Nifty
Sensex
:
:
11332.75
37766.32
-124.15 (-1.08%)
-398.29 (-1.04%)

Cable

Rating :
57/99  (View)

BSE: 532374 | NSE: STRTECH

218.30
-4.35 (-1.95%)
25-Mar-2019 | 1:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  221.00
  •  221.00
  •  217.20
  •  222.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  617919
  •  1348.92
  •  399.90
  •  206.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,936.43
  • 17.45
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,975.49
  • 0.90%
  • 6.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.83%
  • 3.35%
  • 22.68%
  • FII
  • DII
  • Others
  • 0.15%
  • 11.93%
  • 8.06%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.34
  • 4.39
  • 14.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.74
  • 21.08
  • 11.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.27
  • 38.38
  • 29.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.78
  • 23.12
  • 32.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.12
  • 5.98
  • 8.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.99
  • 16.27
  • 14.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Net Sales
1,334.87
835.18
59.83%
1,084.34
779.26
39.15%
876.89
744.41
17.80%
846.64
707.16
19.72%
Expenses
1,040.95
633.49
64.32%
811.05
608.99
33.18%
632.00
587.36
7.60%
626.30
544.72
14.98%
EBITDA
293.92
201.69
45.73%
273.29
170.27
60.50%
244.89
157.05
55.93%
220.34
162.44
35.64%
EBIDTM
22.02%
24.15%
25.20%
21.85%
27.93%
21.10%
26.03%
22.97%
Other Income
10.43
6.73
54.98%
5.98
8.59
-30.38%
7.25
6.78
6.93%
17.17
3.08
457.47%
Interest
27.40
25.74
6.45%
24.37
24.29
0.33%
23.05
28.52
-19.18%
25.28
24.30
4.03%
Depreciation
51.24
44.79
14.40%
49.16
43.67
12.57%
44.79
41.26
8.56%
52.49
44.49
17.98%
PBT
225.71
137.89
63.69%
205.74
110.90
85.52%
184.30
94.05
95.96%
159.74
96.73
65.14%
Tax
76.00
38.69
96.43%
65.17
32.74
99.05%
54.84
25.52
114.89%
36.20
27.92
29.66%
PAT
149.71
99.20
50.92%
140.57
78.16
79.85%
129.46
68.53
88.91%
123.54
68.81
79.54%
PATM
11.22%
11.88%
12.96%
10.03%
14.76%
9.21%
14.59%
9.73%
EPS
3.67
2.25
63.11%
3.26
1.78
83.15%
3.01
1.52
98.03%
2.80
1.60
75.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
4,142.74
3,178.81
2,448.85
2,143.99
3,097.06
2,563.85
3,092.34
2,621.75
2,262.12
2,431.63
2,289.23
Net Sales Growth
35.12%
29.81%
14.22%
-30.77%
20.80%
-17.09%
17.95%
15.90%
-6.97%
6.22%
 
Cost Of Goods Sold
1,723.47
1,265.19
998.64
961.69
1,820.36
1,571.24
2,096.20
1,796.83
1,557.56
1,606.31
1,696.80
Gross Profit
2,419.27
1,913.62
1,450.21
1,182.30
1,276.70
992.61
996.14
824.92
704.56
825.32
592.43
GP Margin
58.40%
60.20%
59.22%
55.14%
41.22%
38.72%
32.21%
31.46%
31.15%
33.94%
25.88%
Total Expenditure
3,110.30
2,468.31
1,964.15
1,737.31
2,643.74
2,290.78
2,869.49
2,433.16
1,996.59
2,050.91
2,055.10
Power & Fuel Cost
-
98.98
96.37
82.90
110.20
125.96
133.23
127.29
96.90
86.08
66.84
% Of Sales
-
3.11%
3.94%
3.87%
3.56%
4.91%
4.31%
4.86%
4.28%
3.54%
2.92%
Employee Cost
-
348.79
298.55
205.10
175.94
142.58
124.71
99.83
82.58
52.45
46.41
% Of Sales
-
10.97%
12.19%
9.57%
5.68%
5.56%
4.03%
3.81%
3.65%
2.16%
2.03%
Manufacturing Exp.
-
206.03
199.79
174.85
203.97
181.49
191.61
150.03
109.91
126.64
111.04
% Of Sales
-
6.48%
8.16%
8.16%
6.59%
7.08%
6.20%
5.72%
4.86%
5.21%
4.85%
General & Admin Exp.
-
151.43
132.92
59.75
55.09
45.94
45.30
33.15
25.38
88.98
49.60
% Of Sales
-
4.76%
5.43%
2.79%
1.78%
1.79%
1.46%
1.26%
1.12%
3.66%
2.17%
Selling & Distn. Exp.
-
95.96
67.50
75.20
105.18
83.38
99.09
95.39
88.17
78.36
75.63
% Of Sales
-
3.02%
2.76%
3.51%
3.40%
3.25%
3.20%
3.64%
3.90%
3.22%
3.30%
Miscellaneous Exp.
-
301.93
170.38
177.82
173.00
140.19
179.35
130.64
36.09
12.09
75.63
% Of Sales
-
9.50%
6.96%
8.29%
5.59%
5.47%
5.80%
4.98%
1.60%
0.50%
0.38%
EBITDA
1,032.44
710.50
484.70
406.68
453.32
273.07
222.85
188.59
265.53
380.72
234.13
EBITDA Margin
24.92%
22.35%
19.79%
18.97%
14.64%
10.65%
7.21%
7.19%
11.74%
15.66%
10.23%
Other Income
40.83
39.27
23.45
63.54
57.28
22.50
15.29
27.14
14.98
22.96
6.67
Interest
100.10
103.83
122.93
119.24
326.90
179.78
106.28
92.40
45.17
38.12
90.48
Depreciation
197.68
147.74
125.02
126.00
183.59
131.00
89.09
71.53
56.03
48.26
42.52
PBT
775.49
498.20
260.20
224.98
0.11
-15.21
42.77
51.80
179.31
317.30
107.80
Tax
232.21
133.15
39.66
65.19
3.69
24.31
18.29
12.93
37.96
71.38
19.29
Tax Rate
29.94%
26.73%
15.24%
28.98%
3354.55%
-159.83%
42.76%
24.96%
21.17%
22.50%
17.89%
PAT
543.28
335.25
204.21
153.71
-2.64
-35.51
25.19
39.64
141.24
245.84
88.32
PAT before Minority Interest
519.50
365.05
220.54
159.79
-3.58
-39.52
24.48
38.87
141.35
245.92
88.51
Minority Interest
-23.78
-29.80
-16.33
-6.08
0.94
4.01
0.71
0.77
-0.11
-0.08
-0.19
PAT Margin
13.11%
10.55%
8.34%
7.17%
-0.09%
-1.39%
0.81%
1.51%
6.24%
10.11%
3.86%
PAT Growth
72.63%
64.17%
32.85%
5922.35%
92.57%
-240.97%
-36.45%
-71.93%
-42.55%
178.35%
 
Unadjusted EPS
12.74
8.38
5.07
3.90
-0.07
-0.90
0.64
1.01
3.97
7.61
2.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,175.32
880.07
754.64
1,495.97
1,110.16
1,159.25
1,144.85
1,036.62
916.04
621.18
Share Capital
80.20
79.66
79.04
487.91
78.76
78.69
78.65
71.28
71.10
32.27
Total Reserves
1,073.88
780.67
656.55
1,002.63
1,029.78
1,078.10
1,063.57
935.24
813.92
583.65
Non-Current Liabilities
750.50
573.16
625.78
4,603.69
3,676.46
2,012.36
545.12
228.62
418.88
552.54
Secured Loans
495.51
427.07
467.84
4,435.92
3,485.56
1,911.51
372.00
117.00
232.30
467.89
Unsecured Loans
135.03
0.00
0.00
0.00
0.00
0.05
0.00
0.19
126.42
28.70
Long Term Provisions
32.98
37.19
26.38
10.59
5.83
15.80
39.85
13.35
0.00
0.00
Current Liabilities
1,703.97
1,409.11
1,202.83
2,257.61
2,118.56
2,180.14
1,594.32
1,401.91
804.51
573.05
Trade Payables
656.18
448.64
372.21
899.73
594.39
606.88
538.35
430.02
443.76
304.75
Other Current Liabilities
534.21
344.02
455.15
687.84
836.69
695.66
376.30
297.77
129.09
174.31
Short Term Borrowings
462.74
591.00
354.20
621.86
658.97
858.60
664.37
650.59
0.00
0.00
Short Term Provisions
50.84
25.45
21.27
48.18
28.51
19.00
15.30
23.53
231.66
93.99
Total Liabilities
3,711.74
2,907.54
2,614.46
8,380.31
6,925.90
5,364.53
3,293.43
2,668.17
2,142.18
1,749.44
Net Block
1,225.20
1,303.67
1,136.96
4,055.17
1,725.26
1,116.52
975.65
709.68
628.90
547.75
Gross Block
2,391.78
2,303.76
1,988.90
4,996.15
2,437.08
1,699.74
1,475.86
1,184.04
1,097.08
978.67
Accumulated Depreciation
1,166.58
1,000.09
826.29
911.51
682.47
556.18
473.01
420.44
409.18
371.92
Non Current Assets
1,755.54
1,434.75
1,378.77
6,417.13
5,496.92
3,679.39
1,929.46
1,233.33
814.08
659.10
Capital Work in Progress
357.02
65.91
172.32
2,192.64
3,548.76
2,181.20
712.93
263.36
85.18
111.35
Non Current Investment
28.48
23.16
16.43
0.00
0.00
0.00
0.00
0.00
100.00
0.00
Long Term Loans & Adv.
139.68
39.77
48.17
143.75
215.22
376.84
240.88
179.31
0.00
0.00
Other Non Current Assets
5.16
2.24
4.89
25.57
7.68
4.83
0.00
80.98
0.00
0.00
Current Assets
1,956.20
1,472.79
1,235.69
1,963.18
1,428.98
1,685.14
1,363.97
1,434.84
1,328.10
1,090.25
Current Investments
155.00
35.01
0.00
58.82
221.58
44.38
13.00
112.00
6.98
92.65
Inventories
337.85
333.49
205.31
414.91
319.58
301.05
272.07
192.84
170.91
100.37
Sundry Debtors
867.19
686.69
708.40
834.43
572.40
576.10
668.71
846.62
628.97
545.89
Cash & Bank
138.48
137.41
77.72
375.92
102.02
571.21
216.24
99.97
210.31
77.94
Other Current Assets
457.68
111.73
50.15
38.59
213.40
192.40
193.95
183.41
310.93
273.40
Short Term Loans & Adv.
159.86
168.46
194.11
240.51
195.75
178.11
185.44
183.34
310.59
273.38
Net Current Assets
252.23
63.68
32.86
-294.43
-689.58
-495.00
-230.35
32.93
523.59
517.20
Total Assets
3,711.74
2,907.54
2,614.46
8,380.31
6,925.90
5,364.53
3,293.43
2,668.17
2,142.18
1,749.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
731.61
488.50
214.67
392.66
263.63
282.97
323.32
69.46
347.13
475.52
PBT
497.28
257.37
224.98
0.11
-15.21
42.77
51.80
179.31
317.30
109.92
Adjustment
324.63
264.74
255.14
484.73
328.80
213.34
189.80
72.36
78.56
141.70
Changes in Working Capital
20.38
42.71
-216.71
-70.22
-16.06
47.90
98.07
-145.24
6.56
238.27
Cash after chg. in Working capital
842.29
564.82
263.41
414.62
297.53
304.01
339.67
106.43
402.42
489.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-110.68
-76.32
-48.74
-21.96
-33.90
-21.04
-16.35
-36.97
-55.29
-14.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-584.84
-232.28
-155.50
-1,171.78
-1,726.59
-1,495.08
-455.42
-399.69
-225.27
-205.31
Net Fixed Assets
-319.04
-266.70
-57.17
-76.62
-90.64
-102.02
-196.82
-158.90
-63.99
-132.49
Net Investments
-120.47
-22.65
1,231.51
-939.60
-244.55
-12.76
-67.50
-2.73
-14.10
-86.00
Others
-145.33
57.07
-1,329.84
-155.56
-1,391.40
-1,380.30
-191.10
-238.06
-147.18
13.18
Cash from Financing Activity
-151.52
-186.89
-80.92
850.03
1,078.58
1,544.89
249.92
343.26
-118.97
-270.68
Net Cash Inflow / Outflow
-4.75
69.33
-21.75
70.91
-384.38
332.78
117.82
13.03
2.89
-0.47
Opening Cash & Equivalents
129.81
60.48
54.78
84.19
468.57
135.79
17.97
4.94
2.05
2.52
Closing Cash & Equivalent
120.76
129.81
60.48
155.10
84.19
468.57
135.79
17.97
4.94
2.05

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
28.78
21.60
18.61
27.44
28.15
29.40
29.05
28.24
24.90
19.08
ROA
11.03%
7.99%
2.91%
-0.05%
-0.64%
0.57%
1.30%
5.88%
12.64%
5.34%
ROE
36.24%
27.64%
17.59%
-0.33%
-3.49%
2.13%
3.62%
14.95%
32.77%
15.40%
ROCE
27.84%
20.10%
7.96%
5.33%
3.49%
4.84%
7.24%
14.58%
29.71%
17.09%
Fixed Asset Turnover
1.37
1.21
0.65
0.88
1.29
2.00
2.03
2.03
2.40
2.52
Receivable days
88.42
98.17
123.77
78.51
78.50
71.43
102.47
116.26
85.92
81.33
Inventory Days
38.20
37.91
49.76
40.99
42.42
32.89
31.44
28.66
19.84
24.42
Payable days
92.23
82.75
139.88
104.50
96.14
76.70
73.91
78.69
66.73
48.47
Cash Conversion Cycle
34.39
53.33
33.65
14.99
24.78
27.62
59.99
66.23
39.03
57.28
Total Debt/Equity
1.02
1.27
1.48
3.57
3.91
2.44
0.91
0.76
0.41
0.81
Interest Cover
5.80
3.12
2.89
1.00
0.92
1.40
1.56
4.97
9.32
2.19

News Update


  • Sterlite Technologies launches FTTx MANTRA at FTTH Conference 2019
    13th Mar 2019, 15:17 PM

    FTTx MANTRA empowers communication service providers to swiftly roll out FTTx networks at massive scale

    Read More
  • Sterlite Tech unveils TruRibbon
    5th Mar 2019, 16:49 PM

    TruRibbon is a fully backward compatible ribbon cable that offers the high density needed by today’s networks

    Read More
  • Sterlite Tech wins ‘Zero Waste to Landfill certification’ for its Optical Fibre Cable Plant
    5th Mar 2019, 10:41 AM

    This world-class manufacturing facility diverts more than 99 per cent waste away from landfill

    Read More
  • Sterlite Technologies unveils integrated Digital Reinvention portfolio for CSPs
    26th Feb 2019, 16:03 PM

    It allows CSPs to simplify the adoption of new approaches and business models

    Read More
  • Sterlite Tech becomes O-RAN alliance contributor to build near real time controllers for 5G
    25th Feb 2019, 14:28 PM

    The company will work with the community to develop curated and hardened O-RAN based solutions

    Read More
  • Sterlite Technologie - Quarterly Results
    24th Jan 2019, 13:29 PM

    Read More
  • Sterlite Tech establishes Specialty Products Experience Lab in Silvassa
    27th Dec 2018, 12:22 PM

    The new SPEL lab is the latest addition to Sterlite Tech’s other innovation and research centres

    Read More
  • Sterlite Technologies awards Rs 100 crore contract to Hughes
    20th Dec 2018, 10:34 AM

    Hughes Communications India will supply the solution for broadband satellite services across the Navy's mainland and island sites

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.