Nifty
Sensex
:
:
11600.20
39090.03
326.00 (2.89%)
1075.41 (2.83%)

Trading

Rating :
56/99  (View)

BSE: 512531 | NSE: STCINDIA

91.50
-0.80 (-0.87%)
23-Sep-2019 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  93.00
  •  95.30
  •  90.50
  •  92.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  323282
  •  295.80
  •  148.80
  •  80.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 554.40
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,607.45
  • N/A
  • -0.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 90.00%
  • 0.99%
  • 6.76%
  • FII
  • DII
  • Others
  • 0.03%
  • 1.94%
  • 0.28%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.44
  • -9.29
  • 4.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.15
  • 21.87
  • 3.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 74.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -19.43
  • -33.75
  • -60.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.13
  • 6.82
  • 3.89

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
2,260.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
2,284.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
-23.88
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
-1.06%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
18.41
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
3.63
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-94.79
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-94.79
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
-4.19%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
-15.80
0.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 09
Net Sales
-
8,903.44
10,865.71
7,814.49
10,601.05
14,494.01
15,538.68
19,147.06
30,875.28
20,538.38
21,956.27
Net Sales Growth
-
-18.06%
39.05%
-26.29%
-26.86%
-6.72%
-18.85%
-37.99%
50.33%
-6.46%
 
Cost Of Goods Sold
-
8,886.83
10,836.94
7,776.30
10,565.32
13,472.17
14,435.72
18,450.57
27,837.97
19,840.68
20,167.15
Gross Profit
-
16.61
28.77
38.19
35.73
1,021.84
1,102.96
696.49
3,037.31
697.70
1,789.13
GP Margin
-
0.19%
0.26%
0.49%
0.34%
7.05%
7.10%
3.64%
9.84%
3.40%
8.15%
Total Expenditure
-
9,026.39
10,971.69
7,918.13
10,703.67
14,541.25
15,531.51
19,173.91
30,953.29
20,490.09
22,335.49
Power & Fuel Cost
-
2.73
2.54
2.57
2.82
2.55
2.66
2.00
1.72
1.37
1.58
% Of Sales
-
0.03%
0.02%
0.03%
0.03%
0.02%
0.02%
0.01%
0.01%
0.01%
0.01%
Employee Cost
-
99.87
106.40
105.95
100.63
100.30
138.80
108.55
101.96
107.20
82.73
% Of Sales
-
1.12%
0.98%
1.36%
0.95%
0.69%
0.89%
0.57%
0.33%
0.52%
0.38%
Manufacturing Exp.
-
0.51
1.41
1.54
2.67
879.95
783.64
501.48
977.07
70.66
765.21
% Of Sales
-
0.01%
0.01%
0.02%
0.03%
6.07%
5.04%
2.62%
3.16%
0.34%
3.49%
General & Admin Exp.
-
33.53
22.46
28.77
29.81
43.84
41.23
42.54
1,144.39
408.54
75.02
% Of Sales
-
0.38%
0.21%
0.37%
0.28%
0.30%
0.27%
0.22%
3.71%
1.99%
0.34%
Selling & Distn. Exp.
-
0.58
0.74
2.17
1.26
11.89
68.85
65.98
716.13
55.93
365.26
% Of Sales
-
0.01%
0.01%
0.03%
0.01%
0.08%
0.44%
0.34%
2.32%
0.27%
1.66%
Miscellaneous Exp.
-
2.34
1.20
0.83
1.16
30.55
60.61
2.79
174.05
5.71
365.26
% Of Sales
-
0.03%
0.01%
0.01%
0.01%
0.21%
0.39%
0.01%
0.56%
0.03%
4.00%
EBITDA
-
-122.95
-105.98
-103.64
-102.62
-47.24
7.17
-26.85
-78.01
48.29
-379.22
EBITDA Margin
-
-1.38%
-0.98%
-1.33%
-0.97%
-0.33%
0.05%
-0.14%
-0.25%
0.24%
-1.73%
Other Income
-
111.47
303.70
273.31
271.16
259.68
224.97
273.84
310.79
227.93
688.30
Interest
-
156.01
835.42
720.57
633.27
568.05
506.35
467.58
452.04
366.80
142.03
Depreciation
-
15.46
16.71
16.71
16.25
20.61
5.27
4.49
4.00
4.66
2.86
PBT
-
-182.95
-654.41
-567.61
-480.98
-376.22
-279.48
-225.08
-223.26
-95.24
164.19
Tax
-
-16.04
-5.27
16.85
4.77
5.21
-0.18
-3.52
1.33
21.85
73.59
Tax Rate
-
1.79%
0.84%
-2.37%
-1.04%
-1.37%
0.02%
1.25%
-0.50%
-21.91%
44.82%
PAT
-
-881.40
-619.36
-728.51
-462.22
-386.39
-844.72
-278.16
-268.21
-121.58
90.60
PAT before Minority Interest
-
-881.40
-619.36
-728.51
-462.22
-386.39
-844.72
-278.16
-268.21
-121.58
90.60
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-9.90%
-5.70%
-9.32%
-4.36%
-2.67%
-5.44%
-1.45%
-0.87%
-0.59%
0.41%
PAT Growth
-
-42.31%
14.98%
-57.61%
-19.63%
54.26%
-203.68%
-3.71%
-120.60%
-234.19%
 
Unadjusted EPS
-
-147.17
-102.70
-121.06
-77.04
-64.40
-140.79
-46.36
-44.70
-20.26
15.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 09
Shareholder's Funds
-4,513.26
-3,631.87
-3,015.67
-2,284.92
-1,822.67
-2,352.17
-1,506.83
-1,117.06
-837.23
638.58
Share Capital
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
60.00
Total Reserves
-4,573.26
-3,691.87
-3,075.67
-2,344.92
-1,882.67
-2,412.17
-1,566.83
-1,177.06
-897.23
578.58
Non-Current Liabilities
1,059.38
1,076.50
1,223.34
1,168.39
1,371.80
1,183.02
1,157.95
1,116.61
1,475.64
3,612.42
Secured Loans
0.00
0.00
146.28
0.00
176.28
0.00
0.00
0.00
372.56
3,006.36
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
667.28
Long Term Provisions
109.40
105.66
108.42
103.71
101.46
100.82
74.26
67.03
56.32
0.00
Current Liabilities
6,362.82
6,924.46
6,004.89
5,901.39
5,053.37
4,428.23
4,777.91
6,440.58
6,496.61
5,666.17
Trade Payables
185.95
216.45
175.21
646.97
726.65
304.56
913.55
2,227.26
3,211.33
3,940.22
Other Current Liabilities
3,883.80
3,894.22
3,123.39
2,610.56
1,994.69
1,634.02
1,144.36
320.93
510.56
1,526.74
Short Term Borrowings
2,081.49
2,781.95
2,686.09
2,624.70
2,313.12
2,473.06
2,690.66
3,846.70
2,705.59
0.00
Short Term Provisions
211.58
31.84
20.20
19.16
18.91
16.59
29.34
45.69
69.13
199.21
Total Liabilities
2,908.94
4,369.09
4,212.56
4,784.86
4,602.50
3,259.08
4,429.03
6,440.13
7,135.02
9,917.17
Net Block
596.42
605.11
621.02
949.88
964.46
68.93
65.15
60.05
62.80
35.64
Gross Block
630.69
628.83
632.91
1,033.53
1,032.95
118.60
112.59
103.31
103.60
68.73
Accumulated Depreciation
33.35
22.80
11.53
83.65
68.49
49.67
47.44
43.26
40.80
33.09
Non Current Assets
1,905.61
1,956.40
1,961.69
2,067.37
2,100.34
1,164.19
1,539.62
1,640.31
2,592.65
63.73
Capital Work in Progress
0.37
2.10
0.98
0.48
0.39
0.86
8.69
9.87
3.64
27.79
Non Current Investment
307.45
312.51
313.03
0.04
0.24
0.33
0.33
0.41
0.31
0.31
Long Term Loans & Adv.
975.25
1,009.58
993.98
1,083.05
1,102.37
1,072.70
1,423.55
1,532.37
2,363.45
0.00
Other Non Current Assets
26.12
27.10
32.68
33.92
32.88
21.37
41.90
37.61
162.45
0.00
Current Assets
1,003.33
2,412.69
2,250.87
2,717.49
2,502.16
2,094.89
2,889.41
4,799.82
4,542.37
9,853.44
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.16
0.25
39.71
0.42
5.52
1.05
43.58
558.51
1,313.80
1,560.13
Sundry Debtors
120.77
2,221.00
2,112.60
2,641.09
2,425.35
1,968.51
2,289.81
3,458.15
2,165.61
5,675.54
Cash & Bank
127.84
101.73
9.61
12.97
10.55
63.71
255.35
234.45
775.38
663.56
Other Current Assets
754.56
55.22
34.87
21.30
60.74
61.62
300.67
548.71
287.58
1,954.22
Short Term Loans & Adv.
231.20
34.49
54.08
41.71
42.71
39.11
60.60
227.80
163.96
527.24
Net Current Assets
-5,359.49
-4,511.77
-3,754.02
-3,183.90
-2,551.21
-2,333.34
-1,888.50
-1,640.76
-1,954.24
4,187.27
Total Assets
2,908.94
4,369.09
4,212.56
4,784.86
4,602.50
3,259.08
4,429.03
6,440.13
7,135.02
9,917.17

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Mar 09
Mar 08
Cash From Operating Activity
1,370.80
187.80
71.29
-153.08
161.42
533.68
-1,003.54
1,575.10
-2,316.05
-146.03
PBT
-899.06
-624.63
-711.66
-471.08
-845.14
-282.50
-215.02
-103.74
174.67
214.68
Adjustment
739.48
788.90
799.89
596.67
568.06
438.23
410.34
341.42
118.49
50.01
Changes in Working Capital
1,548.50
5.27
-13.05
-283.30
442.07
389.28
-1,131.33
1,372.44
-2,518.65
-323.76
Cash after chg. in Working capital
1,388.92
169.54
75.18
-157.71
164.99
545.01
-936.01
1,610.12
-2,225.49
-59.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.12
18.26
-3.89
-9.08
-3.81
-12.38
-16.15
-39.43
-81.46
-87.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
13.71
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
26.63
32.00
32.98
29.26
16.34
5.89
14.29
19.12
96.53
25.24
Net Fixed Assets
-0.14
2.95
394.12
-916.22
1.91
-8.08
-7.87
-23.53
-7.70
-1.93
Net Investments
5.06
0.52
-313.02
0.30
0.00
0.00
2.72
0.00
87.69
0.00
Others
21.71
28.53
-48.12
945.18
14.43
13.97
19.44
42.65
16.54
27.17
Cash from Financing Activity
-900.83
-127.87
-105.95
130.94
-384.95
-701.15
323.51
-1,125.25
2,295.58
250.03
Net Cash Inflow / Outflow
496.60
91.93
-1.68
7.12
-207.19
-161.58
-665.74
468.97
76.05
129.23
Opening Cash & Equivalents
21.18
7.27
8.95
1.60
255.35
234.45
775.38
183.12
307.17
177.94
Closing Cash & Equivalent
517.78
99.20
7.27
8.72
48.16
72.87
109.64
652.09
383.23
307.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 09
Book Value (Rs.)
-899.87
-752.97
-650.27
-528.48
-453.56
-392.03
-251.14
-186.18
-139.54
106.43
ROA
-23.60%
-14.43%
-16.19%
-9.85%
-9.83%
-21.97%
-5.12%
-3.95%
-1.43%
1.03%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
14.94%
ROCE
0.00%
0.00%
0.00%
0.00%
0.00%
-51.90%
9.50%
7.45%
8.15%
10.01%
Fixed Asset Turnover
14.14
17.22
9.38
10.26
25.17
134.42
177.37
298.73
238.36
323.64
Receivable days
48.00
72.79
111.02
87.22
55.32
50.01
54.79
33.21
69.67
96.48
Inventory Days
0.01
0.67
0.94
0.10
0.08
0.52
5.74
11.06
25.54
18.64
Payable days
8.15
6.54
18.82
23.21
12.74
12.69
17.42
18.21
38.02
36.18
Cash Conversion Cycle
39.86
66.92
93.13
64.11
42.67
37.85
43.10
26.06
57.19
78.94
Total Debt/Equity
-0.40
-0.65
-0.73
-0.88
-0.93
-1.05
-1.79
-3.44
-3.68
5.75
Interest Cover
-4.75
0.25
0.01
0.28
0.33
-0.67
0.40
0.41
0.73
2.16

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.