Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Finance - NBFC - MFI

Rating :
46/99  (View)

BSE: 542759 | NSE: SPANDANA

731.85
-31.25 (-4.10%)
22-Jan-2021 | 4:00PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  763.50
  •  775.95
  •  725.00
  •  763.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  46824
  •  342.68
  •  1188.00
  •  405.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,706.29
  • 13.92
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,474.44
  • N/A
  • 1.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.36%
  • 3.15%
  • 3.07%
  • FII
  • DII
  • Others
  • 10.6%
  • 0.00%
  • 20.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.56
  • 32.60
  • 34.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.86
  • -
  • 8.91

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 6.72
  • 23.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
344.84
358.47
-3.80%
325.97
298.17
9.32%
428.65
265.20
61.63%
350.01
291.18
20.20%
Expenses
176.96
72.89
142.78%
162.03
70.96
128.34%
246.46
68.71
258.70%
95.56
51.96
83.91%
EBITDA
167.88
285.58
-41.21%
163.94
227.21
-27.85%
182.19
196.49
-7.28%
254.44
239.22
6.36%
EBIDTM
48.68%
79.67%
50.29%
76.20%
14.01%
14.01%
72.70%
82.15%
Other Income
9.28
7.93
17.02%
0.99
6.69
-85.20%
11.12
3.33
233.93%
8.47
2.04
315.20%
Interest
84.10
99.64
-15.60%
84.96
89.25
-4.81%
82.52
90.00
-8.31%
84.92
97.82
-13.19%
Depreciation
1.63
2.39
-31.80%
1.55
1.94
-20.10%
2.31
2.04
13.24%
2.20
1.80
22.22%
PBT
91.42
191.48
-52.26%
78.41
142.70
-45.05%
108.47
107.78
0.64%
175.80
141.63
24.13%
Tax
24.57
145.74
-83.14%
19.37
49.26
-60.68%
25.44
34.11
-25.42%
46.19
48.76
-5.27%
PAT
66.85
45.74
46.15%
59.04
93.44
-36.82%
83.03
73.67
12.71%
129.61
92.87
39.56%
PATM
19.39%
12.76%
18.11%
31.34%
7.11%
7.11%
37.03%
31.89%
EPS
10.38
7.11
45.99%
9.16
14.55
-37.04%
28.29
28.29
0.00%
20.18
14.47
39.46%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Net Sales
1,449.47
1,435.30
1,043.10
587.31
Net Sales Growth
19.49%
37.60%
77.61%
 
Cost Of Goods Sold
4,644.11
0.00
0.00
0.00
Gross Profit
-3,194.64
1,435.30
1,043.10
587.31
GP Margin
-220.40%
100%
100%
100%
Total Expenditure
681.01
692.02
685.65
102.13
Power & Fuel Cost
-
1.49
1.23
0.94
% Of Sales
-
0.10%
0.12%
0.16%
Employee Cost
-
170.75
131.05
75.87
% Of Sales
-
11.90%
12.56%
12.92%
Manufacturing Exp.
-
8.60
10.41
8.78
% Of Sales
-
0.60%
1.00%
1.49%
General & Admin Exp.
-
21.14
16.99
14.61
% Of Sales
-
1.47%
1.63%
2.49%
Selling & Distn. Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
491.54
527.20
2.86
% Of Sales
-
34.25%
50.54%
0.49%
EBITDA
768.45
743.28
357.45
485.18
EBITDA Margin
53.02%
51.79%
34.27%
82.61%
Other Income
29.86
244.06
482.55
35.63
Interest
336.50
360.04
359.56
232.39
Depreciation
7.69
8.83
6.97
5.72
PBT
454.10
618.45
473.47
282.70
Tax
115.57
266.63
161.57
94.75
Tax Rate
25.45%
43.11%
34.12%
33.52%
PAT
338.53
351.46
311.82
187.95
PAT before Minority Interest
338.23
351.83
311.90
187.95
Minority Interest
-0.30
-0.37
-0.08
0.00
PAT Margin
23.36%
24.49%
29.89%
32.00%
PAT Growth
10.73%
12.71%
65.91%
 
Unadjusted EPS
52.65
54.66
48.49
29.23

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Shareholder's Funds
2,625.95
1,889.44
1,390.64
Share Capital
64.31
59.63
1,174.98
Total Reserves
2,555.22
1,825.68
215.51
Non-Current Liabilities
3,021.06
2,768.12
-356.36
Secured Loans
3,004.96
2,926.23
0.00
Unsecured Loans
20.33
41.50
0.00
Long Term Provisions
2.80
0.36
9.69
Current Liabilities
322.04
73.25
2,345.89
Trade Payables
0.00
0.00
0.63
Other Current Liabilities
257.33
66.97
13.88
Short Term Borrowings
0.00
0.00
2,331.38
Short Term Provisions
64.71
6.28
0.00
Total Liabilities
5,970.34
4,731.73
3,380.17
Net Block
33.93
26.77
8.46
Gross Block
80.27
64.32
38.69
Accumulated Depreciation
46.34
37.55
30.23
Non Current Assets
5,400.35
4,315.93
3,103.82
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
487.46
0.10
0.00
Long Term Loans & Adv.
26.00
21.13
5.58
Other Non Current Assets
0.55
0.18
0.16
Current Assets
570.00
415.79
276.35
Current Investments
0.00
0.00
0.10
Inventories
0.00
0.00
0.00
Sundry Debtors
22.37
3.55
2.50
Cash & Bank
257.14
351.80
207.78
Other Current Assets
290.50
10.38
0.79
Short Term Loans & Adv.
135.62
50.06
65.17
Net Current Assets
247.96
342.54
-2,069.54
Total Assets
5,970.35
4,731.72
3,380.17

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
-35.17
-573.34
-1,855.09
PBT
618.45
473.47
282.70
Adjustment
287.46
48.43
-26.56
Changes in Working Capital
-922.69
-1,081.66
-2,037.66
Cash after chg. in Working capital
-16.77
-559.75
-1,781.52
Interest Paid
0.00
0.00
0.00
Tax Paid
-18.40
-13.59
-73.57
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-487.33
-32.78
-3.55
Net Fixed Assets
-15.89
-7.67
Net Investments
-485.22
-62.54
Others
13.78
37.43
Cash from Financing Activity
433.52
650.20
1,673.06
Net Cash Inflow / Outflow
-88.98
44.08
-185.58
Opening Cash & Equivalents
148.61
104.54
290.12
Closing Cash & Equivalent
59.63
148.61
104.54

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
407.30
316.15
82.43
ROA
6.57%
7.69%
5.56%
ROE
15.62%
29.28%
76.63%
ROCE
18.62%
19.42%
13.84%
Fixed Asset Turnover
19.85
20.25
15.18
Receivable days
3.30
1.06
1.56
Inventory Days
0.00
0.00
0.00
Payable days
0.00
0.76
2.51
Cash Conversion Cycle
3.30
0.30
-0.95
Total Debt/Equity
1.15
1.57
1.68
Interest Cover
2.72
2.32
2.22

Annual Reports:


News Update


  • Spandana Sphoorty Financial raises Rs 50 crore through NCDs
    28th Nov 2020, 10:24 AM

    The Management Committee of the Board of Directors of the company at its meeting held on November 27, 2020 has approved and allotted the same

    Read More
  • Spandana Sphoorty Financial raises Rs 100 crore through NCDs
    25th Nov 2020, 09:03 AM

    The Management Committee of the Board of Directors of the company at its meeting held on November 24, 2020 has approved and allotted the same

    Read More
  • Spandana Sphoorty - Quarterly Results
    13th Nov 2020, 19:05 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.