Nifty
Sensex
:
:
12352.35
41945.37
-3.15 (-0.03%)
12.81 (0.03%)

Fertilizers

Rating :
N/A  (View)

BSE: 530433 | NSE: Not Listed

19.85
-1.35 (-6.37%)
17-Jan-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  21.20
  •  21.20
  •  19.65
  •  21.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  314
  •  0.06
  •  42.85
  •  16.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19.84
  • 4.56
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 86.06
  • N/A
  • 0.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.12%
  • 0.87%
  • 38.68%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 2.31%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.32
  • -0.75
  • 4.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.16
  • -3.17
  • 0.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.04
  • -4.45
  • -9.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.98
  • 6.64
  • 8.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.49
  • 0.56
  • 0.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.39
  • 5.53
  • 5.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
120.43
88.04
36.79%
105.38
120.62
-12.63%
132.33
98.64
34.15%
158.63
137.37
15.48%
Expenses
115.79
82.93
39.62%
99.94
113.79
-12.17%
125.91
94.88
32.70%
152.62
129.96
17.44%
EBITDA
4.64
5.11
-9.20%
5.43
6.83
-20.50%
6.42
3.76
70.74%
6.01
7.40
-18.78%
EBIDTM
3.85%
5.81%
5.16%
5.66%
4.85%
3.81%
3.79%
5.39%
Other Income
0.35
0.05
600.00%
0.13
0.11
18.18%
0.57
1.17
-51.28%
0.14
0.02
600.00%
Interest
1.86
2.01
-7.46%
1.75
2.35
-25.53%
1.63
2.70
-39.63%
2.18
2.90
-24.83%
Depreciation
0.59
0.73
-19.18%
0.60
0.73
-17.81%
0.20
0.75
-73.33%
0.73
0.73
0.00%
PBT
2.54
2.42
4.96%
3.22
3.85
-16.36%
1.36
1.48
-8.11%
3.24
3.81
-14.96%
Tax
0.52
0.67
-22.39%
0.89
1.09
-18.35%
1.26
0.23
447.83%
1.08
1.24
-12.90%
PAT
2.02
1.76
14.77%
2.33
2.76
-15.58%
0.10
1.25
-92.00%
2.17
2.56
-15.23%
PATM
1.68%
2.00%
2.21%
2.29%
0.08%
1.27%
1.37%
1.87%
EPS
1.40
1.39
0.72%
1.80
2.05
-12.20%
-1.02
0.97
-
2.17
2.57
-15.56%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
516.77
499.62
443.89
441.55
464.10
518.71
526.15
518.07
398.54
360.47
297.57
Net Sales Growth
16.21%
12.55%
0.53%
-4.86%
-10.53%
-1.41%
1.56%
29.99%
10.56%
21.14%
 
Cost Of Goods Sold
462.00
434.41
377.33
376.46
380.98
422.78
441.27
433.89
320.45
298.31
250.35
Gross Profit
54.77
65.20
66.56
65.08
83.12
95.93
84.88
84.18
78.09
62.16
47.21
GP Margin
10.60%
13.05%
14.99%
14.74%
17.91%
18.49%
16.13%
16.25%
19.59%
17.24%
15.87%
Total Expenditure
494.26
475.54
420.61
417.95
439.57
490.42
497.16
492.45
371.84
337.11
279.92
Power & Fuel Cost
-
8.20
7.56
8.19
7.31
8.26
10.81
10.73
8.77
6.18
4.68
% Of Sales
-
1.64%
1.70%
1.85%
1.58%
1.59%
2.05%
2.07%
2.20%
1.71%
1.57%
Employee Cost
-
5.91
7.06
7.19
6.86
7.32
7.86
7.70
8.17
5.27
1.87
% Of Sales
-
1.18%
1.59%
1.63%
1.48%
1.41%
1.49%
1.49%
2.05%
1.46%
0.63%
Manufacturing Exp.
-
9.44
9.83
8.96
11.77
14.67
11.74
12.63
12.13
10.74
11.68
% Of Sales
-
1.89%
2.21%
2.03%
2.54%
2.83%
2.23%
2.44%
3.04%
2.98%
3.93%
General & Admin Exp.
-
0.61
1.03
0.91
1.42
1.20
1.08
1.37
1.43
1.05
2.47
% Of Sales
-
0.12%
0.23%
0.21%
0.31%
0.23%
0.21%
0.26%
0.36%
0.29%
0.83%
Selling & Distn. Exp.
-
9.45
10.11
9.30
21.48
25.98
18.70
18.22
14.53
10.55
8.66
% Of Sales
-
1.89%
2.28%
2.11%
4.63%
5.01%
3.55%
3.52%
3.65%
2.93%
2.91%
Miscellaneous Exp.
-
7.51
7.69
6.95
9.76
10.21
5.71
7.92
6.38
5.02
8.66
% Of Sales
-
1.50%
1.73%
1.57%
2.10%
1.97%
1.09%
1.53%
1.60%
1.39%
0.07%
EBITDA
22.50
24.08
23.28
23.60
24.53
28.29
28.99
25.62
26.70
23.36
17.65
EBITDA Margin
4.35%
4.82%
5.24%
5.34%
5.29%
5.45%
5.51%
4.95%
6.70%
6.48%
5.93%
Other Income
1.19
1.15
1.70
1.21
0.94
1.06
1.53
2.76
1.49
0.39
2.40
Interest
7.42
8.16
11.55
11.47
14.25
16.26
17.61
16.77
16.47
12.51
9.33
Depreciation
2.12
2.38
2.92
2.90
2.96
3.06
2.76
2.56
2.44
2.03
1.56
PBT
10.36
14.68
10.52
10.44
8.25
10.02
10.15
9.06
9.28
9.21
9.16
Tax
3.75
4.09
3.08
3.20
3.09
3.19
3.49
3.06
2.93
2.14
3.02
Tax Rate
36.20%
37.59%
29.28%
30.65%
37.45%
31.84%
34.38%
33.77%
31.57%
23.24%
32.97%
PAT
6.62
3.76
5.11
5.06
3.45
4.72
4.42
4.23
5.01
5.39
4.62
PAT before Minority Interest
4.26
6.79
7.43
7.24
5.16
6.83
6.66
6.00
6.35
7.07
6.14
Minority Interest
-2.36
-3.03
-2.32
-2.18
-1.71
-2.11
-2.24
-1.77
-1.34
-1.68
-1.52
PAT Margin
1.28%
0.75%
1.15%
1.15%
0.74%
0.91%
0.84%
0.82%
1.26%
1.50%
1.55%
PAT Growth
-20.53%
-26.42%
0.99%
46.67%
-26.91%
6.79%
4.49%
-15.57%
-7.05%
16.67%
 
Unadjusted EPS
4.35
3.76
5.11
5.07
3.61
4.95
4.63
4.31
5.14
5.76
3.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
76.94
74.71
69.27
63.05
59.61
55.04
50.53
46.86
44.37
29.99
Share Capital
9.99
9.99
9.99
9.54
9.54
9.54
9.54
9.54
9.54
7.74
Total Reserves
66.95
64.71
59.28
53.51
50.07
45.50
40.99
37.32
34.22
22.25
Non-Current Liabilities
13.51
15.16
17.28
22.88
21.43
20.84
20.82
24.18
25.17
88.47
Secured Loans
0.05
0.13
0.13
0.72
1.42
2.76
6.32
7.60
9.97
77.19
Unsecured Loans
8.56
9.86
11.38
15.12
13.05
11.16
8.39
11.27
10.20
8.78
Long Term Provisions
0.16
0.11
0.18
0.00
0.00
0.00
0.02
0.04
0.02
0.00
Current Liabilities
100.41
130.26
161.42
169.28
172.96
206.05
198.11
143.22
117.30
27.06
Trade Payables
21.76
21.71
51.63
62.76
47.23
51.04
51.70
32.88
10.46
16.21
Other Current Liabilities
15.35
22.31
18.73
14.75
13.37
12.56
11.96
8.33
8.74
6.62
Short Term Borrowings
62.16
85.23
89.95
91.62
112.07
142.21
133.39
99.61
94.73
0.00
Short Term Provisions
1.14
1.01
1.12
0.15
0.30
0.23
1.07
2.40
3.37
4.22
Total Liabilities
219.82
251.90
277.39
282.38
279.46
305.11
288.66
230.84
197.95
157.69
Net Block
35.74
42.12
43.76
45.66
47.46
42.55
39.32
38.98
39.30
36.35
Gross Block
42.70
47.91
46.66
73.29
72.18
63.99
57.94
55.14
53.05
48.08
Accumulated Depreciation
6.97
5.79
2.90
27.62
24.72
21.44
18.62
16.16
13.75
11.73
Non Current Assets
48.12
52.84
54.20
62.51
62.61
62.71
61.61
58.55
53.36
36.84
Capital Work in Progress
0.50
5.31
5.27
5.34
5.58
9.18
11.15
8.98
7.25
0.00
Non Current Investment
0.54
0.64
1.16
0.98
1.70
1.60
1.69
1.25
0.84
0.50
Long Term Loans & Adv.
6.04
2.59
2.02
8.96
6.01
7.32
7.52
6.88
4.85
0.00
Other Non Current Assets
5.31
2.18
2.00
1.57
1.86
2.05
1.93
2.45
1.13
0.00
Current Assets
171.70
199.05
223.19
219.89
216.85
242.40
226.58
172.29
144.18
120.49
Current Investments
0.00
0.24
0.12
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
84.86
114.76
94.42
113.02
89.89
94.05
89.75
88.68
89.08
75.80
Sundry Debtors
76.67
75.83
119.86
96.38
114.67
130.18
111.01
73.13
45.91
24.97
Cash & Bank
4.57
4.63
4.46
5.45
3.49
11.11
14.26
1.56
3.91
8.09
Other Current Assets
5.61
1.58
1.21
1.91
8.79
7.05
11.55
8.90
5.28
11.63
Short Term Loans & Adv.
4.82
2.02
3.12
3.12
7.74
6.23
10.30
7.50
4.90
10.89
Net Current Assets
71.29
68.79
61.77
50.60
43.89
36.35
28.46
29.07
26.87
93.43
Total Assets
219.82
251.89
277.39
282.40
279.46
305.11
288.67
230.84
197.95
157.70

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
36.12
17.20
17.25
34.35
41.57
5.85
-1.83
10.61
-20.17
-46.77
PBT
10.88
10.52
10.44
8.27
8.01
8.15
7.58
7.94
7.57
3.85
Adjustment
13.51
12.83
13.19
16.39
18.21
18.72
16.53
17.58
14.18
12.06
Changes in Working Capital
15.72
-2.56
-3.62
12.44
18.01
-17.80
-23.21
-12.54
-39.38
-61.07
Cash after chg. in Working capital
40.11
20.79
20.01
37.10
44.23
9.07
0.90
12.99
-17.63
-45.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.99
-3.59
-2.76
-2.75
-2.66
-3.22
-2.73
-2.38
-2.54
-1.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.64
0.07
1.27
0.61
-1.36
2.14
-0.39
0.97
-1.07
-4.67
Net Fixed Assets
-1.27
0.00
14.02
-0.51
-1.63
-0.80
-4.09
-1.79
-7.53
Net Investments
10.25
0.14
-0.05
0.55
0.01
0.13
-1.06
-2.99
-3.66
Others
-12.62
-0.07
-12.70
0.57
0.26
2.81
4.76
5.75
10.12
Cash from Financing Activity
-33.41
-17.72
-17.79
-34.61
-46.06
-11.76
12.40
-13.93
18.55
56.08
Net Cash Inflow / Outflow
-0.93
-0.45
0.73
0.36
-5.85
-3.77
10.19
-2.36
-2.69
4.64
Opening Cash & Equivalents
2.34
2.79
2.07
1.71
7.56
11.33
1.14
3.91
6.60
3.44
Closing Cash & Equivalent
1.41
2.34
2.79
2.07
1.71
7.56
11.33
1.56
3.91
8.09

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
76.99
74.76
69.32
66.07
62.46
57.68
52.45
49.11
45.42
38.29
ROA
2.88%
2.81%
2.59%
1.84%
2.34%
2.24%
2.31%
2.96%
3.98%
3.89%
ROE
8.96%
10.33%
10.95%
8.41%
11.92%
12.67%
12.38%
14.07%
19.39%
20.72%
ROCE
11.99%
12.95%
12.81%
12.53%
13.10%
13.37%
13.95%
15.60%
15.67%
15.99%
Fixed Asset Turnover
11.03
9.40
7.38
6.40
7.64
8.65
9.19
7.38
7.13
6.19
Receivable days
55.70
80.38
89.16
82.77
85.86
83.43
64.71
54.39
35.88
30.63
Inventory Days
72.92
85.92
85.53
79.58
64.50
63.58
62.70
81.22
83.47
92.97
Payable days
16.82
31.36
51.62
45.07
38.15
37.50
31.32
21.36
14.56
19.60
Cash Conversion Cycle
111.80
134.94
123.07
117.29
112.20
109.52
96.09
114.25
104.79
104.00
Total Debt/Equity
0.92
1.28
1.47
1.71
2.15
2.87
3.03
2.59
2.72
2.90
Interest Cover
2.33
1.91
1.91
1.58
1.62
1.58
1.54
1.56
1.74
1.98

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.