Nifty
Sensex
:
:
12086.70
41009.71
114.90 (0.96%)
428.00 (1.05%)

Electric Equipment

Rating :
78/99  (View)

BSE: 500550 | NSE: SIEMENS

1484.10
-3.70 (-0.25%)
13-Dec-2019 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1493.70
  •  1499.00
  •  1424.65
  •  1487.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  354061
  •  5254.62
  •  1717.45
  •  935.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 52,785.92
  • 48.57
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 49,094.32
  • 0.47%
  • 5.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 1.05%
  • 8.60%
  • FII
  • DII
  • Others
  • 0.05%
  • 11.83%
  • 3.47%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.17
  • 3.57
  • 5.59

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.79
  • 16.82
  • 5.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.55
  • 8.18
  • -32.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.63
  • 37.75
  • 33.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.30
  • 6.59
  • 5.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.36
  • 32.62
  • 27.10

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
4,147.40
0.00
0.00
3,216.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
3,737.80
0.00
0.00
2,860.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
409.60
0.00
0.00
355.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
9.88%
0.00%
11.06%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
142.70
0.00
0.00
83.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
9.00
0.00
0.00
0.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
55.90
0.00
0.00
51.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
487.40
0.00
0.00
387.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
153.50
0.00
0.00
137.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
333.90
0.00
0.00
250.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
8.05%
0.00%
7.78%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
9.38
0.00
0.00
7.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Sep 07
Net Sales
-
12,795.30
11,064.70
10,836.60
10,563.10
10,678.30
12,119.18
9,743.01
9,349.12
9,729.60
9,417.47
Net Sales Growth
-
15.64%
2.10%
2.59%
-1.08%
-11.89%
24.39%
4.21%
-3.91%
3.31%
 
Cost Of Goods Sold
-
5,707.20
5,338.70
5,352.80
5,028.00
4,882.40
4,396.24
3,420.77
3,518.06
6,924.99
6,556.57
Gross Profit
-
7,088.10
5,726.00
5,483.80
5,535.10
5,795.90
7,722.94
6,322.23
5,831.05
2,804.60
2,860.91
GP Margin
-
55.40%
51.75%
50.60%
52.40%
54.28%
63.72%
64.89%
62.37%
28.83%
30.38%
Total Expenditure
-
11,440.60
10,026.40
9,790.20
9,566.20
10,060.90
10,794.85
8,414.38
8,286.17
8,967.98
8,583.33
Power & Fuel Cost
-
53.90
50.50
50.60
51.50
51.80
40.59
37.10
36.16
38.43
39.28
% Of Sales
-
0.42%
0.46%
0.47%
0.49%
0.49%
0.33%
0.38%
0.39%
0.39%
0.42%
Employee Cost
-
1,457.30
1,402.40
1,423.30
1,391.90
1,411.80
902.11
691.01
927.97
900.20
906.76
% Of Sales
-
11.39%
12.67%
13.13%
13.18%
13.22%
7.44%
7.09%
9.93%
9.25%
9.63%
Manufacturing Exp.
-
3,053.50
2,200.50
1,949.10
2,162.50
2,762.50
4,717.96
3,659.53
3,204.41
328.16
331.50
% Of Sales
-
23.86%
19.89%
17.99%
20.47%
25.87%
38.93%
37.56%
34.27%
3.37%
3.52%
General & Admin Exp.
-
819.90
811.80
662.50
714.60
727.00
583.62
437.36
499.18
620.07
610.23
% Of Sales
-
6.41%
7.34%
6.11%
6.77%
6.81%
4.82%
4.49%
5.34%
6.37%
6.48%
Selling & Distn. Exp.
-
23.80
15.70
148.30
8.80
11.50
15.38
10.20
0.68
16.14
23.96
% Of Sales
-
0.19%
0.14%
1.37%
0.08%
0.11%
0.13%
0.10%
0.01%
0.17%
0.25%
Miscellaneous Exp.
-
325.00
206.80
203.60
208.90
213.90
138.94
158.39
99.70
140.00
23.96
% Of Sales
-
2.54%
1.87%
1.88%
1.98%
2.00%
1.15%
1.63%
1.07%
1.44%
1.22%
EBITDA
-
1,354.70
1,038.30
1,046.40
996.90
617.40
1,324.33
1,328.63
1,062.95
761.62
834.14
EBITDA Margin
-
10.59%
9.38%
9.66%
9.44%
5.78%
10.93%
13.64%
11.37%
7.83%
8.86%
Other Income
-
280.10
293.40
164.20
161.50
103.90
145.83
66.76
67.34
234.00
224.90
Interest
-
35.60
32.30
37.10
30.20
31.30
26.44
20.05
18.80
15.20
11.59
Depreciation
-
197.70
197.80
227.60
223.50
229.10
153.99
168.71
173.27
161.69
140.34
PBT
-
1,401.50
1,101.60
945.90
904.70
460.90
1,289.74
1,206.63
938.22
818.73
907.11
Tax
-
500.30
532.40
1,024.50
513.10
240.40
421.99
450.07
395.99
348.28
300.74
Tax Rate
-
35.70%
31.90%
26.01%
30.41%
28.50%
32.72%
37.30%
36.39%
36.96%
30.47%
PAT
-
901.20
1,136.60
2,913.70
1,174.40
603.20
867.75
757.77
696.44
592.09
685.06
PAT before Minority Interest
-
901.20
1,136.60
2,913.70
1,174.40
603.20
867.75
756.56
692.33
593.97
686.20
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
1.21
4.11
-1.88
-1.14
PAT Margin
-
7.04%
10.27%
26.89%
11.12%
5.65%
7.16%
7.78%
7.45%
6.09%
7.27%
PAT Growth
-
-20.71%
-60.99%
148.10%
94.69%
-30.49%
14.51%
8.81%
17.62%
-13.57%
 
Unadjusted EPS
-
25.31
19.89
81.82
16.70
16.94
25.61
22.48
20.90
17.78
20.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Sep 07
Shareholder's Funds
8,298.90
7,690.60
6,803.70
5,117.70
4,375.60
3,816.19
3,279.72
2,781.29
2,277.41
1,830.10
Share Capital
71.20
71.20
71.20
71.20
71.20
68.06
67.43
67.43
67.43
33.72
Total Reserves
8,227.70
7,619.40
6,732.50
5,046.50
4,304.40
3,748.13
3,212.29
2,713.86
2,209.98
1,796.39
Non-Current Liabilities
4,969.30
3,141.80
3,506.80
2,713.50
2,517.00
-188.87
-142.48
-119.00
-134.95
-45.82
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.05
10.18
30.18
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.24
0.59
1.06
1.53
Long Term Provisions
5,178.40
3,330.50
3,790.30
2,910.00
2,838.60
0.00
0.00
0.00
0.00
0.00
Current Liabilities
6,570.60
7,333.20
5,790.50
6,213.90
6,311.60
6,341.49
6,038.27
5,483.15
5,538.78
4,048.36
Trade Payables
3,058.20
2,664.00
2,200.80
2,381.50
2,693.80
2,834.21
2,990.19
2,480.13
2,666.58
2,633.93
Other Current Liabilities
1,695.80
1,614.90
1,357.60
1,283.40
1,690.80
1,703.42
1,474.26
1,631.78
2,118.83
863.22
Short Term Borrowings
0.00
0.00
25.20
25.20
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,816.60
3,054.30
2,206.90
2,523.80
1,927.00
1,803.85
1,573.82
1,371.24
753.37
551.21
Total Liabilities
19,838.80
18,165.60
16,101.00
14,045.10
13,204.20
9,968.81
9,175.51
8,151.07
7,695.98
5,840.63
Net Block
1,277.00
1,257.10
1,227.10
1,393.60
1,355.60
1,169.40
984.97
926.83
794.77
754.82
Gross Block
1,875.20
1,667.80
1,452.10
2,946.10
2,811.40
1,998.32
1,826.24
1,670.51
1,555.14
1,410.60
Accumulated Depreciation
598.20
410.70
225.00
1,552.50
1,455.80
828.92
841.27
743.68
760.37
655.79
Non Current Assets
8,011.80
5,734.00
5,881.50
5,180.60
5,061.80
1,418.31
1,240.12
1,088.48
963.18
929.73
Capital Work in Progress
62.50
143.00
79.10
32.10
40.90
248.90
255.16
161.63
106.85
110.27
Non Current Investment
104.20
107.90
109.70
113.60
8.20
0.00
0.00
0.01
61.56
64.65
Long Term Loans & Adv.
6,544.60
4,199.70
4,442.40
3,640.30
3,654.20
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
23.50
26.30
23.20
1.00
2.90
0.00
0.00
0.00
0.00
0.00
Current Assets
11,827.00
12,431.60
10,219.50
8,864.50
8,142.40
8,550.50
7,935.38
7,062.60
6,732.79
4,910.90
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
183.48
129.45
Inventories
1,150.40
1,021.40
1,010.80
954.60
1,047.20
807.83
719.95
1,055.48
825.74
789.83
Sundry Debtors
3,671.10
3,430.40
3,028.50
3,042.40
3,687.40
4,173.33
3,410.40
3,613.42
3,756.39
2,406.04
Cash & Bank
3,691.60
4,074.80
3,510.30
2,096.40
1,121.00
1,275.04
1,879.50
1,474.58
1,322.18
856.97
Other Current Assets
3,313.90
999.70
1,097.40
943.40
2,286.80
2,294.29
1,925.54
919.11
645.00
728.60
Short Term Loans & Adv.
1,548.10
2,905.30
1,572.50
1,827.70
1,450.10
1,396.47
1,063.26
918.38
644.51
695.63
Net Current Assets
5,256.40
5,098.40
4,429.00
2,650.60
1,830.80
2,209.01
1,897.12
1,579.45
1,194.01
862.53
Total Assets
19,838.80
18,165.60
16,101.00
14,045.10
13,204.20
9,968.81
9,175.50
8,151.08
7,695.97
5,840.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Sep 07
Cash From Operating Activity
99.80
573.40
512.80
574.40
607.80
2.63
1,008.99
433.20
529.70
-45.19
PBT
1,401.50
1,669.00
3,938.20
1,687.50
843.60
1,289.74
1,206.63
1,088.32
942.25
986.94
Adjustment
71.40
-475.10
-2,910.80
-791.10
-168.70
26.25
160.36
-121.15
-54.87
-125.12
Changes in Working Capital
-788.50
191.70
-164.30
-91.10
129.00
-781.42
143.21
58.88
113.80
-576.55
Cash after chg. in Working capital
684.40
1,385.60
863.10
805.30
803.90
534.56
1,510.20
1,026.05
1,001.17
285.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-584.60
-812.20
-350.30
-230.90
-196.10
-531.94
-501.21
-592.85
-471.47
-330.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-76.70
1,322.40
237.30
644.80
130.30
197.10
-1,223.35
15.94
-16.47
-124.28
Net Fixed Assets
-126.60
-279.50
1,454.70
-100.70
-676.80
-574.09
-360.93
-162.37
-114.70
-161.96
Net Investments
3.70
1.80
3.90
-160.40
32.30
347.96
88.51
46.67
-56.05
-3.62
Others
46.20
1,600.10
-1,221.30
905.90
774.80
423.23
-950.93
131.64
154.28
41.30
Cash from Financing Activity
-305.30
-285.20
-1,614.30
-244.80
-220.40
-196.31
-201.20
-170.18
-119.58
-91.78
Net Cash Inflow / Outflow
-282.20
1,610.60
-864.20
974.40
517.70
3.42
-415.56
278.95
393.64
-261.25
Opening Cash & Equivalents
2,837.70
1,228.10
2,092.20
1,117.10
603.80
1,092.50
1,474.58
1,322.18
856.97
1,161.77
Closing Cash & Equivalent
2,556.30
2,837.70
1,228.10
2,092.20
1,121.00
1,162.54
1,092.50
1,474.58
1,322.18
856.97

Financial Ratios

Consolidated /

Standalone
Description
Sep 18
Sep 17
Sep 16
Sep 15
Sep 14
Sep 11
Sep 10
Sep 09
Sep 08
Sep 07
Book Value (Rs.)
233.12
216.03
191.12
143.76
122.88
112.11
97.24
82.45
67.51
54.24
ROA
4.74%
6.63%
19.33%
8.62%
5.21%
9.07%
8.73%
8.74%
8.78%
13.20%
ROE
11.27%
15.68%
48.88%
24.74%
14.73%
24.47%
24.98%
27.39%
28.94%
44.76%
ROCE
17.98%
23.43%
66.41%
36.10%
21.37%
37.11%
40.49%
43.69%
46.17%
64.38%
Fixed Asset Turnover
7.22
7.31
5.12
3.79
4.56
6.53
5.71
5.94
6.77
7.68
Receivable days
101.29
103.37
98.39
112.64
130.77
110.91
128.36
140.49
111.97
73.30
Inventory Days
30.98
32.52
31.85
33.50
30.86
22.34
32.45
35.86
29.35
24.95
Payable days
98.09
96.44
90.21
103.48
106.89
103.34
116.49
119.39
114.02
108.52
Cash Conversion Cycle
34.17
39.46
40.03
42.66
54.74
29.91
44.31
56.96
27.30
-10.27
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Interest Cover
40.37
52.67
107.15
56.88
27.95
49.79
61.17
58.90
63.00
86.13

News Update


  • Siemens to provide digital solutions to Bajaj group's UP power plant
    4th Dec 2019, 10:33 AM

    The company will also provide a complete thermal twin for the Bajaj Group-owned coal-fired power plant in Uttar Pradesh

    Read More
  • Siemens in talks with stakeholders for developing industrial energy storage solutions
    25th Nov 2019, 10:28 AM

    India has set an ambitious target of having 225 GW of renewable energy capacity by 2022

    Read More
  • Siemens signs MoU with TERI
    4th Nov 2019, 11:01 AM

    The collaboration with TERI will enable energy transitions across the electricity, transport and industrial sectors

    Read More
  • Siemens inks MoU with NTPC
    4th Nov 2019, 10:48 AM

    The collaboration with NTPC is aimed at developing innovative technologies, solutions and techniques to reduce the dependence on Hydrocarbons in India

    Read More
  • Siemens planning to expand Chennai-based graphics & engineering center
    30th Oct 2019, 10:36 AM

    GECC Chennai will add talented people as the business expands, growing from the current manpower of 85 people to over 100 by end of this year and 200 in the next one to two years

    Read More
  • Siemens’ arm secures contract to develop 250 MW wind power project in Egypt
    15th Oct 2019, 09:58 AM

    Under the contract, Siemens Gamesa will install 96 SG 2.6-114 turbines through a turnkey EPC contract

    Read More
  • Siemens rolls out 1,000th steam turbine from Vadodara factory
    13th Sep 2019, 10:21 AM

    The 1,000th turbine is a 29 MW waste heat recovery steam turbine for JK Cement

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.