PBT
-4.41
0.28
3.09
6.29
4.18
3.41
3.70
2.28
1.17
1.14
Adjustment
29.89
7.16
9.12
2.94
2.94
2.81
2.63
2.51
2.31
1.96
Changes in Working Capital
-17.20
-17.84
-4.87
6.07
1.33
1.44
-1.67
0.93
-5.40
0.64
Cash after chg. in Working capital
8.29
-10.40
7.34
15.30
8.45
7.66
4.67
5.72
-1.91
3.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-1.92
-0.84
-0.68
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00