Nifty
Sensex
:
:
10906.95
36386.61
1.75 (0.02%)
12.53 (0.03%)

Cement & Construction Materials

Rating :
62/99  (View)

BSE: 540575 | NSE: STARCEMENT

96.45
-0.05 (-0.05%)
18-Jan-2019 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  96.75
  •  98.00
  •  96.00
  •  96.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13782
  •  13.29
  •  137.00
  •  80.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,045.56
  • 12.48
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,458.19
  • 1.04%
  • 2.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.87%
  • 3.46%
  • 17.12%
  • FII
  • DII
  • Others
  • 0.01%
  • 8.70%
  • 1.84%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.13
  • 9.45
  • -1.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.74
  • 17.39
  • 5.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.26
  • -
  • 35.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
362.27
281.00
28.92%
517.91
450.54
14.95%
523.32
465.33
12.46%
374.24
354.83
5.47%
Expenses
293.55
204.04
43.87%
386.22
291.92
32.30%
378.89
295.99
28.01%
232.90
266.70
-12.67%
EBITDA
68.72
76.96
-10.71%
131.69
158.62
-16.98%
144.43
169.34
-14.71%
141.34
88.14
60.36%
EBIDTM
18.97%
27.39%
25.43%
35.21%
27.60%
36.39%
37.77%
24.84%
Other Income
0.66
0.92
-28.26%
0.34
0.40
-15.00%
2.83
1.99
42.21%
0.26
0.08
225.00%
Interest
3.27
14.14
-76.87%
5.44
15.73
-65.42%
8.88
18.44
-51.84%
13.71
18.66
-26.53%
Depreciation
27.12
32.60
-16.81%
28.28
30.31
-6.70%
24.12
12.24
97.06%
33.65
35.59
-5.45%
PBT
38.99
31.13
25.25%
98.31
112.97
-12.98%
114.26
140.66
-18.77%
94.23
33.39
182.21%
Tax
0.81
4.87
-83.37%
6.80
3.27
107.95%
5.41
12.69
-57.37%
2.84
-0.09
-
PAT
38.18
26.26
45.39%
91.51
109.70
-16.58%
108.84
127.97
-14.95%
91.39
33.48
172.97%
PATM
10.54%
9.35%
17.67%
24.35%
20.80%
27.50%
24.42%
9.44%
EPS
0.87
0.61
42.62%
2.15
2.56
-16.02%
2.57
3.00
-14.33%
2.14
0.77
177.92%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,777.74
1,614.53
1,527.80
1,715.03
1,430.43
1,027.99
594.97
564.96
490.33
Net Sales Growth
14.57%
5.68%
-10.92%
19.90%
39.15%
72.78%
5.31%
15.22%
 
Cost Of Goods Sold
342.81
269.71
341.52
347.27
228.35
150.09
75.28
65.55
41.19
Gross Profit
1,434.93
1,344.82
1,186.28
1,367.76
1,202.08
877.90
519.70
499.41
449.13
GP Margin
80.72%
83.29%
77.65%
79.75%
84.04%
85.40%
87.35%
88.40%
91.60%
Total Expenditure
1,291.56
1,093.19
1,119.60
1,315.64
993.98
794.10
476.40
421.81
341.16
Power & Fuel Cost
-
216.04
191.59
215.45
172.00
161.87
123.36
75.13
75.99
% Of Sales
-
13.38%
12.54%
12.56%
12.02%
15.75%
20.73%
13.30%
15.50%
Employee Cost
-
107.36
118.61
107.80
90.76
73.41
39.61
30.42
26.20
% Of Sales
-
6.65%
7.76%
6.29%
6.34%
7.14%
6.66%
5.38%
5.34%
Manufacturing Exp.
-
77.89
81.52
90.10
72.63
63.48
34.57
45.82
34.15
% Of Sales
-
4.82%
5.34%
5.25%
5.08%
6.18%
5.81%
8.11%
6.96%
General & Admin Exp.
-
20.98
39.34
29.29
29.51
23.62
13.08
13.08
11.02
% Of Sales
-
1.30%
2.57%
1.71%
2.06%
2.30%
2.20%
2.32%
2.25%
Selling & Distn. Exp.
-
363.89
312.65
499.56
380.18
300.25
175.30
179.74
138.25
% Of Sales
-
22.54%
20.46%
29.13%
26.58%
29.21%
29.46%
31.81%
28.20%
Miscellaneous Exp.
-
37.31
34.37
26.17
20.54
21.38
15.19
12.07
14.36
% Of Sales
-
2.31%
2.25%
1.53%
1.44%
2.08%
2.55%
2.14%
2.93%
EBITDA
486.18
521.34
408.20
399.39
436.45
233.89
118.57
143.15
149.17
EBITDA Margin
27.35%
32.29%
26.72%
23.29%
30.51%
22.75%
19.93%
25.34%
30.42%
Other Income
4.09
4.40
2.57
1.30
0.78
2.62
1.91
2.33
2.31
Interest
31.30
52.46
78.06
83.37
87.38
83.44
26.82
18.98
10.18
Depreciation
113.17
120.69
117.91
171.49
223.74
156.83
44.77
28.11
25.67
PBT
345.79
352.59
214.80
145.83
126.11
-3.77
48.88
98.39
115.62
Tax
15.86
16.41
13.90
5.96
4.80
-1.34
5.79
2.53
-7.91
Tax Rate
4.59%
4.65%
6.47%
4.10%
3.81%
27.97%
11.82%
2.78%
-6.74%
PAT
329.92
330.66
194.72
134.03
118.65
-4.20
42.91
89.82
120.62
PAT before Minority Interest
324.15
336.18
200.90
139.34
121.32
-3.46
43.19
88.44
125.22
Minority Interest
-5.77
-5.52
-6.18
-5.31
-2.67
-0.74
-0.28
1.38
-4.60
PAT Margin
18.56%
20.48%
12.75%
7.82%
8.29%
-0.41%
7.21%
15.90%
24.60%
PAT Growth
10.93%
69.81%
45.28%
12.96%
2925.00%
-109.79%
-52.23%
-25.53%
 
Unadjusted EPS
7.73
7.89
4.64
3.20
28.30
-1.00
10.24
21.43
28.77

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,476.35
1,145.97
1,055.34
842.89
859.28
604.32
514.49
Share Capital
41.92
41.92
41.92
41.92
41.92
41.92
41.92
Total Reserves
1,434.43
1,104.05
1,013.42
800.97
817.36
562.39
472.57
Non-Current Liabilities
141.78
403.11
491.88
726.67
836.31
598.67
267.49
Secured Loans
122.50
298.08
361.76
648.60
754.55
556.17
244.04
Unsecured Loans
76.30
73.45
22.57
0.00
0.00
0.00
0.00
Long Term Provisions
67.76
39.03
2.68
1.56
1.36
1.07
0.70
Current Liabilities
755.48
786.59
865.63
501.47
237.51
210.56
195.31
Trade Payables
188.94
93.78
140.39
72.33
32.68
20.82
15.61
Other Current Liabilities
322.61
327.54
359.02
258.83
129.47
100.21
91.38
Short Term Borrowings
132.92
300.65
364.75
170.00
75.23
89.33
78.47
Short Term Provisions
111.01
64.62
1.48
0.31
0.14
0.20
9.85
Total Liabilities
2,435.72
2,392.27
2,465.89
2,116.09
1,977.50
1,457.64
1,022.76
Net Block
784.74
863.23
919.14
1,142.62
1,130.39
246.10
252.44
Gross Block
1,055.62
1,004.34
1,673.81
1,505.45
1,337.74
403.26
376.74
Accumulated Depreciation
270.89
141.11
754.68
362.83
207.34
157.16
124.30
Non Current Assets
942.28
1,016.17
1,414.78
1,512.79
1,532.24
1,015.38
612.69
Capital Work in Progress
35.74
54.87
48.97
99.23
128.69
709.61
287.31
Non Current Investment
1.44
1.45
1.53
1.53
1.53
1.53
0.27
Long Term Loans & Adv.
120.08
96.34
232.40
255.04
271.06
58.14
72.67
Other Non Current Assets
0.28
0.28
212.74
14.37
0.57
0.00
0.00
Current Assets
1,493.44
1,376.10
1,051.11
603.30
445.26
442.25
410.08
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
294.60
161.22
209.16
155.47
121.76
108.95
82.28
Sundry Debtors
146.47
137.78
448.80
125.01
82.73
96.97
98.94
Cash & Bank
19.78
20.08
23.76
11.41
25.00
23.16
22.59
Other Current Assets
1,032.59
905.94
296.05
3.44
215.76
213.17
206.27
Short Term Loans & Adv.
287.52
151.08
73.34
307.97
211.87
211.18
202.45
Net Current Assets
737.96
589.51
185.48
101.84
207.75
231.69
214.77
Total Assets
2,435.72
2,392.27
2,465.89
2,116.09
1,977.50
1,457.63
1,022.77

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
420.62
300.05
97.03
232.99
-74.19
130.79
60.73
PBT
352.59
214.80
145.30
-4.79
48.98
102.87
116.40
Adjustment
168.96
185.61
252.82
237.87
69.22
40.25
34.41
Changes in Working Capital
-34.54
-72.16
-272.64
-0.08
-181.10
3.63
-68.97
Cash after chg. in Working capital
487.02
328.25
125.48
232.99
-62.91
146.74
81.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-66.40
-28.20
-28.45
0.00
-11.28
-15.95
-21.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-25.34
-89.40
-79.21
-114.47
-315.52
-442.96
-267.00
Net Fixed Assets
-22.10
239.31
-56.81
-51.57
-101.52
-146.82
Net Investments
0.01
-0.07
0.00
-0.01
-27.45
-85.66
Others
-3.25
-328.64
-22.40
-62.89
-186.55
-210.48
Cash from Financing Activity
-392.92
-218.14
-13.99
-132.11
391.55
312.74
198.67
Net Cash Inflow / Outflow
2.35
-7.49
3.83
-13.59
1.84
0.57
-7.61
Opening Cash & Equivalents
16.28
23.77
19.74
25.00
23.16
22.59
30.20
Closing Cash & Equivalent
18.64
16.28
23.57
11.41
25.00
23.16
22.59

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
35.22
27.34
25.17
219.77
201.07
204.97
144.15
122.73
ROA
13.93%
8.27%
5.99%
5.64%
-0.17%
2.51%
7.13%
12.24%
ROE
25.64%
18.25%
14.10%
13.75%
-0.41%
5.90%
15.81%
24.34%
ROCE
21.01%
14.86%
12.04%
11.83%
4.41%
4.96%
10.18%
14.69%
Fixed Asset Turnover
1.58
1.16
1.07
0.94
0.72
0.72
1.53
1.35
Receivable days
31.84
68.98
78.51
53.87
36.83
52.44
59.85
71.08
Inventory Days
51.06
43.56
32.94
32.78
49.15
67.32
58.42
59.11
Payable days
44.82
36.26
27.36
23.46
20.76
19.04
15.81
16.24
Cash Conversion Cycle
38.08
76.28
84.09
63.19
65.22
100.72
102.45
113.96
Total Debt/Equity
0.29
0.70
0.89
0.96
1.14
1.05
1.14
0.69
Interest Cover
7.72
3.75
2.74
2.44
0.94
2.83
5.79
12.52

Annual Reports:


News Update


  • Star Cement - Quarterly Results
    12th Nov 2018, 16:38 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.