Nifty
Sensex
:
:
10813.45
36737.69
107.70 (1.01%)
408.68 (1.12%)

Pesticides & Agrochemicals

Rating :
76/99  (View)

BSE: 539148 | NSE: Not Listed

301.35
17.15 (6.03%)
09-Jul-2020 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  287.00
  •  304.90
  •  280.65
  •  284.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  64028
  •  192.95
  •  325.00
  •  174.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 391.61
  • 33.99
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 316.91
  • 0.18%
  • 2.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.92%
  • 3.60%
  • 36.51%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.97%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.03
  • 5.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.17
  • -1.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 37.54
  • 39.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 20.61
  • 23.17

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.77
  • 3.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 10.26
  • 12.29

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
45
-100%
51
37
40%
52
44
18%
46
46
0%
Expenses
0
39
-100%
44
31
40%
44
38
16%
39
39
-1%
EBITDA
0
6
-100%
8
6
40%
7
6
31%
7
6
8%
EBIDTM
0%
13%
15%
15%
14%
13%
15%
14%
Other Income
0
5
-100%
0
0
41%
1
2
-39%
0
1
-59%
Interest
0
0
-100%
0
1
-44%
0
1
-17%
0
1
-41%
Depreciation
0
1
-100%
1
1
2%
1
1
2%
1
1
32%
PBT
0
9
-100%
7
4
60%
7
6
18%
6
6
-2%
Tax
0
1
-100%
1
1
11%
1
1
-3%
1
2
-39%
PAT
0
8
-100%
6
3
79%
6
5
24%
5
5
11%
PATM
0%
19%
11%
9%
11%
10%
12%
10%
EPS
0.00
6.14
-100%
4.11
2.29
79%
4.08
3.28
24%
3.83
3.47
10%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
193
171
155
123
110
41
Net Sales Growth
16%
10%
26%
12%
166%
 
Cost Of Goods Sold
126
111
94
72
69
28
Gross Profit
68
59
61
51
41
13
GP Margin
35%
35%
39%
41%
37%
32%
Total Expenditure
166
147
131
105
99
38
Power & Fuel Cost
-
5
6
5
6
3
% Of Sales
-
3%
4%
4%
5%
7%
Employee Cost
-
12
10
9
8
2
% Of Sales
-
7%
6%
7%
7%
6%
Manufacturing Exp.
-
10
12
8
8
3
% Of Sales
-
6%
8%
7%
7%
7%
General & Admin Exp.
-
6
7
6
5
1
% Of Sales
-
4%
5%
5%
5%
3%
Selling & Distn. Exp.
-
2
2
3
4
1
% Of Sales
-
1%
1%
2%
4%
2%
Miscellaneous Exp.
-
0
0
1
1
0
% Of Sales
-
0%
0%
1%
1%
0%
EBITDA
28
24
24
18
10
3
EBITDA Margin
14%
14%
16%
15%
9%
7%
Other Income
7
8
3
1
1
0
Interest
1
3
4
6
5
0
Depreciation
3
3
2
2
2
0
PBT
30
26
20
11
5
3
Tax
5
5
5
3
2
1
Tax Rate
16%
20%
25%
25%
33%
34%
PAT
25
14
9
5
3
2
PAT before Minority Interest
19
21
15
8
3
2
Minority Interest
-6
-7
-6
-3
0
0
PAT Margin
13%
8%
6%
4%
3%
4%
PAT Growth
53%
50%
66%
73%
74%
 
EPS
18.16
9.86
6.59
3.96
2.28
1.31

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
165
49
11
14
11
Share Capital
7
4
3
3
3
Total Reserves
158
45
7
11
8
Non-Current Liabilities
7
9
13
13
1
Secured Loans
5
7
12
11
0
Unsecured Loans
0
0
0
0
0
Long Term Provisions
1
1
1
1
0
Current Liabilities
62
49
54
52
11
Trade Payables
38
27
27
28
10
Other Current Liabilities
2
2
10
7
0
Short Term Borrowings
14
14
14
16
0
Short Term Provisions
8
6
3
2
1
Total Liabilities
288
152
94
81
23
Net Block
41
40
27
27
7
Gross Block
69
66
51
48
26
Accumulated Depreciation
28
26
23
21
19
Non Current Assets
73
44
30
29
8
Capital Work in Progress
26
0
0
0
0
Non Current Investment
0
0
0
0
0
Long Term Loans & Adv.
6
3
2
2
1
Other Non Current Assets
0
1
0
0
0
Current Assets
212
106
63
51
14
Current Investments
0
0
0
0
0
Inventories
21
17
15
12
0
Sundry Debtors
52
46
31
23
9
Cash & Bank
95
26
5
3
4
Other Current Assets
43
2
2
2
0
Short Term Loans & Adv.
39
15
10
10
0
Net Current Assets
150
57
9
-2
3
Total Assets
288
152
94
81
23

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-8
-7
8
12
PBT
30
20
11
3
Adjustment
-2
6
7
7
Changes in Working Capital
-31
-31
-9
3
Cash after chg. in Working capital
-3
-5
9
14
Interest Paid
0
0
0
0
Tax Paid
-5
-2
-1
-1
Other Direct Exp. Paid
0
0
0
0
Extra & Other Items
0
0
0
0
Cash From Investing Activity
-24
-24
-4
-18
Net Fixed Assets
-13
-7
-1
Net Investments
0
-9
-1
Others
-10
-8
-2
Cash from Financing Activity
100
52
-3
3
Net Cash Inflow / Outflow
69
21
2
-3
Opening Cash & Equivalents
26
5
3
7
Closing Cash & Equivalent
95
26
5
3

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
117
45
12
16
12
ROA
10%
12%
10%
6%
8%
ROE
20%
53%
72%
26%
17%
ROCE
23%
44%
40%
34%
29%
Fixed Asset Turnover
2.53
2.68
2.59
3.09
1.77
Receivable days
105
90
77
51
71
Inventory Days
41
37
39
20
3
Payable days
80
76
98
72
94
Cash Conversion Cycle
66
52
17
-1
-20
Total Debt/Equity
0.13
0.46
3.19
2.27
0.04
Interest Cover
11
6
3
2
9

News Update


  • Shivalik Rasayan starts taking validation batches for Oncology Products at API Plant at Dahej
    22nd Jun 2020, 12:48 PM

    The data for these validation batches shall be used for DMF filling with USFDA and CEP for EU

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.