Nifty
Sensex
:
:
10799.65
36674.52
36.00 (0.33%)
187.24 (0.51%)

Telecommunication - Equipment

Rating :
55/99  (View)

BSE: 532419 | NSE: SMARTLINK

69.65
-0.95 (-1.35%)
07-Jul-2020 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  70.30
  •  71.60
  •  69.30
  •  70.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6375
  •  4.44
  •  104.00
  •  50.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 93.83
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 103.72
  • N/A
  • 0.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.57%
  • 1.29%
  • 21.12%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.02%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.70
  • -27.25
  • -5.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 0.15
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.04
  • 26.67
  • 14.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.44
  • 0.44
  • 0.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.01
  • 10.61
  • 3.99

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
27
-100%
18
26
-29%
0
29
-100%
20
23
-12%
Expenses
0
28
-100%
20
26
-25%
0
28
-100%
20
23
-14%
EBITDA
0
-1
-
-1
-1
-
0
1
-100%
0
0
-
EBIDTM
0%
-3%
-8%
-3%
0%
5%
1%
-1%
Other Income
0
0
-100%
0
0
-55%
0
0
-100%
0
0
0
Interest
0
0
-100%
1
0
49%
0
0
-100%
1
0
87%
Depreciation
0
0
-100%
1
1
19%
0
0
-100%
1
1
-3%
PBT
0
-1
-
-7
-1
-
0
1
-100%
-1
-1
-
Tax
0
1
-100%
-2
1
-
0
0
-100%
0
0
52%
PAT
0
-2
-
-5
-2
-
0
1
-100%
-1
-1
-
PATM
0%
-9%
-26%
-9%
0%
4%
-6%
-6%
EPS
0.00
-1.83
-
-3.54
-1.80
-
0.00
0.80
-100%
-0.99
-1.09
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Mar 07
Mar 06
Net Sales
-
108
97
104
150
118
83
193
320
333
315
Net Sales Growth
-
10%
-6%
-31%
27%
42%
-57%
-40%
-4%
6%
 
Cost Of Goods Sold
-
70
62
65
121
97
47
13
222
256
241
Gross Profit
-
38
35
38
29
21
37
180
99
77
74
GP Margin
-
35%
36%
37%
19%
18%
44%
93%
31%
23%
23%
Total Expenditure
-
105
96
108
176
153
114
174
288
307
288
Power & Fuel Cost
-
1
1
1
1
1
1
1
3
2
3
% Of Sales
-
1%
1%
1%
1%
1%
2%
1%
1%
1%
1%
Employee Cost
-
16
17
21
24
26
26
18
28
23
18
% Of Sales
-
15%
18%
20%
16%
22%
31%
9%
9%
7%
6%
Manufacturing Exp.
-
1
1
3
2
3
3
2
4
3
5
% Of Sales
-
1%
1%
3%
2%
3%
4%
1%
1%
1%
2%
General & Admin Exp.
-
10
8
9
10
11
10
5
10
7
6
% Of Sales
-
9%
8%
9%
6%
9%
12%
3%
3%
2%
2%
Selling & Distn. Exp.
-
4
5
6
9
13
10
3
10
6
8
% Of Sales
-
3%
5%
5%
6%
11%
13%
1%
3%
2%
2%
Miscellaneous Exp.
-
4
2
3
7
2
16
133
11
9
8
% Of Sales
-
4%
2%
3%
5%
2%
20%
69%
3%
3%
2%
EBITDA
-
2
1
-5
-26
-34
-30
19
32
26
27
EBITDA Margin
-
2%
1%
-4%
-17%
-29%
-36%
10%
10%
8%
9%
Other Income
-
1
1
2
23
36
31
8
16
10
7
Interest
-
1
0
0
0
0
0
0
1
0
0
Depreciation
-
2
2
2
4
4
4
6
8
8
6
PBT
-
1
0
-5
-6
-2
-3
21
40
28
28
Tax
-
3
4
5
-4
0
101
5
10
6
5
Tax Rate
-
368%
1,373%
-103%
66%
2%
22%
23%
28%
21%
18%
PAT
-
-2
-3
-10
-2
-2
367
16
29
22
23
PAT before Minority Interest
-
-2
-3
-10
-2
-2
367
16
26
22
22
Minority Interest
-
0
0
0
0
0
0
0
4
0
0
PAT Margin
-
-2%
-3%
-9%
-1%
-2%
439%
8%
9%
7%
7%
PAT Growth
-
25%
66%
-386%
-2%
-101%
2,204%
-45%
33%
-5%
 
EPS
-
-1.86
-2.49
-7.30
-1.50
-1.48
275.57
11.96
21.91
16.42
17.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Mar 07
Mar 06
Shareholder's Funds
247
316
325
406
415
424
169
212
190
175
Share Capital
3
5
5
6
6
6
6
6
6
6
Total Reserves
243
312
320
399
408
417
162
205
183
168
Non-Current Liabilities
8
9
8
1
108
109
2
5
7
8
Secured Loans
0
0
0
0
0
0
0
0
1
1
Unsecured Loans
0
0
0
0
0
0
0
0
0
0
Long Term Provisions
6
8
7
1
108
108
1
0
0
0
Current Liabilities
52
35
30
38
41
42
36
60
55
84
Trade Payables
14
15
13
17
20
12
24
43
41
58
Other Current Liabilities
2
3
5
2
3
4
4
6
5
5
Short Term Borrowings
20
4
1
0
0
0
0
0
0
0
Short Term Provisions
16
13
11
18
18
26
8
11
9
21
Total Liabilities
306
361
363
445
565
575
207
278
259
273
Net Block
20
21
22
26
29
31
38
60
60
62
Gross Block
64
66
66
83
82
83
94
90
90
86
Accumulated Depreciation
43
45
43
56
53
52
56
30
30
25
Non Current Assets
30
33
31
36
144
144
42
61
65
66
Capital Work in Progress
0
0
0
0
0
0
0
1
5
4
Non Current Investment
0
0
0
0
0
0
0
0
0
0
Long Term Loans & Adv.
9
11
8
9
114
111
2
0
0
0
Other Non Current Assets
1
1
0
1
1
1
1
0
0
0
Current Assets
276
328
332
408
420
431
166
217
193
207
Current Investments
209
273
259
281
268
159
88
105
72
43
Inventories
17
15
29
28
16
33
24
34
36
52
Sundry Debtors
15
13
15
29
25
16
36
59
64
81
Cash & Bank
10
6
14
52
88
192
13
5
10
3
Other Current Assets
25
8
5
7
22
33
5
15
12
27
Short Term Loans & Adv.
16
13
11
12
11
21
1
15
12
27
Net Current Assets
225
293
302
371
379
389
130
157
139
123
Total Assets
306
361
363
445
565
575
207
278
259
273

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
-22
-9
-34
-40
-17
-162
10
34
48
4
PBT
1
0
-5
-6
-2
468
21
36
28
28
Adjustment
-15
-14
-19
-15
-30
-496
3
7
6
5
Changes in Working Capital
-5
9
-9
-19
16
-31
-9
1
18
-25
Cash after chg. in Working capital
-19
-5
-34
-40
-15
-59
15
44
52
8
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-3
-4
0
0
-2
-103
-5
-10
-4
-4
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
0
0
0
0
0
0
0
Cash From Investing Activity
72
14
115
47
21
274
6
-30
-33
-6
Net Fixed Assets
0
0
38
-1
1
11
-3
3
-5
-8
Net Investments
98
-16
-22
-12
-110
-70
14
-25
-28
-8
Others
-26
29
99
60
130
334
-5
-9
0
9
Cash from Financing Activity
-52
-2
-81
-7
-7
-112
-9
-8
-8
0
Net Cash Inflow / Outflow
-3
3
0
0
-4
1
8
-4
7
-2
Opening Cash & Equivalents
3
1
1
5
9
8
5
10
3
5
Closing Cash & Equivalent
1
3
1
5
5
9
13
4
10
3

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
143
139
142
134
137
140
55
69
62
57
ROA
-1%
-1%
-2%
0%
0%
94%
7%
10%
8%
9%
ROE
-1%
-1%
-3%
0%
0%
126%
9%
13%
12%
14%
ROCE
1%
0%
-1%
-1%
0%
160%
11%
18%
16%
17%
Fixed Asset Turnover
1.66
1.49
1.45
1.87
1.48
0.98
2.12
3.72
4.08
4.10
Receivable days
48
52
75
64
61
109
89
66
73
81
Inventory Days
54
82
96
51
73
119
54
38
45
45
Payable days
54
68
49
40
43
61
257
54
62
65
Cash Conversion Cycle
49
66
121
76
91
166
-114
50
56
61
Total Debt/Equity
0.08
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Interest Cover
2
2
-28
-448
-28
8,884
160
67
58
85

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.