Nifty
Sensex
:
:
10724.40
35808.95
-21.65 (-0.20%)
-67.27 (-0.19%)

IT - Hardware

Rating :
69/99  (View)

BSE: Not Listed | NSE: SILVERTUC

122.00
-1.00 (-0.81%)
15-Feb-2019 | 3:31PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  123.00
  •  123.00
  •  122.00
  •  123.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11000
  •  13.42
  •  148.00
  •  121.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 154.71
  • 18.10
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 144.51
  • 0.41%
  • 2.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.56%
  • 10.34%
  • 16.78%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.32%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
191.62
122.96
149.36
122.04
114.67
Net Sales Growth
-
55.84%
-17.68%
22.39%
6.43%
 
Cost Of Goods Sold
-
87.07
49.36
72.11
65.56
49.91
Gross Profit
-
104.55
73.60
77.24
56.47
64.77
GP Margin
-
54.56%
59.86%
51.71%
46.27%
56.48%
Total Expenditure
-
175.02
110.70
136.96
109.51
102.03
Power & Fuel Cost
-
0.40
0.39
0.43
0.43
0.34
% Of Sales
-
0.21%
0.32%
0.29%
0.35%
0.30%
Employee Cost
-
57.52
45.90
45.11
26.85
23.50
% Of Sales
-
30.02%
37.33%
30.20%
22.00%
20.49%
Manufacturing Exp.
-
0.49
6.33
3.65
4.09
16.81
% Of Sales
-
0.26%
5.15%
2.44%
3.35%
14.66%
General & Admin Exp.
-
1.59
1.57
10.38
6.34
6.54
% Of Sales
-
0.83%
1.28%
6.95%
5.20%
5.70%
Selling & Distn. Exp.
-
19.72
0.00
0.00
0.00
0.00
% Of Sales
-
10.29%
0%
0%
0%
0%
Miscellaneous Exp.
-
8.24
7.14
5.28
6.24
4.93
% Of Sales
-
4.30%
5.81%
3.54%
5.11%
4.30%
EBITDA
-
16.60
12.26
12.40
12.53
12.64
EBITDA Margin
-
8.66%
9.97%
8.30%
10.27%
11.02%
Other Income
-
0.94
1.27
0.82
1.19
0.68
Interest
-
1.39
3.16
3.15
2.77
1.43
Depreciation
-
2.64
4.41
5.49
6.88
2.85
PBT
-
13.52
5.97
4.58
4.06
9.04
Tax
-
5.28
1.92
1.52
1.46
2.91
Tax Rate
-
39.05%
32.16%
33.19%
35.96%
32.19%
PAT
-
8.24
4.05
3.06
2.61
6.12
PAT before Minority Interest
-
8.24
4.05
3.06
2.61
6.12
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
4.30%
3.29%
2.05%
2.14%
5.34%
PAT Growth
-
103.46%
32.35%
17.24%
-57.35%
 
Unadjusted EPS
-
6.79
3.62
5.47
4.66
10.95

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
65.10
42.08
38.37
35.82
34.16
Share Capital
12.60
5.59
5.59
5.59
5.59
Total Reserves
52.50
36.48
32.77
30.22
28.57
Non-Current Liabilities
2.65
4.40
6.17
11.32
7.90
Secured Loans
0.07
1.55
2.88
4.61
1.71
Unsecured Loans
1.11
1.51
1.87
2.57
1.06
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
49.48
29.35
62.38
37.99
35.24
Trade Payables
30.04
5.58
30.86
10.46
12.65
Other Current Liabilities
11.67
8.28
10.70
12.37
8.16
Short Term Borrowings
-0.01
11.92
16.96
12.06
8.35
Short Term Provisions
7.79
3.57
3.86
3.11
6.08
Total Liabilities
117.23
75.83
106.92
85.13
77.30
Net Block
16.29
16.79
16.42
15.44
20.16
Gross Block
40.92
38.79
16.42
30.65
30.96
Accumulated Depreciation
24.63
21.99
0.00
15.21
10.80
Non Current Assets
24.52
23.00
23.61
24.25
22.13
Capital Work in Progress
0.25
0.00
0.00
0.00
0.00
Non Current Investment
0.04
0.03
0.01
0.00
0.01
Long Term Loans & Adv.
4.21
3.08
2.52
2.61
1.97
Other Non Current Assets
3.73
3.10
4.66
6.20
0.00
Current Assets
92.71
52.83
83.31
60.89
55.17
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
3.01
1.65
5.59
5.45
2.68
Sundry Debtors
64.47
34.25
60.93
36.97
33.81
Cash & Bank
13.76
6.17
5.50
7.27
5.75
Other Current Assets
11.46
0.00
0.00
0.00
12.93
Short Term Loans & Adv.
11.37
10.76
11.29
11.20
12.93
Net Current Assets
43.22
23.48
20.93
22.89
19.93
Total Assets
117.23
75.83
106.92
85.14
77.30

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
8.34
12.54
5.12
-2.23
2.17
PBT
13.52
5.97
4.58
4.06
9.04
Adjustment
2.80
4.16
6.83
8.18
3.85
Changes in Working Capital
-6.19
4.43
-5.96
-11.92
-8.17
Cash after chg. in Working capital
10.13
14.56
5.45
0.32
4.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.79
-2.02
-0.33
-2.55
-2.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.39
-3.25
-4.91
-1.88
-8.56
Net Fixed Assets
-1.67
-3.13
-4.89
0.30
Net Investments
-0.93
-0.11
0.00
-0.01
Others
0.21
-0.01
-0.02
-2.17
Cash from Financing Activity
1.65
-8.63
-1.97
5.62
7.31
Net Cash Inflow / Outflow
7.60
0.66
-1.76
1.51
0.93
Opening Cash & Equivalents
6.17
5.50
7.27
5.75
4.82
Closing Cash & Equivalent
13.76
6.17
5.50
7.27
5.75

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
48.62
68.30
61.67
57.12
54.15
ROA
8.53%
4.43%
3.19%
3.21%
7.92%
ROE
16.57%
11.14%
9.22%
8.38%
20.21%
ROCE
25.06%
16.15%
13.82%
14.12%
24.44%
Fixed Asset Turnover
4.81
4.45
6.35
3.96
3.70
Receivable days
94.03
141.26
119.62
105.85
107.60
Inventory Days
4.44
10.74
13.48
12.16
8.54
Payable days
38.40
64.86
59.36
39.51
49.79
Cash Conversion Cycle
60.07
87.15
73.74
78.50
66.35
Total Debt/Equity
0.04
0.44
0.68
0.69
0.41
Interest Cover
10.74
2.89
2.45
2.47
7.31

Annual Reports:


News Update


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.