Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

Cement & Construction Materials

Rating :
74/99  (View)

BSE: 540575 | NSE: STARCEMENT

110.15
-1.95 (-1.74%)
19-Jul-2019 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  114.90
  •  115.00
  •  109.50
  •  112.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16503
  •  18.18
  •  140.00
  •  80.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,705.85
  • 15.75
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,026.25
  • 0.91%
  • 2.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.99%
  • 3.58%
  • 17.24%
  • FII
  • DII
  • Others
  • 0.01%
  • 8.70%
  • 2.48%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.13
  • 9.45
  • -1.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.74
  • 17.39
  • 5.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.26
  • -
  • 35.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
534.43
523.32
2.12%
416.43
374.24
11.27%
362.27
281.00
28.92%
517.91
450.54
14.95%
Expenses
407.58
378.89
7.57%
294.53
232.90
26.46%
293.55
204.04
43.87%
386.22
291.92
32.30%
EBITDA
126.85
144.43
-12.17%
121.90
141.34
-13.75%
68.72
76.96
-10.71%
131.69
158.62
-16.98%
EBIDTM
23.74%
27.60%
29.27%
37.77%
18.97%
27.39%
25.43%
35.21%
Other Income
3.43
2.83
21.20%
1.05
0.25
320.00%
0.66
0.92
-28.26%
0.34
0.40
-15.00%
Interest
3.07
8.88
-65.43%
2.60
13.71
-81.04%
3.27
14.14
-76.87%
5.44
15.73
-65.42%
Depreciation
23.80
24.12
-1.33%
26.44
33.65
-21.43%
27.12
32.60
-16.81%
28.28
30.31
-6.70%
PBT
103.41
114.26
-9.50%
93.91
94.23
-0.34%
38.99
31.13
25.25%
98.31
112.97
-12.98%
Tax
11.82
5.43
117.68%
10.21
2.84
259.51%
0.81
4.87
-83.37%
6.80
3.27
107.95%
PAT
91.59
108.83
-15.84%
83.69
91.39
-8.43%
38.18
26.26
45.39%
91.51
109.70
-16.58%
PATM
17.14%
20.80%
20.10%
24.42%
10.54%
9.35%
17.67%
24.35%
EPS
2.14
2.57
-16.73%
1.96
2.14
-8.41%
0.87
0.61
42.62%
2.15
2.56
-16.02%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,831.04
1,614.53
1,527.80
1,715.03
1,430.43
1,027.99
594.97
564.96
490.33
Net Sales Growth
12.40%
5.68%
-10.92%
19.90%
39.15%
72.78%
5.31%
15.22%
 
Cost Of Goods Sold
425.45
269.71
341.52
347.27
228.35
150.09
75.28
65.55
41.19
Gross Profit
1,405.59
1,344.82
1,186.28
1,367.76
1,202.08
877.90
519.70
499.41
449.13
GP Margin
76.76%
83.29%
77.65%
79.75%
84.04%
85.40%
87.35%
88.40%
91.60%
Total Expenditure
1,381.88
1,093.19
1,119.60
1,315.64
993.98
794.10
476.40
421.81
341.16
Power & Fuel Cost
-
216.04
191.59
215.45
172.00
161.87
123.36
75.13
75.99
% Of Sales
-
13.38%
12.54%
12.56%
12.02%
15.75%
20.73%
13.30%
15.50%
Employee Cost
-
107.36
118.61
107.80
90.76
73.41
39.61
30.42
26.20
% Of Sales
-
6.65%
7.76%
6.29%
6.34%
7.14%
6.66%
5.38%
5.34%
Manufacturing Exp.
-
77.89
81.52
90.10
72.63
63.48
34.57
45.82
34.15
% Of Sales
-
4.82%
5.34%
5.25%
5.08%
6.18%
5.81%
8.11%
6.96%
General & Admin Exp.
-
20.98
39.34
29.29
29.51
23.62
13.08
13.08
11.02
% Of Sales
-
1.30%
2.57%
1.71%
2.06%
2.30%
2.20%
2.32%
2.25%
Selling & Distn. Exp.
-
363.89
312.65
499.56
380.18
300.25
175.30
179.74
138.25
% Of Sales
-
22.54%
20.46%
29.13%
26.58%
29.21%
29.46%
31.81%
28.20%
Miscellaneous Exp.
-
37.31
34.37
26.17
20.54
21.38
15.19
12.07
14.36
% Of Sales
-
2.31%
2.25%
1.53%
1.44%
2.08%
2.55%
2.14%
2.93%
EBITDA
449.16
521.34
408.20
399.39
436.45
233.89
118.57
143.15
149.17
EBITDA Margin
24.53%
32.29%
26.72%
23.29%
30.51%
22.75%
19.93%
25.34%
30.42%
Other Income
5.48
4.40
2.57
1.30
0.78
2.62
1.91
2.33
2.31
Interest
14.38
52.46
78.06
83.37
87.38
83.44
26.82
18.98
10.18
Depreciation
105.64
120.69
117.91
171.49
223.74
156.83
44.77
28.11
25.67
PBT
334.62
352.59
214.80
145.83
126.11
-3.77
48.88
98.39
115.62
Tax
29.64
16.41
13.90
5.96
4.80
-1.34
5.79
2.53
-7.91
Tax Rate
8.86%
4.65%
6.47%
4.10%
3.81%
27.97%
11.82%
2.78%
-6.74%
PAT
304.97
330.66
194.72
134.03
118.65
-4.20
42.91
89.82
120.62
PAT before Minority Interest
298.77
336.18
200.90
139.34
121.32
-3.46
43.19
88.44
125.22
Minority Interest
-6.20
-5.52
-6.18
-5.31
-2.67
-0.74
-0.28
1.38
-4.60
PAT Margin
16.66%
20.48%
12.75%
7.82%
8.29%
-0.41%
7.21%
15.90%
24.60%
PAT Growth
-9.28%
69.81%
45.28%
12.96%
2925.00%
-109.79%
-52.23%
-25.53%
 
Unadjusted EPS
7.12
7.89
4.64
3.20
28.30
-1.00
10.24
21.43
28.77

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,476.35
1,145.97
1,055.34
842.89
859.28
604.32
514.49
Share Capital
41.92
41.92
41.92
41.92
41.92
41.92
41.92
Total Reserves
1,434.43
1,104.05
1,013.42
800.97
817.36
562.39
472.57
Non-Current Liabilities
141.78
403.11
491.88
726.67
836.31
598.67
267.49
Secured Loans
122.50
298.08
361.76
648.60
754.55
556.17
244.04
Unsecured Loans
76.30
73.45
22.57
0.00
0.00
0.00
0.00
Long Term Provisions
67.76
39.03
2.68
1.56
1.36
1.07
0.70
Current Liabilities
755.48
786.59
865.63
501.47
237.51
210.56
195.31
Trade Payables
188.94
93.78
140.39
72.33
32.68
20.82
15.61
Other Current Liabilities
322.61
327.54
359.02
258.83
129.47
100.21
91.38
Short Term Borrowings
132.92
300.65
364.75
170.00
75.23
89.33
78.47
Short Term Provisions
111.01
64.62
1.48
0.31
0.14
0.20
9.85
Total Liabilities
2,435.72
2,392.27
2,465.89
2,116.09
1,977.50
1,457.64
1,022.76
Net Block
784.74
863.23
919.14
1,142.62
1,130.39
246.10
252.44
Gross Block
1,055.62
1,004.34
1,673.81
1,505.45
1,337.74
403.26
376.74
Accumulated Depreciation
270.89
141.11
754.68
362.83
207.34
157.16
124.30
Non Current Assets
942.28
1,016.17
1,414.78
1,512.79
1,532.24
1,015.38
612.69
Capital Work in Progress
35.74
54.87
48.97
99.23
128.69
709.61
287.31
Non Current Investment
1.44
1.45
1.53
1.53
1.53
1.53
0.27
Long Term Loans & Adv.
120.08
96.34
232.40
255.04
271.06
58.14
72.67
Other Non Current Assets
0.28
0.28
212.74
14.37
0.57
0.00
0.00
Current Assets
1,493.44
1,376.10
1,051.11
603.30
445.26
442.25
410.08
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
294.60
161.22
209.16
155.47
121.76
108.95
82.28
Sundry Debtors
146.47
137.78
448.80
125.01
82.73
96.97
98.94
Cash & Bank
19.78
20.08
23.76
11.41
25.00
23.16
22.59
Other Current Assets
1,032.59
905.94
296.05
3.44
215.76
213.17
206.27
Short Term Loans & Adv.
287.52
151.08
73.34
307.97
211.87
211.18
202.45
Net Current Assets
737.96
589.51
185.48
101.84
207.75
231.69
214.77
Total Assets
2,435.72
2,392.27
2,465.89
2,116.09
1,977.50
1,457.63
1,022.77

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
420.62
300.05
97.03
232.99
-74.19
130.79
60.73
PBT
352.59
214.80
145.30
-4.79
48.98
102.87
116.40
Adjustment
168.96
185.61
252.82
237.87
69.22
40.25
34.41
Changes in Working Capital
-34.54
-72.16
-272.64
-0.08
-181.10
3.63
-68.97
Cash after chg. in Working capital
487.02
328.25
125.48
232.99
-62.91
146.74
81.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-66.40
-28.20
-28.45
0.00
-11.28
-15.95
-21.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-25.34
-89.40
-79.21
-114.47
-315.52
-442.96
-267.00
Net Fixed Assets
-22.10
239.31
-56.81
-51.57
-101.52
-146.82
Net Investments
0.01
-0.07
0.00
-0.01
-27.45
-85.66
Others
-3.25
-328.64
-22.40
-62.89
-186.55
-210.48
Cash from Financing Activity
-392.92
-218.14
-13.99
-132.11
391.55
312.74
198.67
Net Cash Inflow / Outflow
2.35
-7.49
3.83
-13.59
1.84
0.57
-7.61
Opening Cash & Equivalents
16.28
23.77
19.74
25.00
23.16
22.59
30.20
Closing Cash & Equivalent
18.64
16.28
23.57
11.41
25.00
23.16
22.59

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
35.22
27.34
25.17
219.77
201.07
204.97
144.15
122.73
ROA
13.93%
8.27%
5.99%
5.64%
-0.17%
2.51%
7.13%
12.24%
ROE
25.64%
18.25%
14.10%
13.75%
-0.41%
5.90%
15.81%
24.34%
ROCE
21.01%
14.86%
12.04%
11.83%
4.41%
4.96%
10.18%
14.69%
Fixed Asset Turnover
1.58
1.16
1.07
0.94
0.72
0.72
1.53
1.35
Receivable days
31.84
68.98
78.51
53.87
36.83
52.44
59.85
71.08
Inventory Days
51.06
43.56
32.94
32.78
49.15
67.32
58.42
59.11
Payable days
44.82
36.26
27.36
23.46
20.76
19.04
15.81
16.24
Cash Conversion Cycle
38.08
76.28
84.09
63.19
65.22
100.72
102.45
113.96
Total Debt/Equity
0.29
0.70
0.89
0.96
1.14
1.05
1.14
0.69
Interest Cover
7.72
3.75
2.74
2.44
0.94
2.83
5.79
12.52

News Update


  • Star Cement gets nod to buyback 1.62% stake for Rs 102 crore
    24th Jun 2019, 10:37 AM

    The Board of Directors of the Company at its meeting held on June 21, 2019 has approved the same

    Read More
  • Star Cement reports 16% fall in Q4 consolidated net profit
    8th May 2019, 14:25 PM

    Total consolidated income of the company rose marginally by 2.23% at Rs 537.86 crore for quarter ended March 31, 2019

    Read More
  • Star Cement - Quarterly Results
    7th May 2019, 17:19 PM

    Read More
  • Star Cement receives Rs 174.48 crore from Central Government
    17th Apr 2019, 11:46 AM

    The amount was received towards its Freight Subsidy claims

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.