Nifty
Sensex
:
:
10724.40
35808.95
-21.65 (-0.20%)
-67.27 (-0.19%)

Electric Equipment

Rating :
72/99  (View)

BSE: 500550 | NSE: SIEMENS

962.05
-24.00 (-2.43%)
15-Feb-2019 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  983.50
  •  986.05
  •  953.75
  •  986.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  587397
  •  5651.05
  •  1279.85
  •  850.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 34,239.18
  • 36.76
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 30,547.58
  • 0.73%
  • 4.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 1.06%
  • 8.73%
  • FII
  • DII
  • Others
  • 0.08%
  • 11.05%
  • 4.08%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.17
  • 3.57
  • 5.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.79
  • 16.82
  • 5.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.55
  • 8.18
  • -32.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 38.49
  • 37.93
  • 31.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.53
  • 6.86
  • 6.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.67
  • 36.75
  • 30.05

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Sep 07
Net Sales
-
12,795.30
11,064.70
10,836.60
10,563.10
10,678.30
12,119.18
9,743.01
9,349.12
9,729.60
9,417.47
Net Sales Growth
-
15.64%
2.10%
2.59%
-1.08%
-11.89%
24.39%
4.21%
-3.91%
3.31%
 
Cost Of Goods Sold
-
5,707.20
5,338.70
5,352.80
5,028.00
4,882.40
4,396.24
3,420.77
3,518.06
6,924.99
6,556.57
Gross Profit
-
7,088.10
5,726.00
5,483.80
5,535.10
5,795.90
7,722.94
6,322.23
5,831.05
2,804.60
2,860.91
GP Margin
-
55.40%
51.75%
50.60%
52.40%
54.28%
63.72%
64.89%
62.37%
28.83%
30.38%
Total Expenditure
-
11,440.60
10,026.40
9,790.20
9,566.20
10,060.90
10,794.85
8,414.38
8,286.17
8,967.98
8,583.33
Power & Fuel Cost
-
53.90
50.50
50.60
51.50
51.80
40.59
37.10
36.16
38.43
39.28
% Of Sales
-
0.42%
0.46%
0.47%
0.49%
0.49%
0.33%
0.38%
0.39%
0.39%
0.42%
Employee Cost
-
1,457.30
1,402.40
1,423.30
1,391.90
1,411.80
902.11
691.01
927.97
900.20
906.76
% Of Sales
-
11.39%
12.67%
13.13%
13.18%
13.22%
7.44%
7.09%
9.93%
9.25%
9.63%
Manufacturing Exp.
-
3,053.50
2,200.50
1,949.10
2,162.50
2,762.50
4,717.96
3,659.53
3,204.41
328.16
331.50
% Of Sales
-
23.86%
19.89%
17.99%
20.47%
25.87%
38.93%
37.56%
34.27%
3.37%
3.52%
General & Admin Exp.
-
819.90
811.80
662.50
714.60
727.00
583.62
437.36
499.18
620.07
610.23
% Of Sales
-
6.41%
7.34%
6.11%
6.77%
6.81%
4.82%
4.49%
5.34%
6.37%
6.48%
Selling & Distn. Exp.
-
23.80
15.70
148.30
8.80
11.50
15.38
10.20
0.68
16.14
23.96
% Of Sales
-
0.19%
0.14%
1.37%
0.08%
0.11%
0.13%
0.10%
0.01%
0.17%
0.25%
Miscellaneous Exp.
-
325.00
206.80
203.60
208.90
213.90
138.94
158.39
99.70
140.00
23.96
% Of Sales
-
2.54%
1.87%
1.88%
1.98%
2.00%
1.15%
1.63%
1.07%
1.44%
1.22%
EBITDA
-
1,354.70
1,038.30
1,046.40
996.90
617.40
1,324.33
1,328.63
1,062.95
761.62
834.14
EBITDA Margin
-
10.59%
9.38%
9.66%
9.44%
5.78%
10.93%
13.64%
11.37%
7.83%
8.86%
Other Income
-
280.10
293.40
164.20
161.50
103.90
145.83
66.76
67.34
234.00
224.90
Interest
-
35.60
32.30
37.10
30.20
31.30
26.44
20.05
18.80
15.20
11.59
Depreciation
-
197.70
197.80
227.60
223.50
229.10
153.99
168.71
173.27
161.69
140.34
PBT
-
1,401.50
1,101.60
945.90
904.70
460.90
1,289.74
1,206.63
938.22
818.73
907.11
Tax
-
500.30
532.40
1,024.50
513.10
240.40
421.99
450.07
395.99
348.28
300.74
Tax Rate
-
35.70%
31.90%
26.01%
30.41%
28.50%
32.72%
37.30%
36.39%
36.96%
30.47%
PAT
-
901.20
1,136.60
2,913.70
1,174.40
603.20
867.75
757.77
696.44
592.09
685.06
PAT before Minority Interest
-
901.20
1,136.60
2,913.70
1,174.40
603.20
867.75
756.56
692.33
593.97
686.20
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
1.21
4.11
-1.88
-1.14
PAT Margin
-
7.04%
10.27%
26.89%
11.12%
5.65%
7.16%
7.78%
7.45%
6.09%
7.27%
PAT Growth
-
-20.71%
-60.99%
148.10%
94.69%
-30.49%
14.51%
8.81%
17.62%
-13.57%
 
Unadjusted EPS
-
25.31
19.89
81.82
16.70
16.94
25.61
22.48
20.90
17.78
20.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Sep 07
Shareholder's Funds
8,298.90
7,690.60
6,803.70
5,117.70
4,375.60
3,816.19
3,279.72
2,781.29
2,277.41
1,830.10
Share Capital
71.20
71.20
71.20
71.20
71.20
68.06
67.43
67.43
67.43
33.72
Total Reserves
8,227.70
7,619.40
6,732.50
5,046.50
4,304.40
3,748.13
3,212.29
2,713.86
2,209.98
1,796.39
Non-Current Liabilities
4,969.30
3,141.80
3,506.80
2,713.50
2,517.00
-188.87
-142.48
-119.00
-134.95
-45.82
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.05
10.18
30.18
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.24
0.59
1.06
1.53
Long Term Provisions
5,178.40
3,330.50
3,790.30
2,910.00
2,838.60
0.00
0.00
0.00
0.00
0.00
Current Liabilities
6,570.60
7,333.20
5,790.50
6,213.90
6,311.60
6,341.49
6,038.27
5,483.15
5,538.78
4,048.36
Trade Payables
3,058.20
2,664.00
2,200.80
2,381.50
2,693.80
2,834.21
2,990.19
2,480.13
2,666.58
2,633.93
Other Current Liabilities
1,695.80
1,614.90
1,357.60
1,283.40
1,690.80
1,703.42
1,474.26
1,631.78
2,118.83
863.22
Short Term Borrowings
0.00
0.00
25.20
25.20
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,816.60
3,054.30
2,206.90
2,523.80
1,927.00
1,803.85
1,573.82
1,371.24
753.37
551.21
Total Liabilities
19,838.80
18,165.60
16,101.00
14,045.10
13,204.20
9,968.81
9,175.51
8,151.07
7,695.98
5,840.63
Net Block
1,277.00
1,257.10
1,227.10
1,393.60
1,355.60
1,169.40
984.97
926.83
794.77
754.82
Gross Block
1,875.20
1,667.80
1,452.10
2,946.10
2,811.40
1,998.32
1,826.24
1,670.51
1,555.14
1,410.60
Accumulated Depreciation
598.20
410.70
225.00
1,552.50
1,455.80
828.92
841.27
743.68
760.37
655.79
Non Current Assets
8,011.80
5,734.00
5,881.50
5,180.60
5,061.80
1,418.31
1,240.12
1,088.48
963.18
929.73
Capital Work in Progress
62.50
143.00
79.10
32.10
40.90
248.90
255.16
161.63
106.85
110.27
Non Current Investment
104.20
107.90
109.70
113.60
8.20
0.00
0.00
0.01
61.56
64.65
Long Term Loans & Adv.
6,544.60
4,199.70
4,442.40
3,640.30
3,654.20
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
23.50
26.30
23.20
1.00
2.90
0.00
0.00
0.00
0.00
0.00
Current Assets
11,827.00
12,431.60
10,219.50
8,864.50
8,142.40
8,550.50
7,935.38
7,062.60
6,732.79
4,910.90
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
183.48
129.45
Inventories
1,150.40
1,021.40
1,010.80
954.60
1,047.20
807.83
719.95
1,055.48
825.74
789.83
Sundry Debtors
3,671.10
3,430.40
3,028.50
3,042.40
3,687.40
4,173.33
3,410.40
3,613.42
3,756.39
2,406.04
Cash & Bank
3,691.60
4,074.80
3,510.30
2,096.40
1,121.00
1,275.04
1,879.50
1,474.58
1,322.18
856.97
Other Current Assets
3,313.90
999.70
1,097.40
943.40
2,286.80
2,294.29
1,925.54
919.11
645.00
728.60
Short Term Loans & Adv.
1,548.10
2,905.30
1,572.50
1,827.70
1,450.10
1,396.47
1,063.26
918.38
644.51
695.63
Net Current Assets
5,256.40
5,098.40
4,429.00
2,650.60
1,830.80
2,209.01
1,897.12
1,579.45
1,194.01
862.53
Total Assets
19,838.80
18,165.60
16,101.00
14,045.10
13,204.20
9,968.81
9,175.50
8,151.08
7,695.97
5,840.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Sep 07
Cash From Operating Activity
99.80
573.40
512.80
574.40
607.80
2.63
1,008.99
433.20
529.70
-45.19
PBT
1,401.50
1,669.00
3,938.20
1,687.50
843.60
1,289.74
1,206.63
1,088.32
942.25
986.94
Adjustment
71.40
-475.10
-2,910.80
-791.10
-168.70
26.25
160.36
-121.15
-54.87
-125.12
Changes in Working Capital
-788.50
191.70
-164.30
-91.10
129.00
-781.42
143.21
58.88
113.80
-576.55
Cash after chg. in Working capital
684.40
1,385.60
863.10
805.30
803.90
534.56
1,510.20
1,026.05
1,001.17
285.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-584.60
-812.20
-350.30
-230.90
-196.10
-531.94
-501.21
-592.85
-471.47
-330.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-76.70
1,322.40
237.30
644.80
130.30
197.10
-1,223.35
15.94
-16.47
-124.28
Net Fixed Assets
-126.60
-279.50
1,454.70
-100.70
-676.80
-574.09
-360.93
-162.37
-114.70
-161.96
Net Investments
3.70
1.80
3.90
-160.40
32.30
347.96
88.51
46.67
-56.05
-3.62
Others
46.20
1,600.10
-1,221.30
905.90
774.80
423.23
-950.93
131.64
154.28
41.30
Cash from Financing Activity
-305.30
-285.20
-1,614.30
-244.80
-220.40
-196.31
-201.20
-170.18
-119.58
-91.78
Net Cash Inflow / Outflow
-282.20
1,610.60
-864.20
974.40
517.70
3.42
-415.56
278.95
393.64
-261.25
Opening Cash & Equivalents
2,837.70
1,228.10
2,092.20
1,117.10
603.80
1,092.50
1,474.58
1,322.18
856.97
1,161.77
Closing Cash & Equivalent
2,556.30
2,837.70
1,228.10
2,092.20
1,121.00
1,162.54
1,092.50
1,474.58
1,322.18
856.97

Financial Ratios

Consolidated /

Standalone
Description
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Sep 07
Book Value (Rs.)
233.12
216.03
191.12
143.76
122.88
112.11
97.24
82.45
67.51
54.24
ROA
4.74%
6.63%
19.33%
8.62%
5.21%
9.07%
8.73%
8.74%
8.78%
13.20%
ROE
11.27%
15.68%
48.88%
24.74%
14.73%
24.47%
24.98%
27.39%
28.94%
44.76%
ROCE
17.98%
23.43%
66.41%
36.10%
21.37%
37.11%
40.49%
43.69%
46.17%
64.38%
Fixed Asset Turnover
7.22
7.31
5.12
3.79
4.56
6.53
5.71
5.94
6.77
7.68
Receivable days
101.29
103.37
98.39
112.64
130.77
110.91
128.36
140.49
111.97
73.30
Inventory Days
30.98
32.52
31.85
33.50
30.86
22.34
32.45
35.86
29.35
24.95
Payable days
98.09
96.44
90.21
103.48
106.89
103.34
116.49
119.39
114.02
108.52
Cash Conversion Cycle
34.17
39.46
40.03
42.66
54.74
29.91
44.31
56.96
27.30
-10.27
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Interest Cover
40.37
52.67
107.15
56.88
27.95
49.79
61.17
58.90
63.00
86.13

Annual Reports:


News Update


  • Siemens reports 55% fall in Q4 net profit
    19th Nov 2018, 10:28 AM

    Total income of the company increased by 25.30% at Rs 4,015.60 crore for September quarter

    Read More
  • Siemens - Quarterly Results
    18th Nov 2018, 10:44 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.