41
45
44
28
20
0
0
0
0
% Of Sales
-
2%
2%
3%
4%
3%
3%
0%
0%
0%
0%
Miscellaneous Exp.
-
61
19
8
7
27
5
0
0
0
0
% Of Sales
-
3%
1%
1%
1%
3%
1%
0%
0%
0%
0%
EBITDA
273
337
356
322
279
179
159
139
122
81
61
EBITDA Margin
14%
17%
21%
23%
23%
17%
20%
18%
20%
18%
17%
Other Income
51
18
17
16
25
29
33
15
7
8
4
Interest
2
20
15
9
8
9
8
0
0
0
0
Depreciation
137
99
70
56
35
23
29
37
43
37
31
PBT
185
235
287
272
261
175
155
117
86
51
35
Tax
20
59
96
81
86
52
44
33
18
10
6
Tax Rate
11%
25%
34%
30%
33%
30%
29%
28%
21%
19%
18%
PAT
165
176
191
190
175
123
111
84
68
42
29
PAT before Minority Interest
165
176
191
190
175
123
111
84
68
42
29
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
PAT Margin
8%
9%
11%
14%
14%
12%
14%
11%
11%
9%
8%
PAT Growth
-7%
-8%
0%
9%
42%
11%
32%
23%
64%
46%
 
EPS
18.26
19.55
21.15
21.11
19.42
13.63
12.31
9.31
7.57
4.62
3.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
1,284
1,135
960
805
655
556
466
392
320
279
Share Capital
90
90
90
90
90
90
90
90
18
18
Total Reserves
1,194
1,045
870
715
564
466
376
302
301
261
Non-Current Liabilities
403
317
256
181
149
10
9
5
4
6
Secured Loans
0
0
0
0
0
0
0
0
0
0
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
314
238
178
128
128
0
0
0
0
0
Current Liabilities
823
1,078
663
542
370
348
320
236
166
134
Trade Payables
636
634
457
384
228
205
196
174
117
91
Other Current Liabilities
166
162
145
79
72
75
67
47
43
40
Short Term Borrowings
0
170
0
2
38
40
46
3
2
2
Short Term Provisions
21
113
60
77
32
28
11
11
3
0
Total Liabilities
2,510
2,530
1,879
1,529
1,174
914
794
633
489
419
Net Block
372
226
210
130
88
64
64
58
88
107
Gross Block
622
379
296
161
298
251
64
58
88
107
Accumulated Depreciation
250
153
86
31
209
187
0
0
0
0
Non Current Assets
962
891
670
513
410
231
179
136
131
141
Capital Work in Progress
220
360
232
210
149
133
88
63
34
18
Non Current Investment
0
0
0
0
9
5
5
4
4
4
Long Term Loans & Adv.
361
276
227
173
164
20
14
8
3
3
Other Non Current Assets
9
29
0
0
0
8
7
3
3
9
Current Assets
1,548
1,639
1,209
1,015
764
683
616
497
359
278
Current Investments
212
22
61
90
86
169
92
32
26
17
Inventories
365
530
288
160
140
81
93
102
58
38
Sundry Debtors
811
892
673
620
454
400
377
326
248
214
Cash & Bank
124
101
108
65
70
22
36
30
23
7
Other Current Assets
36
11
5
5
14
11
18
7
4
2
Short Term Loans & Adv.
8
83
75
76
11
7
15
6
3
1
Net Current Assets
725
561
546
473
394
335
296
262
193
144
Total Assets
2,510
2,530
1,879
1,529
1,174
914
794
633
489
419

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
556
17
181
197
46
156
84
39
55
51
PBT
235
287
272
261
176
157
117
86
51
35
Adjustment
150
85
41
8
4
29
40
43
33
39
Changes in Working Capital
252
-276
-75
-3
-72
12
-34
-62
-19
-15
Cash after chg. in Working capital
637
97
238
266
107
198
124
66
66
59
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-81
-80
-56
-69
-61
-40
-40
-28
-11
-8
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
-360
-163
-104
-120
-22
-151
-113
-47
-37
-29
Net Fixed Assets
-102
-211
-157
75
-62
-231
-32
-9
39
-89
Net Investments
-189
38
29
5
79
-77
-61
-10
-8
20
Others
-69
10
24
-200
-39
157
-20
-27
-68
41
Cash from Financing Activity
-216
132
-38
-89
-24
-22
32
0
0
-12
Net Cash Inflow / Outflow
-19
-14
40
-12
0
-16
3
-8
18
10
Opening Cash & Equivalents
61
72
32
38
22
32
30
23
7
6
Closing Cash & Equivalent
51
61
72
32
25
22
32
30
23
7

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
142
126
106
89
73
62
52
44
35
31
ROA
7%
9%
11%
13%
12%
13%
12%
12%
9%
7%
ROE
15%
18%
22%
24%
20%
22%
20%
19%
14%
11%
ROCE
20%
27%
32%
36%
29%
29%
26%
24%
17%
13%
Fixed Asset Turnover
4.00
5.06
6.12
5.33
3.87
5.02
12.72
8.43
4.54
4.49
Receivable days
155
167
169
160
147
179
165
171
191
221
Inventory Days
82
87
58
45
38
40
46
48
39
31
Payable days
153
134
148
122
97
127
112
107
106
104
Cash Conversion Cycle
84
121
79
84
87
93
99
112
124
147
Total Debt/Equity
0.00
0.15
0.00
0.00
0.06
0.07
0.10
0.01
0.01
0.01
Interest Cover
13
20
30
32
20
21
329
631
245
228

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.