Shareholder's Funds
9,597.39
8,896.83
7,698.14
6,845.53
5,276.40
4,710.87
3,843.65
2,733.93
1,986.18
1,833.24
Share Capital
34.84
34.84
34.84
34.84
34.84
34.84
34.84
34.84
34.84
34.84
Total Reserves
9,562.55
8,861.99
7,663.30
6,810.69
5,241.56
4,676.03
3,808.81
2,699.09
1,951.34
1,798.40
Non-Current Liabilities
2,996.56
2,764.81
971.27
1,084.26
1,077.65
975.71
805.70
1,135.10
1,772.36
2,093.83
Secured Loans
2,309.04
2,208.13
518.74
530.74
401.41
446.68
443.08
753.94
1,407.91
1,788.53
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
63.80
63.80
317.71
Long Term Provisions
8.24
7.61
7.28
6.70
19.11
19.01
18.16
17.41
15.72
0.00
Current Liabilities
1,986.66
2,967.14
1,989.01
1,161.70
1,448.61
1,499.27
1,417.00
1,945.16
1,109.58
602.12
Trade Payables
450.79
727.27
351.68
257.24
292.37
187.53
80.74
124.16
184.72
171.47
Other Current Liabilities
1,044.64
1,030.82
861.40
706.32
872.38
580.52
712.42
1,128.26
440.34
-69.22
Short Term Borrowings
467.95
1,185.86
773.74
195.75
214.95
631.59
534.30
603.46
217.48
0.00
Short Term Provisions
23.28
23.19
2.19
2.39
68.91
99.63
89.54
89.28
267.04
499.87
Total Liabilities
14,580.61
14,628.78
10,658.42
9,091.49
7,802.66
7,185.85
6,066.35
5,814.19
4,868.12
4,529.19
Net Block
4,475.67
3,589.18
2,599.12
3,050.17
3,004.33
2,193.77
1,781.94
1,521.06
1,167.06
751.95
Gross Block
8,836.47
6,547.76
4,635.39
3,872.01
8,649.62
6,891.26
5,940.29
5,245.04
4,042.07
2,950.86
Accumulated Depreciation
4,360.80
2,958.58
2,036.27
821.84
5,645.29
4,697.49
4,158.35
3,723.98
2,875.01
2,198.91
Non Current Assets
10,588.92
8,928.62
7,376.35
7,282.83
5,570.47
4,856.24
3,794.62
3,158.29
3,401.02
3,311.61
Capital Work in Progress
1,121.11
1,427.15
710.44
264.50
511.10
758.50
133.33
96.73
729.02
967.42
Non Current Investment
4,411.14
3,123.29
3,388.48
2,950.39
1,498.98
1,519.32
1,501.46
1,335.20
1,196.46
1,592.24
Long Term Loans & Adv.
514.01
552.27
456.90
397.51
556.06
384.65
377.89
205.30
308.48
0.00
Other Non Current Assets
66.99
236.73
221.41
620.26
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
3,991.69
5,700.16
3,282.07
1,808.66
2,232.19
2,329.61
2,271.73
2,655.90
1,467.10
1,217.58
Current Investments
32.74
2,311.04
654.12
80.08
163.63
725.07
701.83
1,200.00
0.00
0.00
Inventories
1,589.05
1,569.02
1,314.50
815.19
918.86
809.78
530.48
503.32
404.23
358.13
Sundry Debtors
732.40
459.25
335.12
328.62
476.39
296.59
314.66
181.08
108.21
82.42
Cash & Bank
307.78
120.90
111.00
83.04
307.50
159.27
379.37
458.97
498.73
51.78
Other Current Assets
1,329.72
1,121.05
781.23
303.27
365.81
338.90
345.39
312.53
455.93
725.25
Short Term Loans & Adv.
153.43
118.90
86.10
198.46
333.63
287.69
263.94
208.78
375.37
643.84
Net Current Assets
2,005.03
2,733.02
1,293.06
646.96
783.58
830.34
854.73
710.74
357.52
615.46
Total Assets
14,580.61
14,628.78
10,658.42
9,091.49
7,802.66
7,185.85
6,066.35
5,814.19
4,868.12
4,529.19
|