Nifty
Sensex
:
:
11661.85
39298.38
75.50 (0.65%)
246.32 (0.63%)

Consumer Durables - Domestic Appliances

Rating :
65/99  (View)

BSE: 505729 | NSE: SINGER

29.75
0.40 (1.36%)
18-Oct-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  29.35
  •  30.90
  •  29.25
  •  29.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  34592
  •  10.29
  •  57.90
  •  28.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 159.80
  • 18.24
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 177.16
  • 2.69%
  • 2.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.07%
  • 2.74%
  • 36.44%
  • FII
  • DII
  • Others
  • 0%
  • 0.88%
  • 0.87%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.71

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.93
  • 27.77
  • 28.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.71
  • 5.00
  • 4.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.55
  • 17.02
  • 17.18

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
123.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
120.41
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
3.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
2.70%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.98
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
2.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
1.43
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
1.16%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 09
Mar 08
Mar 07
Mar 06
Dec 04
Mar 04
Mar 03
Mar 02
Net Sales
-
482.99
421.50
70.61
49.59
47.35
46.00
63.72
136.08
142.96
139.09
Net Sales Growth
-
14.59%
496.94%
42.39%
4.73%
2.93%
-27.81%
-53.17%
-4.81%
2.78%
 
Cost Of Goods Sold
-
368.93
325.52
57.10
41.14
40.35
39.44
54.55
97.09
93.47
91.13
Gross Profit
-
114.05
95.98
13.50
8.46
7.00
6.55
9.17
38.99
49.49
47.96
GP Margin
-
23.61%
22.77%
19.12%
17.06%
14.78%
14.24%
14.39%
28.65%
34.62%
34.48%
Total Expenditure
-
467.47
407.92
70.77
47.72
46.43
65.54
94.71
144.75
137.01
132.78
Power & Fuel Cost
-
0.68
0.68
0.24
0.10
0.11
0.60
0.61
0.95
0.92
0.93
% Of Sales
-
0.14%
0.16%
0.34%
0.20%
0.23%
1.30%
0.96%
0.70%
0.64%
0.67%
Employee Cost
-
26.35
22.32
3.19
1.86
1.36
7.47
8.15
10.77
14.53
14.29
% Of Sales
-
5.46%
5.30%
4.52%
3.75%
2.87%
16.24%
12.79%
7.91%
10.16%
10.27%
Manufacturing Exp.
-
1.55
1.22
0.30
0.19
0.16
1.70
4.18
7.99
5.26
4.33
% Of Sales
-
0.32%
0.29%
0.42%
0.38%
0.34%
3.70%
6.56%
5.87%
3.68%
3.11%
General & Admin Exp.
-
24.93
22.61
5.73
1.69
1.68
6.30
8.95
11.58
11.23
10.37
% Of Sales
-
5.16%
5.36%
8.11%
3.41%
3.55%
13.70%
14.05%
8.51%
7.86%
7.46%
Selling & Distn. Exp.
-
43.43
33.84
3.83
2.73
2.78
3.63
6.26
12.96
9.75
9.20
% Of Sales
-
8.99%
8.03%
5.42%
5.51%
5.87%
7.89%
9.82%
9.52%
6.82%
6.61%
Miscellaneous Exp.
-
1.60
1.72
0.38
0.00
0.00
6.39
12.00
3.42
1.85
9.20
% Of Sales
-
0.33%
0.41%
0.54%
0%
0%
13.89%
18.83%
2.51%
1.29%
1.80%
EBITDA
-
15.52
13.58
-0.16
1.87
0.92
-19.54
-30.99
-8.67
5.95
6.31
EBITDA Margin
-
3.21%
3.22%
-0.23%
3.77%
1.94%
-42.48%
-48.63%
-6.37%
4.16%
4.54%
Other Income
-
1.91
1.43
2.23
0.86
0.51
2.08
1.23
3.27
2.05
2.11
Interest
-
1.62
1.13
0.48
1.18
4.38
6.49
6.05
7.95
7.82
8.47
Depreciation
-
1.12
1.15
0.66
0.59
0.56
0.78
0.47
1.42
1.24
1.43
PBT
-
14.69
12.73
0.92
0.97
-3.51
-24.73
-36.28
-14.76
-1.06
-1.48
Tax
-
5.31
3.69
0.13
0.44
0.03
0.09
-0.23
0.00
-0.22
-0.21
Tax Rate
-
36.15%
28.99%
0.63%
1.59%
-0.92%
-0.33%
0.58%
0.00%
20.75%
14.19%
PAT
-
9.39
9.04
20.51
27.32
-3.31
-27.17
-39.64
-14.76
-0.83
-1.28
PAT before Minority Interest
-
9.39
9.04
20.51
27.32
-3.31
-27.17
-39.64
-14.76
-0.83
-1.28
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
1.94%
2.14%
29.05%
55.09%
-6.99%
-59.07%
-62.21%
-10.85%
-0.58%
-0.92%
PAT Growth
-
3.87%
-55.92%
-24.93%
925.38%
87.82%
31.46%
-168.56%
-1678.31%
35.16%
 
Unadjusted EPS
-
1.75
1.68
37.87
17.45
-2.11
-17.36
-25.33
-9.43
-0.53
-1.63

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 09
Mar 08
Mar 07
Mar 06
Shareholder's Funds
59.19
57.33
-7.87
-32.23
-59.54
-56.23
Share Capital
10.74
10.74
5.42
15.65
15.65
15.65
Total Reserves
48.45
46.59
-13.28
-47.88
-75.19
-71.89
Non-Current Liabilities
-2.89
-4.89
11.71
8.94
43.95
41.46
Secured Loans
0.18
0.23
0.00
0.00
33.33
30.57
Unsecured Loans
0.00
0.00
11.71
8.94
10.62
10.89
Long Term Provisions
1.52
1.48
0.00
0.00
0.00
0.00
Current Liabilities
107.82
90.04
14.50
35.40
27.09
27.88
Trade Payables
70.80
61.64
10.89
22.66
20.57
20.08
Other Current Liabilities
9.18
9.00
2.78
12.20
5.82
6.13
Short Term Borrowings
22.01
13.70
0.00
0.00
0.00
0.00
Short Term Provisions
5.84
5.70
0.83
0.53
0.70
1.67
Total Liabilities
164.12
142.48
18.34
12.11
11.50
13.11
Net Block
11.83
12.09
4.08
4.27
4.70
5.28
Gross Block
15.03
14.27
14.57
15.56
15.44
15.96
Accumulated Depreciation
3.20
2.18
10.48
11.29
10.74
10.68
Non Current Assets
13.33
13.13
4.08
4.37
4.80
5.38
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.10
0.10
0.10
Long Term Loans & Adv.
1.26
0.84
0.00
0.00
0.00
0.00
Other Non Current Assets
0.23
0.20
0.00
0.00
0.00
0.00
Current Assets
150.80
129.34
14.26
7.75
6.70
7.74
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
73.79
66.23
5.57
1.96
1.97
1.49
Sundry Debtors
66.04
47.93
4.01
1.84
1.07
1.81
Cash & Bank
4.88
6.98
3.21
2.15
1.30
1.89
Other Current Assets
6.09
5.23
0.08
0.03
2.35
2.55
Short Term Loans & Adv.
2.80
2.98
1.39
1.77
2.32
2.55
Net Current Assets
42.98
39.30
-0.24
-27.66
-20.39
-20.15
Total Assets
164.13
142.47
18.34
12.12
11.50
13.12

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 09
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
-1.24
-5.01
-2.96
9.46
0.63
2.99
PBT
14.69
12.73
20.64
27.76
-3.28
-27.08
Adjustment
2.23
2.12
1.32
1.18
4.79
15.88
Changes in Working Capital
-14.88
-16.95
-5.04
7.35
-0.60
14.11
Cash after chg. in Working capital
2.05
-2.09
16.92
36.29
0.92
2.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.28
-2.91
-0.16
-0.04
-0.04
0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.10
-1.06
-2.14
-0.10
0.12
1.45
Net Fixed Assets
-0.76
0.29
0.90
-0.12
0.52
Net Investments
-1.65
0.00
0.71
0.00
0.00
Others
2.31
-1.35
-3.75
0.02
-0.40
Cash from Financing Activity
-8.58
-4.73
6.17
-8.52
-1.33
-7.61
Net Cash Inflow / Outflow
-9.91
-10.79
1.06
0.84
-0.58
-3.18
Opening Cash & Equivalents
-9.89
0.90
2.15
1.30
1.89
5.06
Closing Cash & Equivalent
-19.80
-9.89
3.21
2.15
1.30
1.89

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 09
Mar 08
Mar 07
Mar 06
Dec 04
Mar 04
Mar 03
Mar 02
Book Value (Rs.)
11.02
10.67
-2.91
-4.12
-7.61
-7.19
-3.71
1.72
3.61
4.79
ROA
6.12%
11.24%
134.67%
231.43%
-26.88%
-81.54%
-50.65%
-13.98%
-0.80%
-1.27%
ROE
16.11%
36.55%
0.00%
0.00%
0.00%
0.00%
0.00%
-70.72%
-3.34%
-5.88%
ROCE
21.36%
36.87%
0.00%
0.00%
0.00%
0.00%
-87.73%
-10.51%
10.38%
10.90%
Fixed Asset Turnover
32.96
29.24
4.69
3.20
3.02
2.83
3.14
5.66
6.02
5.95
Receivable days
43.06
22.48
15.12
10.71
11.12
76.62
173.55
125.07
125.84
127.00
Inventory Days
52.91
31.08
19.46
14.47
13.33
67.78
122.61
69.07
60.93
61.49
Payable days
53.66
33.32
87.35
168.78
161.74
209.06
123.69
47.89
50.15
47.14
Cash Conversion Cycle
42.31
20.24
-52.77
-143.60
-137.30
-64.66
172.46
146.25
136.62
141.35
Total Debt/Equity
0.38
0.24
-1.49
-0.28
-0.74
-0.74
-1.47
3.70
1.34
1.96
Interest Cover
10.09
12.31
44.08
24.59
0.25
-3.17
-5.59
-0.86
0.86
0.83

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.