Nifty
Sensex
:
:
10918.70
37060.37
-98.30 (-0.89%)
-267.64 (-0.72%)

Airlines

Rating :
75/99  (View)

BSE: 500285 | NSE: SPICEJET

136.80
-4.20 (-2.98%)
21-Aug-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  141.15
  •  143.50
  •  136.40
  •  141.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  925679
  •  1266.33
  •  152.85
  •  136.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,456.03
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,611.67
  • N/A
  • -85.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.00%
  • 3.06%
  • 22.49%
  • FII
  • DII
  • Others
  • 0%
  • 7.51%
  • 6.94%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.52
  • 4.34
  • 15.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 8.71
  • 11.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.57
  • -21.17
  • -35.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.85
  • 18.47
  • 19.85

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
3,002.85
0.00
0.00
0.00
2,029.38
-100.00%
0.00
2,084.42
-100.00%
0.00
1,815.29
-100.00%
Expenses
2,409.90
0.00
0.00
0.00
1,964.27
-100.00%
0.00
1,782.34
-100.00%
0.00
1,659.38
-100.00%
EBITDA
592.95
0.00
0.00
0.00
65.11
-100.00%
0.00
302.08
-100.00%
0.00
155.91
-100.00%
EBIDTM
19.75%
0.00%
0.00%
3.21%
0.00%
14.49%
0.00%
8.59%
Other Income
171.15
0.00
0.00
0.00
60.41
-100.00%
0.00
28.18
-100.00%
0.00
23.40
-100.00%
Interest
123.86
0.00
0.00
0.00
25.88
-100.00%
0.00
32.17
-100.00%
0.00
17.31
-100.00%
Depreciation
377.35
0.00
0.00
0.00
59.13
-100.00%
0.00
58.60
-100.00%
0.00
57.47
-100.00%
PBT
262.89
0.00
0.00
0.00
40.51
-100.00%
0.00
239.49
-100.00%
0.00
104.53
-100.00%
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
262.89
0.00
0.00
0.00
40.51
-100.00%
0.00
239.49
-100.00%
0.00
104.53
-100.00%
PATM
8.75%
0.00%
0.00%
2.00%
0.00%
11.49%
0.00%
5.76%
EPS
4.38
0.00
0.00
0.00
0.68
-100.00%
0.00
4.00
-100.00%
0.00
1.74
-100.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
7,799.54
6,191.36
5,088.07
Net Sales Growth
-
25.97%
21.68%
 
Cost Of Goods Sold
-
3.21
0.02
0.00
Gross Profit
-
7,796.32
6,191.34
5,088.07
GP Margin
-
99.96%
100.00%
100%
Total Expenditure
-
7,023.01
5,620.76
4,548.03
Power & Fuel Cost
-
2,441.31
1,861.46
1,395.55
% Of Sales
-
31.30%
30.07%
27.43%
Employee Cost
-
861.69
673.82
492.45
% Of Sales
-
11.05%
10.88%
9.68%
Manufacturing Exp.
-
3,132.62
2,579.65
2,200.26
% Of Sales
-
40.16%
41.67%
43.24%
General & Admin Exp.
-
316.45
275.22
254.77
% Of Sales
-
4.06%
4.45%
5.01%
Selling & Distn. Exp.
-
222.64
209.78
163.71
% Of Sales
-
2.85%
3.39%
3.22%
Miscellaneous Exp.
-
45.09
20.80
41.29
% Of Sales
-
0.58%
0.34%
0.81%
EBITDA
-
776.53
570.60
540.04
EBITDA Margin
-
9.96%
9.22%
10.61%
Other Income
-
134.00
111.83
152.06
Interest
-
122.00
95.16
126.20
Depreciation
-
231.32
198.61
179.81
PBT
-
557.21
388.67
386.09
Tax
-
0.00
0.00
0.00
Tax Rate
-
0.00%
0.00%
0.00%
PAT
-
557.21
427.22
449.79
PAT before Minority Interest
-
557.21
427.22
449.79
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
7.14%
6.90%
8.84%
PAT Growth
-
30.43%
-5.02%
 
Unadjusted EPS
-
9.30
7.13
7.50

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-55.92
-612.60
-1,038.86
Share Capital
599.45
599.45
599.45
Total Reserves
-656.67
-1,212.05
-1,639.01
Non-Current Liabilities
1,068.04
1,132.78
1,260.12
Secured Loans
0.00
0.00
0.00
Unsecured Loans
650.95
775.98
920.92
Long Term Provisions
340.30
289.73
263.40
Current Liabilities
3,097.44
2,470.43
2,625.45
Trade Payables
688.52
587.34
720.99
Other Current Liabilities
1,826.11
1,489.06
1,431.03
Short Term Borrowings
357.44
252.25
105.00
Short Term Provisions
225.37
141.79
368.43
Total Liabilities
4,109.56
2,990.61
2,846.71
Net Block
1,598.36
1,620.04
1,627.56
Gross Block
2,202.86
1,994.49
1,803.80
Accumulated Depreciation
604.49
374.45
176.25
Non Current Assets
3,146.95
2,279.37
2,166.42
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
0.02
0.02
0.00
Long Term Loans & Adv.
895.78
401.98
416.45
Other Non Current Assets
652.78
257.33
122.42
Current Assets
962.62
711.25
680.28
Current Investments
101.26
139.75
20.46
Inventories
141.87
98.55
66.55
Sundry Debtors
85.83
61.80
43.37
Cash & Bank
147.05
68.20
105.90
Other Current Assets
486.60
128.04
125.22
Short Term Loans & Adv.
216.62
214.90
318.77
Net Current Assets
-2,134.82
-1,759.19
-1,945.16
Total Assets
4,109.57
2,990.62
2,846.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,075.45
479.21
711.17
PBT
557.21
388.67
386.09
Adjustment
645.36
333.40
472.60
Changes in Working Capital
-119.20
-416.82
-314.73
Cash after chg. in Working capital
1,083.36
305.26
543.96
Interest Paid
0.00
0.00
0.00
Tax Paid
-7.90
8.12
-0.27
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
165.83
167.48
Cash From Investing Activity
-867.11
-492.81
-274.64
Net Fixed Assets
-207.85
-190.41
Net Investments
38.48
-119.33
Others
-697.74
-183.07
Cash from Financing Activity
-108.01
-43.35
-378.54
Net Cash Inflow / Outflow
100.33
-56.95
58.00
Opening Cash & Equivalents
19.63
75.90
18.30
Closing Cash & Equivalent
119.95
19.63
75.90

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-0.95
-10.22
-17.34
ROA
15.70%
14.64%
15.80%
ROE
0.00%
0.00%
0.00%
ROCE
75.90%
142.40%
301.89%
Fixed Asset Turnover
3.72
3.26
2.82
Receivable days
3.45
3.10
3.11
Inventory Days
5.63
4.87
4.77
Payable days
33.62
42.90
58.98
Cash Conversion Cycle
-24.54
-34.93
-51.10
Total Debt/Equity
-22.77
-1.89
-1.18
Interest Cover
5.57
5.49
4.56

News Update


  • SpiceJet to shift entire Mumbai operations to Terminal 2
    20th Aug 2019, 16:21 PM

    This operation will bring down costs for the company and enhance passenger convenience

    Read More
  • SpiceJet to start 12 new flights from October
    17th Aug 2019, 09:38 AM

    The company has introduced new flights on the Delhi-Thiruvananthapuram and Kolkata-Ahmedabad sectors

    Read More
  • SpiceJet planning to induct 5-10 Boeing 737 NG aircraft during October 2019
    13th Aug 2019, 11:55 AM

    The company reported its highest-ever quarterly profit of Rs 261.7 crore in the three months ended June

    Read More
  • Spicejet turns black in Q1
    9th Aug 2019, 14:29 PM

    Total consolidated income of the company increased by 39.55% at Rs 3,146.05 crore for Q1FY20

    Read More
  • Spice Jet - Quarterly Results
    9th Aug 2019, 13:21 PM

    Read More
  • SpiceJet's cargo arm starts operations from Hyderabad
    2nd Aug 2019, 15:51 PM

    The service commenced on August 01, 2019

    Read More
  • SpiceJet to operate direct Mangaluru-Delhi flights
    22nd Jul 2019, 10:52 AM

    Direct flight services between these two destinations had been suspended for the past several months

    Read More
  • SpiceJet reports passenger load factor of 93.7% in June
    22nd Jul 2019, 09:41 AM

    The company had reported PLF of 93.9% during the month of May 2019

    Read More
  • SpiceJet starts daily direct flight between Guwahati and Dhaka
    1st Jul 2019, 15:06 PM

    The first flight 'SG 78' was flagged off by Assam Chief Minister Sarbananda Sonowal at Lokapriya Gopinath Bordoloi International Airport

    Read More
  • SpiceJet launches daily non-stop flight connecting Mumbai with Hong Kong
    27th Jun 2019, 14:10 PM

    SpiceJet is the only Indian carrier to connect Mumbai with Hong Kong with a daily non-stop flight effective 31 July, 2019

    Read More
  • SpiceJet to start eight new daily international flights from Mumbai, Delhi
    25th Jun 2019, 15:42 PM

    The flights on Mumbai-Dhaka-Mumbai route and Mumbai-Riyadh-Mumbai route will start from July 25 and August 15

    Read More
  • SpiceJet starts daily direct flight on Durgapur-Mumbai route under UDAN
    25th Jun 2019, 15:18 PM

    The new flight reiterates the airlines commitment to augment connectivity between metro and non-metro cities

    Read More
  • SpiceJet reports passenger load factor of 93.9% in May
    18th Jun 2019, 14:20 PM

    The company had reported PLF of 93.7% during the month of April 2019

    Read More
  • SpiceJet planning to hire up to 2,000 staff of Jet Airways
    3rd Jun 2019, 11:26 AM

    The airline has taken at least 22 planes that were earlier used by Jet Airways, which temporarily shuttered its operations due to cash crunch in April

    Read More
  • SpiceJet to start flights on Guwahati-Dhaka route from July 1
    3rd Jun 2019, 11:10 AM

    The July 1 flight from Guwahati to the Bangladesh capital would be the first to fly under the UDAN International scheme

    Read More
  • Spicejet reports 22% rise in Q4 net profit
    28th May 2019, 16:04 PM

    Total income of the company increased by 23.67% at Rs 2,571.83 crore for quarter ended March 31, 2019

    Read More
  • SpiceJet adds 100th plane to fleet
    27th May 2019, 10:20 AM

    SpiceJet is the fourth domestic airline to achieve the feat

    Read More
  • BOC Aviation delivers three Boeing aircraft to SpiceJet
    24th May 2019, 11:02 AM

    The three aircraft are powered by CFM56 engines

    Read More
  • SpiceJet launches 20 new domestic flights
    23rd May 2019, 09:22 AM

    All new flights being introduced will be operated daily, except the one for Mumbai-Kolkata route

    Read More
  • SpiceJet reports passenger load factor of 93.7% in April
    23rd May 2019, 09:13 AM

    The company had reported PLF of 93.0% during the month of March 2019

    Read More
  • Skyscanner partners with SpiceJet
    22nd May 2019, 12:01 PM

    The partnership will allow Skyscanner users around the world to search for flights and view airfares with SpiceJet

    Read More
  • SpiceJet to start daily non-stop flight on Mumbai-Jeddah sector from July 5
    17th May 2019, 09:28 AM

    The company will deploy its Boeing 737 NG aircraft on both the international as well as domestic routes

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.