Nifty
Sensex
:
:
11599.05
38629.63
23.10 (0.20%)
64.75 (0.17%)

Chemicals

Rating :
71/99  (View)

BSE: 538666 | NSE: SHARDACROP

381.85
-0.10 (-0.03%)
24-Apr-2019 | 9:39AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  379.35
  •  381.85
  •  379.25
  •  381.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  565
  •  2.16
  •  464.70
  •  255.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,514.54
  • 19.56
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,583.26
  • 0.51%
  • 3.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.78%
  • 0.25%
  • 2.48%
  • FII
  • DII
  • Others
  • 0.03%
  • 16.60%
  • 5.86%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.62
  • 16.74
  • 11.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.26
  • 17.43
  • 4.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.15
  • 11.43
  • 2.89

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 19.86
  • 19.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.69
  • 3.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 11.23
  • 10.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
471.45
325.46
44.86%
309.74
278.16
11.35%
457.15
341.12
34.01%
768.65
594.91
29.20%
Expenses
424.15
289.80
46.36%
275.03
228.08
20.58%
386.07
278.95
38.40%
575.45
437.64
31.49%
EBITDA
47.30
35.66
32.64%
34.71
50.08
-30.69%
71.08
62.17
14.33%
193.20
157.26
22.85%
EBIDTM
10.03%
10.96%
11.21%
18.01%
15.55%
18.23%
25.13%
26.44%
Other Income
4.60
2.72
69.12%
18.23
1.45
1,157.24%
3.47
14.83
-76.60%
1.86
6.85
-72.85%
Interest
0.42
0.16
162.50%
4.16
0.07
5,842.86%
3.60
0.04
8,900.00%
4.59
0.03
15,200.00%
Depreciation
23.32
18.34
27.15%
19.68
17.59
11.88%
18.35
15.47
18.62%
18.55
19.34
-4.08%
PBT
28.16
19.89
41.58%
29.09
33.88
-14.14%
52.60
61.50
-14.47%
171.93
144.74
18.79%
Tax
7.88
9.97
-20.96%
12.90
9.48
36.08%
18.36
18.28
0.44%
58.68
46.06
27.40%
PAT
20.28
9.91
104.64%
16.19
24.40
-33.65%
34.23
43.22
-20.80%
113.25
98.68
14.76%
PATM
4.30%
3.04%
5.23%
8.77%
7.49%
12.67%
14.73%
16.59%
EPS
2.25
1.10
104.55%
1.79
2.70
-33.70%
3.79
4.79
-20.88%
12.55
10.95
14.61%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
2,006.99
1,713.39
1,399.23
1,222.12
1,061.06
790.37
776.09
612.91
442.19
351.33
477.74
Net Sales Growth
30.35%
22.45%
14.49%
15.18%
34.25%
1.84%
26.62%
38.61%
25.86%
-26.46%
 
Cost Of Goods Sold
1,362.97
1,143.75
897.37
784.24
710.07
514.04
544.29
419.32
309.31
245.07
353.28
Gross Profit
644.02
569.64
501.86
437.87
351.00
276.33
231.80
193.59
132.88
106.27
124.46
GP Margin
32.09%
33.25%
35.87%
35.83%
33.08%
34.96%
29.87%
31.59%
30.05%
30.25%
26.05%
Total Expenditure
1,660.70
1,357.57
1,077.57
942.90
881.76
631.00
636.77
491.01
361.18
289.93
411.23
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
33.54
28.88
27.30
24.37
18.13
13.59
10.87
8.41
5.23
3.63
% Of Sales
-
1.96%
2.06%
2.23%
2.30%
2.29%
1.75%
1.77%
1.90%
1.49%
0.76%
Manufacturing Exp.
-
0.38
0.46
0.42
14.29
13.19
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.02%
0.03%
0.03%
1.35%
1.67%
0%
0%
0%
0%
0%
General & Admin Exp.
-
112.92
97.63
79.80
78.71
60.61
78.90
60.83
43.46
39.63
54.32
% Of Sales
-
6.59%
6.98%
6.53%
7.42%
7.67%
10.17%
9.92%
9.83%
11.28%
11.37%
Selling & Distn. Exp.
-
47.82
45.46
44.00
27.62
19.83
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
2.79%
3.25%
3.60%
2.60%
2.51%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
19.17
7.78
7.14
26.71
5.20
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
1.12%
0.56%
0.58%
2.52%
0.66%
0%
0%
0%
0%
0%
EBITDA
346.29
355.82
321.66
279.22
179.30
159.37
139.32
121.90
81.01
61.40
66.51
EBITDA Margin
17.25%
20.77%
22.99%
22.85%
16.90%
20.16%
17.95%
19.89%
18.32%
17.48%
13.92%
Other Income
28.16
16.56
15.68
25.45
28.72
32.83
14.88
6.59
7.59
4.08
23.01
Interest
12.77
15.25
9.33
8.33
9.30
7.91
0.36
0.14
0.21
0.15
0.94
Depreciation
79.90
69.94
56.26
35.05
23.31
28.93
36.69
42.72
37.12
30.57
12.52
PBT
281.78
287.19
271.75
261.28
175.41
155.37
117.15
85.63
51.27
34.76
76.07
Tax
97.82
96.42
81.39
86.09
52.43
44.32
33.23
17.59
9.55
6.15
15.48
Tax Rate
34.72%
33.57%
29.95%
32.95%
29.89%
28.53%
28.37%
20.54%
18.63%
17.69%
20.35%
PAT
183.95
190.76
190.43
175.13
122.97
111.05
83.96
68.31
41.71
28.61
60.59
PAT before Minority Interest
183.95
190.77
190.36
175.20
122.97
111.05
83.92
68.05
41.71
28.61
60.59
Minority Interest
0.00
-0.01
0.07
-0.07
0.00
0.00
0.04
0.26
0.00
0.00
0.00
PAT Margin
9.17%
11.13%
13.61%
14.33%
11.59%
14.05%
10.82%
11.15%
9.43%
8.14%
12.68%
PAT Growth
4.39%
0.17%
8.74%
42.42%
10.73%
32.27%
22.91%
63.77%
45.79%
-52.78%
 
Unadjusted EPS
20.38
21.15
21.11
19.41
13.63
12.31
9.31
7.57
23.12
15.85
33.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,134.82
959.84
805.45
654.51
555.74
465.96
392.45
319.52
279.17
260.52
Share Capital
90.22
90.22
90.22
90.22
90.22
90.22
90.22
18.04
18.04
18.04
Total Reserves
1,044.60
869.62
715.23
564.29
465.52
375.74
302.23
301.48
261.12
242.48
Non-Current Liabilities
316.81
255.98
181.35
149.05
10.40
8.60
4.95
4.24
5.77
2.75
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.02
0.04
0.00
0.00
0.00
Unsecured Loans
0.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
237.57
178.07
127.77
127.51
0.21
0.02
0.02
0.00
0.00
0.00
Current Liabilities
1,078.18
662.68
542.04
369.96
348.02
319.58
235.63
165.65
133.68
103.93
Trade Payables
649.70
457.43
383.73
228.09
204.94
196.09
174.48
117.09
90.68
74.49
Other Current Liabilities
158.60
144.62
79.09
72.06
75.31
66.97
47.18
42.84
40.33
12.35
Short Term Borrowings
169.60
0.24
2.00
38.07
39.91
45.88
3.40
2.37
2.21
13.72
Short Term Provisions
100.28
60.40
77.22
31.74
27.86
10.63
10.57
3.34
0.46
3.37
Total Liabilities
2,530.05
1,878.52
1,528.93
1,173.55
914.18
794.14
633.07
489.41
418.62
367.20
Net Block
226.29
209.85
130.20
88.35
64.04
64.22
57.80
87.58
107.02
49.34
Gross Block
379.37
295.84
161.26
297.57
250.69
64.22
57.80
87.58
107.02
49.34
Accumulated Depreciation
153.07
85.99
31.06
209.21
186.65
0.00
0.00
0.00
0.00
0.00
Non Current Assets
891.09
669.52
513.48
409.78
231.25
178.60
135.75
130.51
140.84
90.20
Capital Work in Progress
359.95
232.40
209.85
148.78
133.48
88.39
63.06
33.55
18.11
26.98
Non Current Investment
0.00
0.00
0.00
9.00
5.25
4.80
4.01
4.15
4.01
3.87
Long Term Loans & Adv.
302.56
227.26
173.35
163.65
20.48
13.79
7.96
2.68
2.73
0.61
Other Non Current Assets
2.29
0.00
0.09
0.00
8.00
7.40
2.92
2.55
8.98
9.40
Current Assets
1,638.96
1,209.00
1,015.45
763.76
682.93
615.53
497.32
358.90
277.78
276.99
Current Investments
22.07
60.68
90.18
85.88
169.24
92.27
32.38
25.50
17.25
37.34
Inventories
530.38
287.77
159.84
139.58
80.77
92.92
102.02
57.91
37.56
21.42
Sundry Debtors
891.93
672.56
619.98
454.44
400.21
376.52
325.94
248.28
214.38
210.59
Cash & Bank
100.97
107.96
64.87
70.24
21.63
35.66
29.71
23.25
6.81
6.11
Other Current Assets
93.61
4.94
4.87
2.56
11.07
18.17
7.26
3.95
1.78
1.52
Short Term Loans & Adv.
87.38
75.08
75.71
11.06
6.55
15.03
6.48
3.28
0.89
0.68
Net Current Assets
560.78
546.31
473.41
393.80
334.91
295.96
261.69
193.25
144.09
173.06
Total Assets
2,530.05
1,878.52
1,528.93
1,173.54
914.18
794.13
633.07
489.41
418.62
367.19

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
16.96
181.49
196.64
46.13
156.29
83.75
38.80
55.13
50.73
35.76
PBT
287.19
271.75
261.28
175.86
156.79
117.15
85.63
51.27
34.76
76.07
Adjustment
83.54
40.78
7.95
3.56
29.14
40.45
42.67
33.20
39.04
7.74
Changes in Working Capital
-274.05
-74.92
-3.33
-72.29
12.03
-33.74
-61.93
-18.52
-14.91
-36.28
Cash after chg. in Working capital
96.68
237.61
265.90
107.13
197.95
123.86
66.37
65.94
58.88
47.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-79.72
-56.12
-69.26
-60.55
-40.24
-40.11
-27.58
-10.81
-8.16
-11.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.45
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-162.84
-103.55
-120.28
-21.76
-150.85
-112.51
-46.75
-36.96
-28.82
-81.17
Net Fixed Assets
-211.08
-157.28
75.08
-61.78
-230.76
-31.68
-9.24
39.39
-89.47
Net Investments
38.37
29.42
4.64
79.47
-77.44
-61.06
-10.34
-8.26
20.05
Others
9.87
24.31
-200.00
-39.45
157.35
-19.77
-27.17
-68.09
40.60
Cash from Financing Activity
132.26
-37.88
-88.85
-24.34
-21.86
31.69
-0.39
-0.05
-11.66
36.23
Net Cash Inflow / Outflow
-13.62
40.06
-12.50
0.03
-16.42
2.94
-8.35
18.11
10.24
-9.18
Opening Cash & Equivalents
72.23
32.33
37.99
21.59
32.27
29.61
23.03
6.67
6.11
0.49
Closing Cash & Equivalent
61.25
72.23
32.33
24.80
21.59
32.45
29.61
23.03
6.67
6.11

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
125.78
106.39
89.28
72.55
61.60
51.65
43.50
35.42
30.94
28.88
ROA
8.65%
11.17%
12.97%
11.78%
13.00%
11.76%
12.12%
9.19%
7.28%
16.50%
ROE
18.22%
21.57%
24.00%
20.32%
21.74%
19.55%
19.11%
13.93%
10.60%
23.26%
ROCE
26.71%
31.81%
35.95%
28.68%
29.48%
25.89%
23.90%
17.07%
12.57%
28.08%
Fixed Asset Turnover
5.08
6.12
5.33
3.87
5.02
12.72
8.43
4.54
4.49
9.68
Receivable days
166.64
168.58
160.44
147.00
179.35
165.18
170.98
190.95
220.75
160.89
Inventory Days
87.14
58.38
44.71
37.90
40.10
45.84
47.62
39.40
30.64
16.37
Payable days
135.48
148.01
121.50
97.41
126.79
112.15
106.62
106.00
104.36
71.78
Cash Conversion Cycle
118.30
78.96
83.65
87.49
92.67
98.88
111.99
124.35
147.02
105.48
Total Debt/Equity
0.15
0.00
0.00
0.06
0.07
0.10
0.01
0.01
0.01
0.05
Interest Cover
19.83
30.12
32.37
19.86
20.65
329.15
630.65
245.12
228.18
82.27

News Update


  • Sharda Cropchem reports 2 fold jump in Q3 consolidated net profit
    24th Jan 2019, 15:41 PM

    Total consolidated income of the company increased by 45.06% at Rs 476.05 crore for Q3FY19

    Read More
  • Sharda Cropchem - Quarterly Results
    24th Jan 2019, 14:51 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.