PBT
1.95
2.75
2.84
2.35
2.06
0.92
2.08
1.63
2.67
3.63
Adjustment
0.66
0.49
0.54
0.40
0.52
0.26
0.22
0.06
-0.06
-0.13
Changes in Working Capital
-2.27
3.03
0.57
-1.35
-2.01
0.94
-1.60
-0.47
0.50
-2.79
Cash after chg. in Working capital
0.34
6.28
3.94
1.39
0.57
2.11
0.70
1.22
3.11
0.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.47
-0.98
-0.84
-0.71
-0.52
-0.24
-0.70
-0.54
-1.25
-0.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.30
-0.30
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00