Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

IT - Networking

Rating :
62/99  (View)

BSE: 532419 | NSE: SMARTLINK

85.50
-2.45 (-2.79%)
19-Jul-2019 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  86.50
  •  92.20
  •  85.50
  •  87.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4999
  •  4.27
  •  112.70
  •  77.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 157.63
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 156.00
  • N/A
  • 0.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.89%
  • 0.00%
  • 20.79%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.32%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.43
  • -8.28
  • -17.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.10
  • -
  • 10.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.73
  • 10.60
  • 35.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.44
  • 0.43
  • 0.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -2.95
  • -10.56
  • -17.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
27.00
23.65
14.16%
24.89
24.56
1.34%
29.40
29.05
1.20%
26.36
20.18
30.62%
Expenses
27.69
24.20
14.42%
25.78
21.71
18.75%
27.93
26.62
4.92%
23.98
23.61
1.57%
EBITDA
-0.69
-0.55
-
-0.89
2.84
-
1.48
2.43
-39.09%
2.38
-3.43
-
EBIDTM
-2.55%
-2.31%
-3.58%
11.58%
5.03%
8.36%
9.03%
-17.01%
Other Income
0.30
0.10
200.00%
0.57
0.40
42.50%
0.17
0.28
-39.29%
0.12
0.24
-50.00%
Interest
0.31
0.07
342.86%
0.22
0.02
1,000.00%
0.15
0.08
87.50%
0.20
0.03
566.67%
Depreciation
0.40
0.45
-11.11%
0.42
0.47
-10.64%
0.41
0.46
-10.87%
0.42
0.47
-10.64%
PBT
-1.09
-0.96
-
-0.96
2.75
-
1.09
2.17
-49.77%
1.89
-3.69
-
Tax
1.33
0.65
104.62%
0.81
0.46
76.09%
0.03
1.19
-97.48%
1.26
1.27
-0.79%
PAT
-2.43
-1.62
-
-1.76
2.29
-
1.07
0.98
9.18%
0.64
-4.96
-
PATM
-8.99%
-6.83%
-7.07%
9.33%
3.64%
3.36%
2.41%
-24.59%
EPS
-1.42
-0.70
-
-1.01
1.03
-
0.65
0.44
47.73%
0.31
-2.20
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
107.65
97.42
103.74
150.08
118.46
83.43
193.47
320.42
333.10
315.27
283.49
Net Sales Growth
10.48%
-6.09%
-30.88%
26.69%
41.99%
-56.88%
-39.62%
-3.81%
5.66%
11.21%
 
Cost Of Goods Sold
69.07
62.04
65.26
121.27
97.24
46.64
13.16
221.91
255.86
241.47
208.36
Gross Profit
38.58
35.38
38.48
28.81
21.22
36.79
180.31
98.51
77.24
73.80
75.14
GP Margin
35.84%
36.32%
37.09%
19.20%
17.91%
44.10%
93.20%
30.74%
23.19%
23.41%
26.51%
Total Expenditure
105.38
96.15
108.26
175.61
152.73
113.68
174.10
287.99
306.85
287.91
247.02
Power & Fuel Cost
-
1.10
1.20
1.38
1.40
1.27
0.99
2.91
2.42
2.68
2.05
% Of Sales
-
1.13%
1.16%
0.92%
1.18%
1.52%
0.51%
0.91%
0.73%
0.85%
0.72%
Employee Cost
-
17.10
20.88
24.40
26.18
25.89
17.53
28.48
23.46
18.02
12.44
% Of Sales
-
17.55%
20.13%
16.26%
22.10%
31.03%
9.06%
8.89%
7.04%
5.72%
4.39%
Manufacturing Exp.
-
1.29
2.96
2.46
2.98
2.99
1.63
3.67
3.14
4.78
4.53
% Of Sales
-
1.32%
2.85%
1.64%
2.52%
3.58%
0.84%
1.15%
0.94%
1.52%
1.60%
General & Admin Exp.
-
7.91
9.13
9.72
10.64
9.91
5.09
10.48
6.95
6.47
6.17
% Of Sales
-
8.12%
8.80%
6.48%
8.98%
11.88%
2.63%
3.27%
2.09%
2.05%
2.18%
Selling & Distn. Exp.
-
4.74
5.55
9.46
12.53
10.50
2.83
9.72
6.01
7.89
7.34
% Of Sales
-
4.87%
5.35%
6.30%
10.58%
12.59%
1.46%
3.03%
1.80%
2.50%
2.59%
Miscellaneous Exp.
-
1.97
3.29
6.92
1.78
16.49
132.87
10.81
9.02
6.60
7.34
% Of Sales
-
2.02%
3.17%
4.61%
1.50%
19.77%
68.68%
3.37%
2.71%
2.09%
2.16%
EBITDA
2.28
1.27
-4.52
-25.53
-34.27
-30.25
19.37
32.43
26.25
27.36
36.47
EBITDA Margin
2.12%
1.30%
-4.36%
-17.01%
-28.93%
-36.26%
10.01%
10.12%
7.88%
8.68%
12.86%
Other Income
1.16
1.03
1.55
23.39
36.23
31.31
7.70
15.72
9.59
6.63
5.19
Interest
0.88
0.19
0.17
0.01
0.07
0.05
0.13
0.54
0.48
0.33
0.31
Depreciation
1.65
1.85
1.65
3.70
3.89
4.30
6.33
7.58
7.79
6.11
5.43
PBT
0.93
0.26
-4.79
-5.84
-2.00
-3.30
20.61
40.03
27.56
27.55
35.93
Tax
3.43
3.57
4.92
-3.85
-0.03
101.14
4.70
10.15
5.66
5.07
7.71
Tax Rate
368.82%
1373.08%
-102.71%
65.92%
1.50%
21.63%
22.80%
28.36%
20.54%
18.40%
21.46%
PAT
-2.48
-3.31
-9.71
-2.00
-1.97
366.51
15.91
29.14
21.84
22.88
28.20
PAT before Minority Interest
-2.34
-3.31
-9.71
-2.00
-1.97
366.51
15.91
25.63
21.90
22.48
28.22
Minority Interest
0.14
0.00
0.00
0.00
0.00
0.00
0.00
3.51
-0.06
0.40
-0.02
PAT Margin
-2.30%
-3.40%
-9.36%
-1.33%
-1.66%
439.30%
8.22%
9.09%
6.56%
7.26%
9.95%
PAT Growth
0.00%
65.91%
-385.50%
-1.52%
-100.54%
2203.65%
-45.40%
33.42%
-4.55%
-18.87%
 
Unadjusted EPS
-1.47
-1.43
-3.98
-0.66
-0.66
122.15
5.30
9.71
7.45
7.61
9.38

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
316.06
324.71
406.23
415.11
424.10
169.07
212.49
190.36
174.70
158.38
Share Capital
4.51
4.51
6.00
6.00
6.00
6.00
6.00
6.00
6.00
6.00
Total Reserves
311.55
320.20
398.86
407.74
416.73
161.70
205.16
183.22
167.98
152.07
Non-Current Liabilities
9.48
8.02
0.74
108.47
108.56
2.21
5.36
7.09
7.55
7.12
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.26
0.63
1.10
1.32
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.31
6.62
0.63
108.20
108.28
0.97
0.00
0.00
0.00
0.00
Current Liabilities
35.08
29.96
37.73
40.93
42.42
35.89
59.85
54.60
83.88
66.98
Trade Payables
15.09
13.26
17.44
20.40
12.11
24.05
43.37
40.65
57.88
45.83
Other Current Liabilities
3.41
5.41
2.41
2.66
3.96
4.06
5.94
4.93
5.23
4.15
Short Term Borrowings
3.96
0.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
12.62
10.61
17.88
17.87
26.35
7.78
10.54
9.02
20.77
17.01
Total Liabilities
361.25
362.69
444.70
564.51
575.08
207.17
277.70
258.70
272.72
233.01
Net Block
21.27
22.38
26.45
29.44
30.68
37.72
60.31
60.08
61.87
62.08
Gross Block
66.03
65.54
82.79
82.31
82.67
93.88
90.50
89.85
86.40
80.75
Accumulated Depreciation
44.77
43.16
56.34
52.87
51.99
56.16
30.19
29.77
24.53
18.67
Non Current Assets
32.75
30.88
36.23
144.50
143.73
41.52
60.82
65.46
66.04
63.28
Capital Work in Progress
0.00
0.00
0.35
0.00
0.49
0.00
0.80
5.29
3.89
0.53
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
-0.30
0.09
0.28
0.68
Long Term Loans & Adv.
10.73
8.28
8.66
113.70
111.19
2.39
0.00
0.00
0.00
0.00
Other Non Current Assets
0.75
0.22
0.76
1.37
1.36
1.41
0.00
0.00
0.00
0.00
Current Assets
328.49
331.80
408.47
420.01
431.36
165.65
216.89
193.23
206.66
169.70
Current Investments
273.25
258.75
280.72
268.47
158.62
88.15
104.57
71.79
43.49
41.87
Inventories
15.22
28.75
27.51
15.95
32.96
23.52
33.90
35.74
51.95
33.00
Sundry Debtors
13.47
14.67
29.20
25.09
15.65
36.11
58.55
63.57
80.79
70.41
Cash & Bank
5.60
13.65
52.23
88.11
191.57
13.33
4.52
10.25
3.42
5.47
Other Current Assets
20.94
4.64
6.55
11.19
32.56
4.53
15.35
11.88
27.01
18.95
Short Term Loans & Adv.
13.19
11.34
12.26
11.20
20.67
1.08
15.35
11.88
27.01
18.95
Net Current Assets
293.42
301.84
370.74
379.08
388.94
129.76
157.03
138.63
122.78
102.72
Total Assets
361.24
362.68
444.70
564.51
575.09
207.17
277.71
258.70
272.72
233.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
-9.03
-33.71
-39.95
-17.42
-161.97
10.43
34.25
47.74
4.02
22.20
PBT
0.26
-4.79
-5.84
-2.00
467.65
20.61
35.78
27.56
27.55
35.93
Adjustment
-14.40
-19.36
-14.74
-29.53
-495.92
3.10
7.25
6.47
5.41
5.15
Changes in Working Capital
9.02
-9.47
-18.93
16.07
-30.94
-8.61
1.39
18.20
-24.97
-13.09
Cash after chg. in Working capital
-5.12
-33.62
-39.52
-15.46
-59.21
15.10
44.42
52.23
7.98
27.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.91
-0.10
-0.43
-1.96
-102.76
-4.67
-10.17
-4.49
-3.96
-5.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
13.50
115.04
47.16
20.66
274.22
6.49
-30.23
-33.14
-6.50
-11.44
Net Fixed Assets
-0.14
38.02
-0.83
0.85
10.72
-3.02
3.39
-4.80
-8.20
Net Investments
-15.70
-22.25
-12.07
-110.31
-70.47
14.35
-25.03
-27.85
-7.67
Others
29.34
99.27
60.06
130.12
333.97
-4.84
-8.59
-0.49
9.37
Cash from Financing Activity
-1.97
-81.49
-7.03
-7.04
-111.64
-8.97
-7.82
-7.80
0.43
-8.56
Net Cash Inflow / Outflow
2.51
-0.17
0.17
-3.80
0.60
7.96
-3.81
6.80
-2.04
2.19
Opening Cash & Equivalents
0.93
1.09
4.73
8.53
7.80
5.26
10.20
3.40
5.44
3.25
Closing Cash & Equivalent
3.44
0.93
4.91
4.73
8.53
13.22
4.48
10.20
3.40
5.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 14
Mar 13
Mar 12
Mar 11
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
138.51
142.34
133.69
136.63
139.60
54.57
68.98
61.64
56.53
51.20
ROA
-0.91%
-2.41%
-0.40%
-0.35%
93.71%
6.56%
9.56%
8.24%
8.89%
13.35%
ROE
-1.04%
-2.69%
-0.49%
-0.48%
125.82%
8.58%
13.08%
12.35%
13.91%
19.46%
ROCE
0.14%
-1.28%
-1.43%
-0.46%
159.80%
11.10%
18.38%
15.66%
17.07%
24.75%
Fixed Asset Turnover
1.49
1.45
1.87
1.48
0.98
2.12
3.72
4.08
4.10
4.03
Receivable days
52.35
74.55
64.10
60.73
108.80
88.53
66.43
73.35
80.53
70.98
Inventory Days
81.81
95.60
51.32
72.92
118.72
53.71
37.89
44.56
45.24
35.87
Payable days
68.40
48.95
39.81
43.01
61.03
256.65
54.04
62.34
64.66
56.61
Cash Conversion Cycle
65.76
121.20
75.61
90.65
166.50
-114.41
50.28
55.57
61.11
50.24
Total Debt/Equity
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
Interest Cover
2.39
-27.51
-447.58
-28.39
8884.13
159.75
66.90
57.87
84.60
117.88

News Update


  • Smartlink Holdings to buyback 24.78% stake for Rs 54.60 crore
    14th Jun 2019, 14:17 PM

    The Board of Directors of the Company at its meeting held on June 14, 2019 has approved the same

    Read More
  • Smartlink Holdings - Quarterly Results
    15th May 2019, 17:42 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.