Nifty
Sensex
:
:
10813.45
36737.69
107.70 (1.01%)
408.68 (1.12%)

Trading

Rating :
41/99  (View)

BSE: 512531 | NSE: STCINDIA

51.15
-0.85 (-1.63%)
09-Jul-2020 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  53.00
  •  53.05
  •  50.80
  •  52.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  45218
  •  23.13
  •  141.50
  •  28.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 312.60
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,365.65
  • N/A
  • -0.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 90.00%
  • 0.51%
  • 7.38%
  • FII
  • DII
  • Others
  • 0%
  • 1.94%
  • 0.17%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.44
  • -9.29
  • 4.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.15
  • 21.87
  • 3.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 74.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.09
  • -0.15
  • -0.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -11.00
  • -27.98
  • -59.71

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0
710
-100%
315
1,623
-81%
157
0
0
2,261
3,734
-39%
Expenses
0
740
-100%
335
1,646
-80%
185
0
0
2,284
3,758
-39%
EBITDA
0
-30
-
-20
-23
-
-29
0
-
-24
-25
-
EBIDTM
0%
-4%
-6%
-1%
-18%
0%
-1%
-1%
Other Income
0
22
-100%
20
-77
-
25
0
0
18
82
-77%
Interest
0
-1
-
0
58
-99%
3
0
0
4
52
-93%
Depreciation
0
3
-100%
3
4
-29%
3
0
0
4
4
-3%
PBT
0
-59
-
-6
-828
-
-6
0
-
-95
1
-
Tax
0
-29
-
0
12
-100%
0
0
0
0
0
-100%
PAT
0
-30
-
-6
-840
-
-6
0
-
-95
1
-
PATM
0%
-4%
-2%
-52%
-4%
0%
-4%
0%
EPS
0.00
-5.08
-
-1.05
-139.95
-
-1.05
0.00
-
-15.80
0.16
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 09
Net Sales
-
8,903
10,866
7,814
10,601
14,494
15,539
19,147
30,875
20,538
21,956
Net Sales Growth
-
-18%
39%
-26%
-27%
-7%
-19%
-38%
50%
-6%
 
Cost Of Goods Sold
-
8,887
10,837
7,776
10,565
13,472
14,436
18,451
27,838
19,841
20,167
Gross Profit
-
17
29
38
36
1,022
1,103
696
3,037
698
1,789
GP Margin
-
0%
0%
0%
0%
7%
7%
4%
10%
3%
8%
Total Expenditure
-
9,026
10,970
7,918
10,704
14,541
15,532
19,174
30,953
20,490
22,335
Power & Fuel Cost
-
3
3
3
3
3
3
2
2
1
2
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
100
105
106
101
100
139
109
102
107
83
% Of Sales
-
1%
1%
1%
1%
1%
1%
1%
0%
1%
0%
Manufacturing Exp.
-
1
1
2
3
880
784
501
977
71
765
% Of Sales
-
0%
0%
0%
0%
6%
5%
3%
3%
0%
3%
General & Admin Exp.
-
34
23
29
30
44
41
43
1,144
409
75
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
4%
2%
0%
Selling & Distn. Exp.
-
1
1
2
1
12
69
66
716
56
365
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
2%
0%
2%
Miscellaneous Exp.
-
2
1
1
1
31
61
3
174
6
365
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
1%
0%
4%
EBITDA
-
-123
-104
-104
-103
-47
7
-27
-78
48
-379
EBITDA Margin
-
-1%
-1%
-1%
-1%
0%
0%
0%
0%
0%
-2%
Other Income
-
111
307
273
271
260
225
274
311
228
688
Interest
-
156
836
721
633
568
506
468
452
367
142
Depreciation
-
15
17
17
16
21
5
4
4
5
3
PBT
-
-183
-650
-568
-481
-376
-279
-225
-223
-95
164
Tax
-
-16
-4
17
5
5
0
-4
1
22
74
Tax Rate
-
2%
1%
-2%
-1%
-1%
0%
1%
0%
-22%
45%
PAT
-
-881
-616
-729
-462
-386
-845
-278
-268
-122
91
PAT before Minority Interest
-
-881
-616
-729
-462
-386
-845
-278
-268
-122
91
Minority Interest
-
0
0
0
0
0
0
0
0
0
0
PAT Margin
-
-10%
-6%
-9%
-4%
-3%
-5%
-1%
-1%
-1%
0%
PAT Growth
-
-43%
15%
-58%
-20%
54%
-204%
-4%
-121%
-234%
 
EPS
-
-146.90
-102.70
-121.42
-77.04
-64.40
-140.79
-46.36
-44.70
-20.26
15.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 09
Shareholder's Funds
-4,513
-3,632
-3,016
-2,285
-1,823
-2,352
-1,507
-1,117
-837
639
Share Capital
60
60
60
60
60
60
60
60
60
60
Total Reserves
-4,573
-3,692
-3,076
-2,345
-1,883
-2,412
-1,567
-1,177
-897
579
Non-Current Liabilities
1,059
1,076
1,223
1,168
1,372
1,183
1,158
1,117
1,476
3,612
Secured Loans
0
0
146
0
176
0
0
0
373
3,006
Unsecured Loans
0
0
0
0
0
0
0
0
0
667
Long Term Provisions
109
106
108
104
101
101
74
67
56
0
Current Liabilities
6,363
7,115
6,005
5,901
5,053
4,428
4,778
6,441
6,497
5,666
Trade Payables
186
216
175
647
727
305
914
2,227
3,211
3,940
Other Current Liabilities
3,884
3,879
3,123
2,611
1,995
1,634
1,144
321
511
1,527
Short Term Borrowings
2,081
2,798
2,686
2,625
2,313
2,473
2,691
3,847
2,706
0
Short Term Provisions
212
223
20
19
19
17
29
46
69
199
Total Liabilities
2,909
4,560
4,213
4,785
4,602
3,259
4,429
6,440
7,135
9,917
Net Block
596
605
621
950
964
69
65
60
63
36
Gross Block
631
629
633
1,034
1,033
119
113
103
104
69
Accumulated Depreciation
33
23
12
84
68
50
47
43
41
33
Non Current Assets
1,906
1,956
1,962
2,067
2,100
1,164
1,540
1,640
2,593
64
Capital Work in Progress
0
2
1
0
0
1
9
10
4
28
Non Current Investment
307
313
313
0
0
0
0
0
0
0
Long Term Loans & Adv.
975
974
994
1,083
1,102
1,073
1,424
1,532
2,363
0
Other Non Current Assets
26
62
33
34
33
21
42
38
162
0
Current Assets
1,003
2,604
2,251
2,717
2,502
2,095
2,889
4,800
4,542
9,853
Current Investments
0
0
0
0
0
0
0
0
0
0
Inventories
0
0
40
0
6
1
44
559
1,314
1,560
Sundry Debtors
121
2,221
2,113
2,641
2,425
1,969
2,290
3,458
2,166
5,676
Cash & Bank
128
102
10
13
11
64
255
234
775
664
Other Current Assets
755
51
35
21
61
62
301
549
288
1,954
Short Term Loans & Adv.
231
230
54
42
43
39
61
228
164
527
Net Current Assets
-5,359
-4,512
-3,754
-3,184
-2,551
-2,333
-1,888
-1,641
-1,954
4,187
Total Assets
2,909
4,560
4,213
4,785
4,602
3,259
4,429
6,440
7,135
9,917

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 14
Mar 13
Mar 12
Mar 11
Mar 09
Mar 08
Cash From Operating Activity
1,371
207
71
-153
161
534
-1,004
1,575
-2,316
-146
PBT
-899
-623
-712
-471
-845
-282
-215
-104
175
215
Adjustment
739
789
800
597
568
438
410
341
118
50
Changes in Working Capital
1,548
34
-13
-283
442
389
-1,131
1,372
-2,519
-324
Cash after chg. in Working capital
1,389
199
75
-158
165
545
-936
1,610
-2,225
-59
Interest Paid
0
0
0
0
0
0
0
0
0
0
Tax Paid
-18
8
-4
-9
-4
-12
-16
-39
-81
-88
Other Direct Exp. Paid
0
0
0
0
0
0
0
0
0
0
Extra & Other Items
0
0
0
14
0
0
0
0
0
0
Cash From Investing Activity
27
36
33
29
16
6
14
19
97
25
Net Fixed Assets
0
3
394
-916
2
-8
-8
-24
-8
-2
Net Investments
5
1
-313
0
0
0
3
0
88
0
Others
22
32
-48
945
14
14
19
43
17
27
Cash from Financing Activity
-901
-229
-106
131
-385
-701
324
-1,125
2,296
250
Net Cash Inflow / Outflow
497
14
-2
7
-207
-162
-666
469
76
129
Opening Cash & Equivalents
21
7
9
2
255
234
775
183
307
178
Closing Cash & Equivalent
518
21
7
9
48
73
110
652
383
307

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 09
Book Value (Rs.)
-900
-753
-650
-528
-454
-392
-251
-186
-140
106
ROA
-24%
-14%
-16%
-10%
-10%
-22%
-5%
-4%
-1%
1%
ROE
0%
0%
0%
0%
0%
0%
0%
0%
0%
15%
ROCE
0%
0%
0%
0%
0%
-52%
10%
7%
8%
10%
Fixed Asset Turnover
14.14
17.22
9.38
10.26
25.17
134.42
177.37
298.73
238.36
323.64
Receivable days
48
73
111
87
55
50
55
33
70
96
Inventory Days
0
1
1
0
0
1
6
11
26
19
Payable days
8
7
19
23
13
13
17
18
38
36
Cash Conversion Cycle
40
67
93
64
43
38
43
26
57
79
Total Debt/Equity
-0.40
-0.65
-0.73
-0.88
-0.93
-1.05
-1.79
-3.44
-3.68
5.75
Interest Cover
-5
0
0
0
0
-1
0
0
1
2

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.