Nifty
Sensex
:
:
10061.55
34109.54
82.45 (0.83%)
284.01 (0.84%)

Engineering - Industrial Equipments

Rating :
N/A  (View)

BSE: 513709 | NSE: Not Listed

41.00
0.70 (1.74%)
03-Jun-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  41.65
  •  42.00
  •  40.60
  •  40.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1870
  •  0.77
  •  101.85
  •  34.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 25.21
  • 5.81
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 37.56
  • 9.76%
  • 0.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.79%
  • 1.73%
  • 30.89%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.59%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.27
  • 4.44
  • 4.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.22
  • 1.86
  • -0.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.16
  • 11.17
  • 2.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.68
  • 9.67
  • 8.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.43
  • 0.43
  • 0.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.66
  • 4.13
  • 4.55

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
18
0
0
19
0
0
0
0
0
0
0
0
Expenses
15
0
0
17
0
0
0
0
0
0
0
0
EBITDA
3
0
0
2
0
0
0
0
0
0
0
0
EBIDTM
17%
0%
9%
0%
0%
0%
0%
0%
Other Income
0
0
0
1
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
2
0
0
2
0
0
0
0
0
0
0
0
PBT
1
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
1
0
0
0
0
0
0
0
0
0
0
0
PATM
5%
0%
1%
0%
0%
0%
0%
0%
EPS
1.44
0.00
0
0.46
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
64
60
63
63
59
Net Sales Growth
-
7%
-5%
-1%
6%
 
Cost Of Goods Sold
-
17
16
20
21
19
Gross Profit
-
47
44
43
42
40
GP Margin
-
74%
74%
68%
67%
67%
Total Expenditure
-
49
46
49
48
44
Power & Fuel Cost
-
1
1
1
1
1
% Of Sales
-
2%
2%
2%
2%
2%
Employee Cost
-
17
15
13
11
10
% Of Sales
-
27%
25%
21%
18%
18%
Manufacturing Exp.
-
6
7
6
6
6
% Of Sales
-
10%
12%
10%
10%
10%
General & Admin Exp.
-
5
5
5
5
4
% Of Sales
-
8%
8%
8%
9%
7%
Selling & Distn. Exp.
-
2
1
1
2
2
% Of Sales
-
3%
2%
2%
3%
3%
Miscellaneous Exp.
-
1
1
2
1
1
% Of Sales
-
1%
1%
4%
2%
2%
EBITDA
-
15
14
13
15
15
EBITDA Margin
-
23%
23%
21%
24%
25%
Other Income
-
1
1
1
0
0
Interest
-
2
2
3
2
2
Depreciation
-
6
6
7
6
6
PBT
-
8
6
4
8
7
Tax
-
2
2
2
2
2
Tax Rate
-
29%
26%
51%
28%
29%
PAT
-
6
4
2
6
5
PAT before Minority Interest
-
6
5
2
6
5
Minority Interest
-
0
0
0
0
0
PAT Margin
-
9%
7%
4%
9%
9%
PAT Growth
-
32%
74%
-55%
5%
 
EPS
-
9.41
7.11
4.08
9.05
8.61

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
47
42
40
38
34
Share Capital
6
6
6
6
6
Total Reserves
41
36
34
32
28
Non-Current Liabilities
8
13
22
16
11
Secured Loans
1
6
9
6
4
Unsecured Loans
0
1
2
4
2
Long Term Provisions
1
1
4
1
1
Current Liabilities
19
24
21
24
24
Trade Payables
7
9
9
8
6
Other Current Liabilities
1
5
5
4
4
Short Term Borrowings
10
9
7
7
10
Short Term Provisions
1
1
1
5
5
Total Liabilities
74
79
83
79
70
Net Block
44
49
53
42
42
Gross Block
118
118
114
97
91
Accumulated Depreciation
73
68
61
55
49
Non Current Assets
45
52
59
52
44
Capital Work in Progress
0
0
0
3
1
Non Current Investment
0
0
0
0
0
Long Term Loans & Adv.
1
2
5
6
1
Other Non Current Assets
0
0
0
0
0
Current Assets
28
28
25
27
26
Current Investments
2
0
0
0
0
Inventories
5
8
7
6
5
Sundry Debtors
13
16
14
14
14
Cash & Bank
8
1
1
1
2
Other Current Assets
1
2
2
0
5
Short Term Loans & Adv.
1
1
1
6
5
Net Current Assets
9
3
3
3
2
Total Assets
74
79
83
79
70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
16
10
12
15
13
PBT
8
5
4
8
7
Adjustment
9
9
10
9
9
Changes in Working Capital
2
-2
-1
0
-1
Cash after chg. in Working capital
19
12
13
17
15
Interest Paid
0
0
0
0
0
Tax Paid
-3
-2
-1
-2
-2
Other Direct Exp. Paid
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
Cash From Investing Activity
-10
-4
-9
-14
-8
Net Fixed Assets
-4
-3
-14
-5
Net Investments
3
-1
-2
0
Others
-8
1
6
-9
Cash from Financing Activity
-6
-7
-3
-1
-5
Net Cash Inflow / Outflow
0
0
0
0
0
Opening Cash & Equivalents
1
1
1
1
1
Closing Cash & Equivalent
1
1
1
1
1

Financial Ratios

Standalone /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
76
69
65
62
55
ROA
8%
6%
3%
7%
8%
ROE
13%
11%
6%
15%
16%
ROCE
17%
14%
12%
17%
18%
Fixed Asset Turnover
0.59
0.55
0.64
0.72
0.70
Receivable days
76
86
76
75
81
Inventory Days
34
42
34
30
31
Payable days
61
70
62
54
49
Cash Conversion Cycle
49
58
48
52
63
Total Debt/Equity
0.24
0.42
0.53
0.51
0.52
Interest Cover
6
4
3
5
5

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.