Nifty
Sensex
:
:
11428.30
38506.09
87.15 (0.77%)
291.62 (0.76%)

Electric Equipment

Rating :
81/99  (View)

BSE: 500550 | NSE: SIEMENS

1592.00
18.30 (1.16%)
15-Oct-2019 | 3:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1578.70
  •  1595.50
  •  1574.00
  •  1573.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  482922
  •  7688.12
  •  1604.50
  •  852.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 56,008.81
  • 54.08
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 52,317.21
  • 0.45%
  • 6.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 1.21%
  • 8.68%
  • FII
  • DII
  • Others
  • 0.07%
  • 11.70%
  • 3.34%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.17
  • 3.57
  • 5.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.79
  • 16.82
  • 5.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.55
  • 8.18
  • -32.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.23
  • 37.73
  • 30.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.31
  • 6.62
  • 5.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.13
  • 33.08
  • 27.37

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
3,216.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
2,860.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
355.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
11.06%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
83.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
51.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
387.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
137.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
250.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
7.78%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
7.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Sep 07
Net Sales
-
12,795.30
11,064.70
10,836.60
10,563.10
10,678.30
12,119.18
9,743.01
9,349.12
9,729.60
9,417.47
Net Sales Growth
-
15.64%
2.10%
2.59%
-1.08%
-11.89%
24.39%
4.21%
-3.91%
3.31%
 
Cost Of Goods Sold
-
5,707.20
5,338.70
5,352.80
5,028.00
4,882.40
4,396.24
3,420.77
3,518.06
6,924.99
6,556.57
Gross Profit
-
7,088.10
5,726.00
5,483.80
5,535.10
5,795.90
7,722.94
6,322.23
5,831.05
2,804.60
2,860.91
GP Margin
-
55.40%
51.75%
50.60%
52.40%
54.28%
63.72%
64.89%
62.37%
28.83%
30.38%
Total Expenditure
-
11,440.60
10,026.40
9,790.20
9,566.20
10,060.90
10,794.85
8,414.38
8,286.17
8,967.98
8,583.33
Power & Fuel Cost
-
53.90
50.50
50.60
51.50
51.80
40.59
37.10
36.16
38.43
39.28
% Of Sales
-
0.42%
0.46%
0.47%
0.49%
0.49%
0.33%
0.38%
0.39%
0.39%
0.42%
Employee Cost
-
1,457.30
1,402.40
1,423.30
1,391.90
1,411.80
902.11
691.01
927.97
900.20
906.76
% Of Sales
-
11.39%
12.67%
13.13%
13.18%
13.22%
7.44%
7.09%
9.93%
9.25%
9.63%
Manufacturing Exp.
-
3,053.50
2,200.50
1,949.10
2,162.50
2,762.50
4,717.96
3,659.53
3,204.41
328.16
331.50
% Of Sales
-
23.86%
19.89%
17.99%
20.47%
25.87%
38.93%
37.56%
34.27%
3.37%
3.52%
General & Admin Exp.
-
819.90
811.80
662.50
714.60
727.00
583.62
437.36
499.18
620.07
610.23
% Of Sales
-
6.41%
7.34%
6.11%
6.77%
6.81%
4.82%
4.49%
5.34%
6.37%
6.48%
Selling & Distn. Exp.
-
23.80
15.70
148.30
8.80
11.50
15.38
10.20
0.68
16.14
23.96
% Of Sales
-
0.19%
0.14%
1.37%
0.08%
0.11%
0.13%
0.10%
0.01%
0.17%
0.25%
Miscellaneous Exp.
-
325.00
206.80
203.60
208.90
213.90
138.94
158.39
99.70
140.00
23.96
% Of Sales
-
2.54%
1.87%
1.88%
1.98%
2.00%
1.15%
1.63%
1.07%
1.44%
1.22%
EBITDA
-
1,354.70
1,038.30
1,046.40
996.90
617.40
1,324.33
1,328.63
1,062.95
761.62
834.14
EBITDA Margin
-
10.59%
9.38%
9.66%
9.44%
5.78%
10.93%
13.64%
11.37%
7.83%
8.86%
Other Income
-
280.10
293.40
164.20
161.50
103.90
145.83
66.76
67.34
234.00
224.90
Interest
-
35.60
32.30
37.10
30.20
31.30
26.44
20.05
18.80
15.20
11.59
Depreciation
-
197.70
197.80
227.60
223.50
229.10
153.99
168.71
173.27
161.69
140.34
PBT
-
1,401.50
1,101.60
945.90
904.70
460.90
1,289.74
1,206.63
938.22
818.73
907.11
Tax
-
500.30
532.40
1,024.50
513.10
240.40
421.99
450.07
395.99
348.28
300.74
Tax Rate
-
35.70%
31.90%
26.01%
30.41%
28.50%
32.72%
37.30%
36.39%
36.96%
30.47%
PAT
-
901.20
1,136.60
2,913.70
1,174.40
603.20
867.75
757.77
696.44
592.09
685.06
PAT before Minority Interest
-
901.20
1,136.60
2,913.70
1,174.40
603.20
867.75
756.56
692.33
593.97
686.20
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
1.21
4.11
-1.88
-1.14
PAT Margin
-
7.04%
10.27%
26.89%
11.12%
5.65%
7.16%
7.78%
7.45%
6.09%
7.27%
PAT Growth
-
-20.71%
-60.99%
148.10%
94.69%
-30.49%
14.51%
8.81%
17.62%
-13.57%
 
Unadjusted EPS
-
25.31
19.89
81.82
16.70
16.94
25.61
22.48
20.90
17.78
20.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Sep 07
Shareholder's Funds
8,298.90
7,690.60
6,803.70
5,117.70
4,375.60
3,816.19
3,279.72
2,781.29
2,277.41
1,830.10
Share Capital
71.20
71.20
71.20
71.20
71.20
68.06
67.43
67.43
67.43
33.72
Total Reserves
8,227.70
7,619.40
6,732.50
5,046.50
4,304.40
3,748.13
3,212.29
2,713.86
2,209.98
1,796.39
Non-Current Liabilities
4,969.30
3,141.80
3,506.80
2,713.50
2,517.00
-188.87
-142.48
-119.00
-134.95
-45.82
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.05
10.18
30.18
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.24
0.59
1.06
1.53
Long Term Provisions
5,178.40
3,330.50
3,790.30
2,910.00
2,838.60
0.00
0.00
0.00
0.00
0.00
Current Liabilities
6,570.60
7,333.20
5,790.50
6,213.90
6,311.60
6,341.49
6,038.27
5,483.15
5,538.78
4,048.36
Trade Payables
3,058.20
2,664.00
2,200.80
2,381.50
2,693.80
2,834.21
2,990.19
2,480.13
2,666.58
2,633.93
Other Current Liabilities
1,695.80
1,614.90
1,357.60
1,283.40
1,690.80
1,703.42
1,474.26
1,631.78
2,118.83
863.22
Short Term Borrowings
0.00
0.00
25.20
25.20
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,816.60
3,054.30
2,206.90
2,523.80
1,927.00
1,803.85
1,573.82
1,371.24
753.37
551.21
Total Liabilities
19,838.80
18,165.60
16,101.00
14,045.10
13,204.20
9,968.81
9,175.51
8,151.07
7,695.98
5,840.63
Net Block
1,277.00
1,257.10
1,227.10
1,393.60
1,355.60
1,169.40
984.97
926.83
794.77
754.82
Gross Block
1,875.20
1,667.80
1,452.10
2,946.10
2,811.40
1,998.32
1,826.24
1,670.51
1,555.14
1,410.60
Accumulated Depreciation
598.20
410.70
225.00
1,552.50
1,455.80
828.92
841.27
743.68
760.37
655.79
Non Current Assets
8,011.80
5,734.00
5,881.50
5,180.60
5,061.80
1,418.31
1,240.12
1,088.48
963.18
929.73
Capital Work in Progress
62.50
143.00
79.10
32.10
40.90
248.90
255.16
161.63
106.85
110.27
Non Current Investment
104.20
107.90
109.70
113.60
8.20
0.00
0.00
0.01
61.56
64.65
Long Term Loans & Adv.
6,544.60
4,199.70
4,442.40
3,640.30
3,654.20
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
23.50
26.30
23.20
1.00
2.90
0.00
0.00
0.00
0.00
0.00
Current Assets
11,827.00
12,431.60
10,219.50
8,864.50
8,142.40
8,550.50
7,935.38
7,062.60
6,732.79
4,910.90
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
183.48
129.45
Inventories
1,150.40
1,021.40
1,010.80
954.60
1,047.20
807.83
719.95
1,055.48
825.74
789.83
Sundry Debtors
3,671.10
3,430.40
3,028.50
3,042.40
3,687.40
4,173.33
3,410.40
3,613.42
3,756.39
2,406.04
Cash & Bank
3,691.60
4,074.80
3,510.30
2,096.40
1,121.00
1,275.04
1,879.50
1,474.58
1,322.18
856.97
Other Current Assets
3,313.90
999.70
1,097.40
943.40
2,286.80
2,294.29
1,925.54
919.11
645.00
728.60
Short Term Loans & Adv.
1,548.10
2,905.30
1,572.50
1,827.70
1,450.10
1,396.47
1,063.26
918.38
644.51
695.63
Net Current Assets
5,256.40
5,098.40
4,429.00
2,650.60
1,830.80
2,209.01
1,897.12
1,579.45
1,194.01
862.53
Total Assets
19,838.80
18,165.60
16,101.00
14,045.10
13,204.20
9,968.81
9,175.50
8,151.08
7,695.97
5,840.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Sep 07
Cash From Operating Activity
99.80
573.40
512.80
574.40
607.80
2.63
1,008.99
433.20
529.70
-45.19
PBT
1,401.50
1,669.00
3,938.20
1,687.50
843.60
1,289.74
1,206.63
1,088.32
942.25
986.94
Adjustment
71.40
-475.10
-2,910.80
-791.10
-168.70
26.25
160.36
-121.15
-54.87
-125.12
Changes in Working Capital
-788.50
191.70
-164.30
-91.10
129.00
-781.42
143.21
58.88
113.80
-576.55
Cash after chg. in Working capital
684.40
1,385.60
863.10
805.30
803.90
534.56
1,510.20
1,026.05
1,001.17
285.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-584.60
-812.20
-350.30
-230.90
-196.10
-531.94
-501.21
-592.85
-471.47
-330.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-76.70
1,322.40
237.30
644.80
130.30
197.10
-1,223.35
15.94
-16.47
-124.28
Net Fixed Assets
-126.60
-279.50
1,454.70
-100.70
-676.80
-574.09
-360.93
-162.37
-114.70
-161.96
Net Investments
3.70
1.80
3.90
-160.40
32.30
347.96
88.51
46.67
-56.05
-3.62
Others
46.20
1,600.10
-1,221.30
905.90
774.80
423.23
-950.93
131.64
154.28
41.30
Cash from Financing Activity
-305.30
-285.20
-1,614.30
-244.80
-220.40
-196.31
-201.20
-170.18
-119.58
-91.78
Net Cash Inflow / Outflow
-282.20
1,610.60
-864.20
974.40
517.70
3.42
-415.56
278.95
393.64
-261.25
Opening Cash & Equivalents
2,837.70
1,228.10
2,092.20
1,117.10
603.80
1,092.50
1,474.58
1,322.18
856.97
1,161.77
Closing Cash & Equivalent
2,556.30
2,837.70
1,228.10
2,092.20
1,121.00
1,162.54
1,092.50
1,474.58
1,322.18
856.97

Financial Ratios

Consolidated /

Standalone
Description
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Sep 07
Book Value (Rs.)
233.12
216.03
191.12
143.76
122.88
112.11
97.24
82.45
67.51
54.24
ROA
4.74%
6.63%
19.33%
8.62%
5.21%
9.07%
8.73%
8.74%
8.78%
13.20%
ROE
11.27%
15.68%
48.88%
24.74%
14.73%
24.47%
24.98%
27.39%
28.94%
44.76%
ROCE
17.98%
23.43%
66.41%
36.10%
21.37%
37.11%
40.49%
43.69%
46.17%
64.38%
Fixed Asset Turnover
7.22
7.31
5.12
3.79
4.56
6.53
5.71
5.94
6.77
7.68
Receivable days
101.29
103.37
98.39
112.64
130.77
110.91
128.36
140.49
111.97
73.30
Inventory Days
30.98
32.52
31.85
33.50
30.86
22.34
32.45
35.86
29.35
24.95
Payable days
98.09
96.44
90.21
103.48
106.89
103.34
116.49
119.39
114.02
108.52
Cash Conversion Cycle
34.17
39.46
40.03
42.66
54.74
29.91
44.31
56.96
27.30
-10.27
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Interest Cover
40.37
52.67
107.15
56.88
27.95
49.79
61.17
58.90
63.00
86.13

News Update


  • Siemens’ arm secures contract to develop 250 MW wind power project in Egypt
    15th Oct 2019, 09:58 AM

    Under the contract, Siemens Gamesa will install 96 SG 2.6-114 turbines through a turnkey EPC contract

    Read More
  • Siemens rolls out 1,000th steam turbine from Vadodara factory
    13th Sep 2019, 10:21 AM

    The 1,000th turbine is a 29 MW waste heat recovery steam turbine for JK Cement

    Read More
  • Siemens launches data visualisation of Cape Town city for WEF conference
    4th Sep 2019, 10:46 AM

    The company has a long history with the City of Cape Town and has assisted in developing and maintaining many landmark projects

    Read More
  • Siemens to upgrade, modernize Hindustan Zinc’s power asset fleet
    21st Aug 2019, 11:07 AM

    Siemens will also provide on-site project services on a turnkey basis

    Read More
  • Siemens launches 7th edition of scholarship program
    14th Aug 2019, 10:16 AM

    With the Program, Siemens intends to create impact in the society

    Read More
  • Siemens’ arm secures two orders to supply wind mills for 453 MW capacities
    14th Aug 2019, 09:50 AM

    The wind farms are expected to be commissioned by 2020

    Read More
  • Siemens - Quarterly Results
    7th Aug 2019, 17:08 PM

    Read More
  • Siemens transfers leasehold property to LM Wind Power Blades
    7th Aug 2019, 10:08 AM

    The company has transferred and assigned its leasehold property for Rs 35 crore

    Read More
  • Siemens’ Ingenuity Tour to demonstrate comprehensive array of innovative products in Coimbatore
    26th Jul 2019, 13:01 PM

    The tour would demonstrate a comprehensive array of innovative products, solutions and services

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.